Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Earnings quality.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Earnings quality.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed +0.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-06-30.
- Revenue expanded
Latest reported annual revenue changed +6.1% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-30.
- Free cash flow was positive
Latest reported free cash flow was $114M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-30.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-14
- Latest period end
- 2026-06-30
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Specialty Technology Solutions$3.12B96.9%+6.2% yoy
- Intelisys Advisory$101M3.1%+3.1% yoy
Members sum to the consolidated $3.23B for this period.
- Products And Services$3.06B95.0%+5.9% yoy
- Recurring Revenue$161M5.0%+10.6% yoy
Members sum to the consolidated $3.23B for this period.
- Specialty Technology Solutions$741M96.6%no prior
- Intelisys Advisory$26M3.4%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-06-30 · among 4,090 US-listed filers · 481 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $3.2B | 74thof 3,266 top third | 59thof 464 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 6.1% | 49thof 3,105 middle third | 64thof 451 middle third |
Gross margin gross profit ÷ revenue | 13.6% | 13thof 1,591 bottom third | 11thof 330 bottom third |
Operating margin operating income ÷ revenue | 3.1% | 50thof 2,792 middle third | 43rdof 432 middle third |
Net margin net income ÷ revenue | 2.4% | 50thof 3,230 middle third | 50thof 460 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 3.5% | 46thof 2,659 middle third | 49thof 419 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 8.7% | 61stof 3,538 middle third | 52ndof 409 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.4% | 88thof 2,869 top third | 67thof 415 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 87 days | 15thof 2,384 bottom third | 5thof 383 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 0.1× | 78thof 1,535 top third | 81stof 244 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.6× | 53rdof 2,253 middle third | 46thof 316 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -2.4% | 34thof 3,875 middle third | 24thof 459 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 1.4% | 56thof 3,321 middle third | 49thof 360 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-06-30 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 6 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | quarter 2020-03-31 | $6.29M 10-Q 2020-05-11 | $10.4M 10-Q 2021-05-10 | +65.3% | first · latest |
| Capital expenditure PaymentsToAcquireProductiveAssets | quarter 2022-09-30 | $1.76M 10-Q 2022-11-08 | $684K 10-Q 2023-11-09 | -61.1% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2020-03-31 | $872M 10-Q 2020-05-11 | $745M 10-Q 2021-05-10 | -14.7% | first · latest |
| Gross profit GrossProfit | quarter 2020-03-31 | $94.8M 10-Q 2020-05-11 | $84.6M 10-Q 2021-05-10 | -10.8% | first · latest |
| Interest expense InterestExpense | quarter 2020-03-31 | $3.42M 10-Q 2020-05-11 | $3.1M 10-Q 2021-05-10 | -9.4% | first · latest |
| Capital expenditure PaymentsToAcquireProductiveAssets | quarter 2020-03-31 | $3.87M 10-Q 2020-05-11 | $3.84M 10-Q 2021-05-10 | -0.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 3,074 characters as filed
Business Acquisitions On August 8, 2024, ScanSource acquired substantially all of the assets of Resourcive, a leading technology advisor, through its subsidiary ScanSource Agency, Inc. Resourcive delivers strategic IT sourcing solutions to mid-market and enterprise businesses. On August 15, 2024, ScanSource acquired, through its subsidiary Advantix ScanSource, LLC, substantially all of the assets of Advantix, a managed connectivity experience provider specializing in wireless enablement solutions. The combined initial purchase price of these acquisitions, net of cash acquired, was approximately $56.7 million. The Advantix acquisition is included in the Specialty Technology Solutions segment, and the Resourcive acquisition is included in the Intelisys & Advisory segment. The purchase prices were allocated to the assets acquired and liabilities assumed based on their estimated fair values on the transaction dates. On October 20, 2025, ScanSource completed the acquisition of DataXoom, a connectivity provider dedicated to supporting purpose-built mobile deployments across our current supplier line card and beyond. The initial cash purchase price totaled $18.4 million, in addition, the initial contingent consideration is valued at $13.4 million. DataXoom complements our Advantix investment and is included in the Specialty Technology Solutions segment. The allocation of the purchase prices to the assets and liabilities acquired, including the final valuation of the identifiable …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 1,893 characters as filed
Commitments and Contingencies The Company is, from time to time, party to lawsuits arising out of operations. Although there can be no assurance, based upon information known to the Company, the Company believes that any liability resulting from an adverse determination of such lawsuits would not have a material adverse effect on the Companys financial condition, results of operations or cash flows. During the Company's due diligence for the Network1 acquisition, several pre-acquisition contingencies were identified regarding various Brazilian federal and state tax exposures. The Company recorded indemnification receivables that are reported gross of the pre-acquisition contingency liabilities as the funds were escrowed as part of the acquisition. There were no deposits into the escrow account; however, $0.4 million was released from the escrow account during the quarter ended December 31, 2025. During the fiscal year ended June 30, 2025, there were no deposits into the escrow account; however, $0.2 million was released from the escrow account. The amount available after the impact of foreign currency translation, as of December 31, 2025 and June 30, 2025, for future pre-acquisition contingency settlements or to be released to the sellers was $3.2 million and $3.4 million, respectively. The Company has recorded pre-acquisition contingencies and corresponding indemnification receivables related to Network1 of $3.6 million and $3.7 million at December 31, 2025 and June 30, 2025 …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 6,581 characters as filed
"Short-Term Borrowings and Long-Term Debt The following table presents the Companys debt at December 31, 2025 and June 30, 2025. December 31, 2025 June 30, 2025 (in thousands) Current portion of long-term debt $ 2,866 $ 7,861 Mississippi revenue bond, net of current portion 2,297 2,663 Senior secured term loan facility, net of current portion 97,500 125,625 Total debt $ 102,663 $ 136,149 Credit Facility On December 18, 2025, the Company entered into a credit agreement (the New Credit Agreement) with PNC Bank, National Association, as administrative agent (PNC), and the other lenders party thereto (the Lenders), providing for (i) a five-year, $400 million multicurrency senior secured revolving credit facility and (ii) a five-year $100 million senior secured term loan facility (the New Credit Facilities). In addition, pursuant to an accordion feature, the Company may increase its borrowings by up to the greater of $250 million or 150% of the Companys EBITDA calculated on a Pro Forma Basis (each as defined in the New Credit Agreement), subject to obtaining additional credit commitments from the Lenders participating in the increase. The New Credit Agreement allows for issuance of up to $50 million for letters of credit. Borrowings under the New Credit Agreement are secured by substantially all of the assets of the Company and its domestic subsidiaries. Under the terms of the revolving credit facility, the payment of cash dividends is restricted. The Company incurred debt issuanc …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,407 characters as filed
The following tables represent the Company's disaggregation of revenue: Quarter ended December 31, 2025 Specialty Technology Solutions Intelisys & Advisory Total (in thousands) Revenue by product/service Products and services $ 723,387 $ 1,102 $ 724,489 Recurring revenue (a) 18,153 23,870 42,023 $ 741,540 $ 24,972 $ 766,512 Six months ended December 31, 2025 Specialty Technology Solutions Intelisys & Advisory Total (in thousands) Revenue by product/service: Products and services $ 1,425,018 $ 2,455 $ 1,427,473 Recurring revenue (a) 31,969 46,720 78,689 $ 1,456,987 $ 49,175 $ 1,506,162 (a) Recurring revenue represents revenue primarily from agency commissions, managed connectivity, SaaS, subscriptions, and hardware rentals. Quarter ended December 31, 2024 Specialty Technology Solutions Intelisys & Advisory Total (in thousands) Revenue by product/service Products and services $ 710,858 $ 377 $ 711,235 Recurring revenue (a) 12,419 23,843 36,262 $ 723,277 $ 24,220 $ 747,497 Six months ended December 31, 2024 Specialty Technology Solutions Intelisys & Advisory Total (in thousands) Revenue by product/service: Products and services $ 1,451,592 $ 1,210 $ 1,452,802 Recurring revenue (a) 23,984 46,291 70,275 $ 1,475,576 $ 47,501 $ 1,523,077 (a) Recurring revenue represents revenue primarily from agency commissions, managed connectivity, SaaS, subscriptions, and hardware rentals.
DisaggregationOfRevenueTableTextBlock
Fair value · 9,554 characters as filed
"Fair Value of Financial Instruments Accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Under this guidance, the Company classifies certain assets and liabilities based on the fair value hierarchy, which aggregates fair value measured assets and liabilities based upon the following levels of inputs: Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3 Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). The assets and liabilities maintained by the Company that are required to be measured at fair value on a recurring basis include deferred compensation plan investments, forward foreign currency exchange contracts, foreign currency hedge agreements, interest rate swap agreements and contingent consideration owed to the sellers of Advantix Solutions Group, Inc (""Advantix""), Secure Path Networks, LLC dba Resourcive (""Resourcive"") and DataXoom Corp. (""DataXoom""). The carrying value of debt is considered to approximate fair value, …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 994 characters as filed
Goodwill and Other Identifiable Intangible Assets The changes in the carrying amount of goodwill for the six months ended December 31, 2025, by reporting segment, are set forth in the table below. Specialty Technology Solutions Intelisys & Advisory Total (in thousands) Balance at June 30, 2025 $ 159,779 $ 71,041 $ 230,820 Additions 13,465 13,465 Foreign currency translation adjustment (101) (6) (107) Balance at December 31, 2025 $ 173,143 $ 71,035 $ 244,178 The following table shows changes in the amount recognized for net identifiable intangible assets for the six months ended December 31, 2025. Net Identifiable Intangible Assets (in thousands) Balance at June 30, 2025 $ 62,909 Additions 18,200 Amortization expense (8,689) Foreign currency translation adjustment 3 Balance at December 31, 2025 $ 72,423 Additions to goodwill and intangible assets are due to the recent DataXoom acquisition. Intangible assets include trade name, developed technology and customer relationships. …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 3,221 characters as filed
Income Taxes Income taxes for the quarters ended December 31, 2025 and 2024 have been included in the accompanying condensed consolidated financial statements using an estimated annual effective tax rate. In addition to applying the estimated annual effective tax rate to pre-tax income, the Company includes certain items treated as discrete events to arrive at an estimated overall tax provision. During the quarter ended December 31, 2025, a discrete net tax benefit of $2.4 million was recorded, which is attributable to a prior period provision to return adjustment in Brazil. During the quarter ended December 31, 2024, a discrete net tax benefit of $3.0 million was recorded, which is attributable to a reduction in the Company's prior year transition tax liability, a notional interest deduction on the net equity of the Company's Brazilian subsidiary, and stock compensation. The Companys effective tax rate of 15.1% for the quarter ended December 31, 2025 differs from the current federal statutory rate of 21% primarily as a result of discrete items recognized during the quarter. The Companys effective tax rate of 21.6% for the six months ended December 31, 2025 differs from the current federal statutory rate primarily as a result income derived from tax jurisdictions with varying income tax rates, nondeductible expenses, and state income taxes. The Company's effective tax rate was 13.5% and 20.3% for the quarter and six months ended December 31, 2024. As of December 31, 2025, the …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 4,456 characters as filed
"Leases In accordance with Accounting Standards Codification (""ASC"") 842, at contract inception the Company determines if a contract contains a lease by assessing whether the contract contains an identified asset and whether the Company has the ability to control the asset. The Company also determines if the lease meets the classification criteria for an operating lease versus a finance lease under ASC 842. Substantially all of the Company's leases are operating leases for real estate, warehouse and office equipment ranging in duration from 1 year to 10 years. The Company has elected not to record short-term operating leases with an initial term of 12 months or less on the Condensed Consolidated Balance Sheets. Operating leases are recorded as other non-current assets, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The Company has finance leases for information technology equipment expiring through fiscal year 2028. Finance leases are recorded as property and equipment, net, accrued expenses and other current liabilities and other long-term liabilities on the Condensed Consolidated Balance Sheets. The gross amount of the balances recorded related to finance leases is immaterial to the condensed consolidated financial statements at December 31, 2025 and the consolidated financial statements at June 30, 2025. Operating lease right-of-use assets and lease liabilities are recognized at the commencemen …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,259 characters as filed
In December 2023, the FASB issued ASU No. 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU updates income tax disclosure requirements primarily by requiring specific categories and greater disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction. This ASU is effective for annual periods beginning after December 15, 2024 and is applicable to the Companys fiscal year beginning July 1, 2025, with early application permitted. The Company is currently evaluating the impact of the application of this ASU on its consolidated financial statements and disclosures. In November 2024, the FASB issued ASU 2024-03 Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires public entities to disclose specified information about certain costs and expenses. The ASU is effective for annual periods beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. This ASU is applicable to the Company's Annual Report on Form 10-K for the fiscal year ended June 30, 2028, and subsequent interim periods, with early application permitted. The Company is currently evaluating the impact of the application of this ASU on its consolidated financial statements and disclosures. In September 2025, the FASB issued ASU 2025-06 IntangiblesGoodwill and OtherInternal-Use Software (S …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 4,890 characters as filed
Revenue Recognition The Company provides technology solutions and services from the world's leading suppliers of mobility and barcode, POS, payment terminals, physical security, networking communications, connectivity and cloud services. This includes hardware, related accessories and device configuration as well as software licenses, professional services and hardware support programs. Substantially all of the Company's revenues are derived from products sold at a point-in-time. In determining the appropriate amount of revenue to recognize, the Company applies the following five-step model in accordance with ASC 606: (i) identify contracts with customers; (ii) identify performance obligations in the contracts; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations per the contracts; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. The Company recognizes revenue as control of products and services are transferred to customers, which is generally at the point of shipment. The Company delivers products to customers in several ways, including: (i) shipment from a Company warehouse, (ii) drop-shipment directly from the supplier, or (iii) electronic delivery for non-physical products. Principal versus Agent Considerations The Company is the principal for sales of all hardware and certain software and services. The Company considers itself the principal in those transactions where it has contro …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 8,206 characters as filed
"Segment Information The Company is a leading provider of technology solutions and services to channel sales partners in specialty technology markets. The Company's Chief Executive Officer is our Chief Operating Decision Maker (""CODM"") who evaluates how we allocate resources, assess performance and make strategic and operational decisions. The CODM reviews key financial measures for each reportable segment based on various financial results including net sales, gross profit and operating income. These measures are assessed in the annual budget process as well as on an actual-to-budget comparison and an actual-to-forecast comparison when making decisions about the allocation of resources to each segment. In addition to financial results such as net sales, gross profit, and operating income, the CODM also considers a range of operational and financial metrics, including EBITDA, return on invested capital, customer metrics and other strategic indicators. These tools support a comprehensive view of performance and inform strategic decisions across our reportable segments. Corporate primarily includes corporate service costs that are not included in the CODM's assessment of the performance of each of the identified reportable segments. In connection with that assessment, our CODM may exclude matters, such as charges for impairments, significant, higher-cost restructuring programs, costs associated with separation activities, acquisition costs and other related charges, certain g …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.