Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Silvercrest Asset Management Group Inc. SAMG

· Financials · Investment Advice

FY2025 10-K, filed 2026-03-16
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Operating margin changed -6.8 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -6.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Revenue was broadly stable

    Latest reported annual revenue changed +1.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • No current rule-based risk flags

    2 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $15M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+1.3%
as of 2025-12-31
Latest annual operating margin
7.4%
as of 2025-12-31
Free cash flow
$15M
as of 2025-12-31
ROIC snapshot
15.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 2 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-03-16prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Investment Advisory Management And Administrative Service$121M
    96.2%
    +1.0% yoy
  • Family Office Services$4.77M
    3.8%
    +10.0% yoy

Members sum to the consolidated $125M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Investment Advisory Management And Administrative Service$29.6M
    96.3%
    +0.4% yoy
  • Family Office Services$1.14M
    3.7%
    -1.5% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 907 in Financials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$125M
29thof 3,301
bottom third
36thof 541
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
1.4%
34thof 3,135
middle third
28thof 518
bottom third
Operating margin
operating income ÷ revenue
7.4%
62ndof 2,819
middle third
46thof 234
middle third
Net margin
net income ÷ revenue
3.9%
55thof 3,263
middle third
31stof 534
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
11.9%
70thof 2,679
top third
39thof 307
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
9.7%
65thof 3,577
middle third
56thof 774
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.5%
58thof 2,895
middle third
71stof 422
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
3.8×
86thof 2,183
top third
92ndof 673
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-7.6%
65thof 3,577
middle third
88thof 804
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-22.3%
83rdof 3,059
top third
89thof 734
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
3.81×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-7.6%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-22.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.53×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 4,459 characters as filed

9. COMMITMENTS AND CONTINGENCIES Lease Commitments The Company leases office space pursuant to operating leases that are subject to specific escalation clauses. Rent expense for the three months ended June 30, 2026 and 2025 amounted to $ 1,850 and $ 1,745 , respectively. This is included in general and administrative expenses in the Condensed Consolidated Statements of Operations. The Company received sublease income from sub-tenants during the three months ended June 30, 2026 and 2025 of $ 0 and $ 10 , respectively. Rent expense for the six months ended June 30, 2026 and 2025 amounted to $ 3,663 and $ 3,457 , respectively. This is included in general and administrative expenses in the Condensed Consolidated Statements of Operations. The Company received sublease income from sub-tenants during the six months ended June 30, 2026 and 2025 of $ 0 and $ 40 , respectively. As security for performance under the leases, the Company is required to maintain letters of credit in favor of the landlord totaling $ 506 as of June 30, 2026 and December 31, 2025 . Furthermore, the Company maintains an $ 80 letter of credit in favor of its Boston landlord. Both are collateralized by the Companys revolving credit facility with City National Bank. In December 2015, the Company extended its lease related to its New York City office space. The amended lease commenced on October 1, 2017 and expires on September 30, 2028 . The lease is subject to escalation clauses and provides for a rent-free peri

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Employee benefit plans · 1,292 characters as filed

16. DEFINED CONTRIBUTION AND DEFERRED COMPENSATION PLANS SAMG LLC has a defined contribution 401(k) savings plan (the Plan) for all eligible employees who meet the minimum age and service requirements as defined in the Plan. The Plan is designed to be a qualified plan under sections 401(a) and 401(k) of the Internal Revenue Code. For employees who qualify under the terms of the Plan, on an annual basis Silvercrest matches dollar for dollar an employees contributions up to the first 4 % of compensation. For the three months ended June 30, 2026 and 2025 , Silvercrest made matching contributions of $ 36 and $ 30 , respectively, for the benefit of employees. For the six months ended June 30, 2026 and 2025 , Silvercrest made matching contributions of $ 71 and $ 59 , respectively, for the benefit of employees. The Company also has a pension plan for qualified employees in Ireland. For the three and six months ended June 30, 2026 , Silvercrest made matching contributions of $ 12 (EUR 11 ) and $ 19 (EUR 16 ), respectively, for the benefit of employees in Ireland. Total matching contributions under both plans for the three months ended June 30, 2026 and 2025 were $ 48 and $ 30 , respectively, and for the six months ended June 30, 2026 and 2025 were $ 90 and $ 59 , respectively.

CompensationAndEmployeeBenefitPlansTextBlock · excerpt; the full note is in the filing

Debt · 5,863 characters as filed

8. DEBT Credit Facility On June 24, 2013, the subsidiaries of Silvercrest L.P. entered into a $ 15.0 million credit facility with City National Bank. The subsidiaries of Silvercrest L.P. are the borrowers under such facility and Silvercrest L.P. guarantees the obligations of its subsidiaries under the credit facility. The credit facility is secured by certain assets of Silvercrest L.P. and its subsidiaries. The credit facility consisted of a $ 7.5 million delayed draw term loan that was scheduled to mature on June 24, 2025 , and a $ 7.5 million revolving credit facility that was scheduled to mature on June 21, 2019 . Effective July 1, 2019, the credit facility was increased and consisted of a $ 25.5 million delayed draw term loan that was to mature on July 1, 2026 , and a $ 10.0 million revolving credit facility with a stated maturity date of June 18, 2024 and a stated term loan draw date of July 1, 2024 . On June 17, 2022, the revolving credit facility was amended to replace LIBOR terms with its successor, the Secured Overnight Financing Rate (SOFR). The loan bears interest at either (a) the higher of the prime rate plus a margin of 0.25 percentage points and 2.5 % or (b) the SOFR rate plus 2.80 percentage points, at the borrowers option . On February 15, 2022, the credit facility was amended and restated to reflect changes to various definitions and related clauses with respect to the Companys subsidiaries. The credit facility contains restrictions on, among other things, (

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 10,377 characters as filed

15. EQUITY-BASED COMPENSATION Restricted Stock Units and Stock Options On November 2, 2012, the Companys board of directors adopted the 2012 Equity Incentive Plan. A total of 1,687,500 shares were originally reserved and available for issuance under the 2012 Equity Incentive Plan. On June 8, 2022, the 2012 Equity Incentive Plan was amended to increase the number of shares issuable under the plan by 1,050,000 , to a total of 2,737,500 . On June 4, 2025, the 2012 Equity Incentive Plan was further amended to increase the number of shares issuable under the plan by 1,500,000 , to a total of 4,237,500 . As of June 30, 2026 , 1,747,025 shares are available for grant. The equity interests may be issued in the form of shares of the Companys Class A common stock and Class B units of SLP. (All references to units or interests of SLP refer to Class B units of SLP and accompanying shares of Class B common stock of Silvercrest). The purposes of the 2012 Equity Incentive Plan are to (i) align the long-term financial interests of our employees, directors, consultants and advisers with those of our stockholders; (ii) attract and retain those individuals by providing compensation opportunities that are consistent with our compensation philosophy; and (iii) provide incentives to those individuals who contribute significantly to our long-term performance and growth. To accomplish these purposes, the 2012 Equity Incentive Plan provides for the grant of units of SLP. The 2012 Equity Incentive Pla

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 6,989 characters as filed

13. INCOME TAXES As of June 30, 2026 , the Company had net deferred tax assets of $ 414 , which is recorded as a deferred tax asset of $ 822 specific to Silvercrest which consists primarily of assets related to temporary differences between the financial statement and tax bases of intangible assets related to its acquisition of partnership units of SLP and a deferred tax liability of $ 408 specific to SLP which consists primarily of assets related to deferred rent expenses offset in part by amounts for differences in the financial statement and tax bases of intangible assets. Of the total net deferred taxes at June 30, 2026 , $ 144 of the net deferred tax liabilities relate to non-controlling interests. These amounts are included in deferred tax and other liabilities on the Condensed Consolidated Statement of Financial Condition, respectively. As of December 31, 2025 , the Company had a net deferred tax asset of $ 1,110 , which is recorded as a net deferred tax asset of $ 1,494 specific to Silvercrest, which consists primarily of net assets related to temporary differences between the financial statement and tax bases of intangibles related to its acquisition of partnership units of SLP and a net deferred tax liability of $ 384 specific to SLP which consists primarily of liabilities related to differences between the financial statement and tax bases of intangible assets. The Company has recorded a deferred tax asset associated with net operating losses of its foreign subsidi

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 5,401 characters as filed

Recent Accounting Developments In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses. Under the ASU, all public business entities are required to disaggregate disclosure of income statement expenses. The ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories within the footnote to the financial statements. ASU 2024-03 will become effective for the Company for annual periods beginning after December 15, 2026. The Company is currently evaluating the impact of adopting this guidance on its Condensed Consolidated Financial Statements. In May 2025, the FASB issued ASU 2025-03, Identifying the Accounting Acquirer in a Business Combination. This ASU clarifies that, in determining the accounting acquirer in a business combination that is effected primarily by exchanging equity interests in which a VIE is acquired, an entity would be required to consider the factors in ASC 805-10-55-12 through 55-15. Previously, the accounting acquirer in such transactions was always the primary beneficiary. ASU 2025-03 will become effective for the Company for annual periods beginning after December 15, 2026. The Company is currently evaluating the impact of adopting this guidance on its Condensed Consolidated Financial Statements. In May 2025, the FASB issued ASU 2025-04, Clarifications to Share-Based Consideration Payable by a Custom

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 3,567 characters as filed

12. RELATED PARTY TRANSACTIONS During the first six months of 2026 and 2025, the Company provided services to the following, which operate as feeder funds investing through master-feeder or mini-master feeder structures: the domesticated Silvercrest Hedged Equity Fund, L.P. (formed in 2011 and formerly Silvercrest Hedged Equity Fund) (currently in liquidation); Silvercrest Hedged Equity Fund (International), Ltd. (which invests through Silvercrest Hedged Equity Fund, L.P.) (currently in liquidation); the domesticated Silvercrest Emerging Markets Fund, L.P. (formed in 2011 and formerly Silvercrest Emerging Markets Fund) (currently in liquidation); Silvercrest Market Neutral Fund (currently in liquidation); Silvercrest Market Neutral Fund (International) (currently in liquidation); Silvercrest Municipal Advantage Master Fund LLC; Silvercrest Municipal Advantage Portfolio A LLC; Silvercrest Municipal Advantage Portfolio P LLC; Silvercrest Municipal Advantage Portfolio S LLC (formed in 2015); the Silvercrest Jefferson Fund, L.P. (formed in 2014); and the Silvercrest Jefferson Fund, Ltd. (the Company took over as investment manager in 2014, formerly known as the Jefferson Global Growth Fund, Ltd.), which invests in Silvercrest Jefferson Master Fund, L.P. (formed in 2014). The Company also provides services to the following, which operate and invest separately as stand-alone funds: Silvercrest Municipal Special Situations Fund LLC (merged into Silvercrest Municipal Advantage Portfo

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 40,894 characters as filed

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Principles of Consolidation The accompanying Condensed Consolidated Financial Statements include the accounts of Silvercrest and its wholly owned subsidiaries SLP, SAMG LLC, SFS, MCG, Silvercrest Investors LLC, Silvercrest Investors II LLC, Silvercrest Investors III LLC, Silvercrest Investors IV LLC, and Silvercrest Asset Management (Singapore) Pte. Ltd. as of June 30, 2026 and December 31, 2025 and for the three and six months ended June 30, 2026 and 2025. All intercompany transactions and balances have been eliminated. The Condensed Consolidated Statement of Financial Condition at December 31, 2025 was derived from the audited Consolidated Statement of Financial Condition at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. The results of operations for the three and six months ended June 30, 2026 and 2025 are not necessarily indicative of the operating results that may be expected for the full fiscal years ending December 31, 2026 and 2025 or any future period. The Condensed Consolidated Financial Statements of the Company included herein are unaudited and have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for a fair presentation of t

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 6,407 characters as filed

10. EQUITY SLP has historically made, and will continue to make, distributions of its net income to the holders of its partnership units for income tax purposes as required under the terms of its Second Amended and Restated Limited Partnership Agreement and also made, and will continue to make, additional distributions of net income under the terms of its Second Amended and Restated Limited Partnership Agreement. Partnership distributions totaled $ 2,141 and $ 2,723 , for the three months ended June 30, 2026 and 2025 , respectively. Partnership distributions totaled $ 3,988 and $ 4,230 , for the six months ended June 30, 2026 and 2025, respectively. The distributions are included in non-controlling interests in the Condensed Consolidated Statements of Financial Condition and Condensed Consolidated Statement of Changes in Equity for the six months ended June 30, 2026 and 2025. Pursuant to SLPs Second Amended and Restated Limited Partnership Agreement, partner incentive allocations are treated as distributions of net income. The remaining net income or loss after partner incentive allocations was generally allocated to the partners based on their pro rata ownership. Net income allocation is subject to the recovery of the allocated losses of prior periods. The Company treats SLPs partner incentive allocations as compensation expense and accrues such amounts when earned. During the three months ended June 30, 2026 and 2025 , the Company accrued partner incentive allocations of $

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.