Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

SideChannel, Inc. SDCH

· Technology · Services-Computer Processing & Data Preparation

FY2025 10-K, filed 2025-12-18
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Solvency & liquidity, Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue was broadly stable

    Latest reported annual revenue changed -0.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-09-30.

  • Operating margin was stable

    Operating margin changed +0.2 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-09-30.

  • Free cash flow turned positive

    Latest reported free cash flow was $292,000.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2024-09-30.

Core trend metrics

Latest annual revenue growth
-0.7%
as of 2025-09-30
Latest annual operating margin
-12.5%
as of 2025-09-30
Free cash flow
$292,000
as of 2024-09-30
ROIC snapshot
-41.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 10 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-09-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-09-3010-K filed 2025-12-18prior period 2024-09-30 from the same filingView filing
By product or service
Revenue
  • Virtual Chief Information Security Officer Services$4.08M
    55.5%
    -14.9% yoy
  • Cybersecurity Software And Services$3.27M
    44.5%
    +25.6% yoy

Members sum to the consolidated $7.35M for this period.

Latest quarter
Quarter ending 2025-12-3110-Q filed 2026-02-17prior period 2024-12-31 from the same filingView filing
  • Cybersecurity Software And Services$929K
    52.4%
    +29.9% yoy
  • Virtual Chief Information Security Officer Services$845K
    47.6%
    -29.2% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

Not available for SDCH: No stored feature row with a computable metric for this issuer (funds, trusts and 20-F filers are not crawled)..

Earnings quality

Not available for SDCH yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for SDCH yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20251218View filing
Commitments and contingencies · 1,284 characters as filed

NOTE 14 COMMITMENTS AND CONTINGENCIES Litigation We are currently not involved in any litigation that we believe could have a material adverse effect on its financial condition or results of operations. Recently Settled Litigation In April 2021, Eric Marquez, the former Secretary/Treasurer and Chief Financial Officer of Cipherloc Corporation, and certain other plaintiffs, filed a lawsuit against Cipherloc Corporation and Michael De La Garza, Cipherlocs former Chief Executive Officer and President, in the 20 th Judicial District for Hays County, Texas (Cause No. 20-0818). We executed a settlement agreement with the plaintiffs on December 13, 2024, resulting in the dismissal of the lawsuit with prejudice on January 2, 2025. The settlement agreement requires the Company to issue the plaintiffs a combined 356,400 shares of common stock and pay a total of $ 95 thousand in cash in six equal, quarterly installments of approximately $ 16 thousand each, beginning by January 1, 2025, and ending by April 1, 2026. The expenses associated with this settlement were included in our results for the fiscal year ended September 30, 2024. Four payments totaling approximately $ 63 thousand have been made and 356,400 shares of common stock have been issued as of September 30, 2025.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 66 characters as filed

NOTE 8 DEBT SideChannel did not have debt at September 30, 2025.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 318 characters as filed

The following table presents revenue reviewed by the CODM for the twelve months ended September 30, 2025 and 2024: SCHEDULE OF DISAGGREGATED REVENUE 2025 2024 Twelve Months Ended (in thousands) September 30, 2025 2024 vCISO services $ 4,083 $ 4,798 Cybersecurity software and services 3,268 2,602 Total $ 7,351 $ 7,400

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 5,792 characters as filed

NOTE 13 STOCK-BASED COMPENSATION As of September 30, 2025, we had 15.3 million unvested RSUs granted under the 2021 Omnibus Equity Compensation Plan (the 2021 Equity Incentive Plan) approved by stockholders on September 13, 2021. The stockholder approval of the 2021 Equity Incentive Plan included a reserve of 8.0 million shares for awards. The 2021 Equity Incentive Plan also allows for an annual increase in the reserve up to an amount approximately equal to five percent ( 5 %) of the fully diluted outstanding shares at the end of the prior calendar year. On June 29, 2022, the Board of Directors authorized an 8,186,106 increase in the shares reserved for the 2021 Equity Incentive Plan. On February 15, 2024, the Board of Directors authorized an increase of 13,599,334 in the shares reserved for the 2021 Equity Incentive Plan. On February 3, 2025, the Board of Directors authorized an increase of 14,196,898 in the shares reserved for the 2021 Equity Incentive Plan. Awards granted under the 2021 Equity Incentive Plan in lieu of compensation are exempt from counting against the reserve. SCHEDULE OF COMMON STOCK SHARES RESERVED FOR EQUITY GRANTS 2021 Omnibus Equity Incentive Plan Reserve (In thousands) Initial Reserve at September 13, 2021 8,000 Non-exempt awards (36,280 ) Forfeitures 3,983 Annual reserve increases 35,982 Reserve at September 30, 2025 11,685 Reserve percent of outstanding shares at September 30, 2025 5.1 % We typically have granted RSUs and stock options with a 3 -ye

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 5,725 characters as filed

NOTE 15 - INCOME TAXES We began filing consolidated federal and state income tax returns beginning for the tax year ended September 30, 2023. We have adopted the provisions related to accounting for uncertainty in income taxes, which defines a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We have considered our tax positions and believe that all the positions taken by us in our federal and state tax returns are more likely than not to be sustained upon examination. We utilize the asset and liability method in accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for operating loss and tax credit carryforwards and for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the results of operations in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not that the value of such assets will be realized.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 1,237 characters as filed

NOTE 6 - LEASES On December 10, 2021, we entered into a lease for approximately 500 square feet of office space at 146 Main Street in Worcester, Massachusetts, with the option to renew annually. The annual renewal date is January 1 st . Our current lease payment is $ 986 per month. The lease allows for a two percent ( 2 %) increase effective at the beginning of each renewal period. We anticipate the lease payment to be $1,006 per month during calendar year 2026. Operating lease payments are included in cash outflows from operating activities on our consolidated statements of cash flows. Operating lease expenses were $ 12 thousand and $ 12 thousand for the fiscal years ended September 30, 2025 and 2024, respectively. We have made an accounting policy election not to apply the recognition requirements of ASC Topic 842 (Leases) to short-term leases (leases with a term of one year or less at the commencement date of the lease). Lease expense for short-term lease payments is recognized on a straight-line basis over the lease term. We do not have any long-term operating leases or financing leases as of September 30, 2025. We expect to pay approximately $ 12 thousand over the next twelve (12) months for the Worcester lease .

LesseeOperatingLeasesTextBlock

New accounting pronouncements · 4,031 characters as filed

Recent Accounting Announcements The Financial Accounting Standards Board (FASB) issues Accounting Standards Updates (ASU) to amend the authoritative literature in the ASC. There have been several ASUs to date that amend the original text of the ASCs. Other than those discussed below, we believe those ASUs issued to date either (i) provide supplemental guidance, (ii) are technical corrections, (iii) are not applicable to us, or (iv) are not expected to have a significant impact on us. Accounting Pronouncements Adopted In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which provides guidance to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the guidance enhances interim disclosure requirements, clarifies circumstances in which an entity can disclose multiple segment measures of profit or loss, provides new segment disclosure requirements for entities with a single reportable segment, and contains other disclosure requirements. The purpose of the guidance is to enable investors to better understand an entitys overall performance and assess potential future cash flows. The guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. For us, annual reporting requirements were effective for our fiscal year 2025 beginning on Octob

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 1,489 characters as filed

NOTE 12 RELATED PARTY TRANSACTIONS Brian Haugli, our Chief Executive Officer and our stockholder in the Company, is also a principal shareholder of RealCISO Inc. (RealCISO). In September 2020, SideChannel assigned to RealCISO Inc. certain contracts and intellectual property. We are a reseller of the RealCISO software. We receive revenue from our customers for the use of RealCISO software and pays licensing fees to RealCISO for such use. For fiscal years 2025, and 2024, SideChannel paid $ 75 thousand and $ 30 thousand to RealCISO for licenses, respectively. We also invoiced $ 34 thousand and $ 122 thousand from RealCISO for software development services that we provided RealCISO during fiscal years 2025 and 2024, respectively. On October 13, 2023, the Association of the US Army (AUSA) signed an agreement for a cybersecurity risk assessment for approximately $ 24 thousand. On February 15, 2024, the President of AUSA, Retired U.S. Army General Robert Brown, joined our Board. On July 8, 2024, AUSA signed an agreement for recurring vCISO Services which generated approximately $ 9 thousand of revenue in fiscal year 2024 and $ 54 thousand of annual revenue in fiscal year 2025 for the Company before terminating in March 2025. SideChannel reserved booth space at the AUSA Global Force Symposium held in March 2025 and paid $ 8 thousand to AUSA for this event. No other related party transactions occurred during the years ending September 30, 2025, and September 30, 2024.

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 651 characters as filed

NOTE 10 REVENUE FROM CONTRACTS WITH CLIENTS Deferred revenue is comprised of payments received from our clients and customers for products or services in advance of receiving the product or service and primarily occurs for annual software and service contracts including Enclave. The deferred revenue is expected to be earned within 12 months of the balance sheet date. SCHEDULE OF CHANGES IN DEFERRED REVENUE (In thousands) Balance at September 30, 2023 $ 280 Deferral of revenue 1,258 Recognition of revenue (1,023 ) Balance at September 30, 2024 $ 515 Deferral of revenue 1,776 Recognition of revenue ( 1,490 ) Balance at September 30, 2025 $ 801

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 28,660 characters as filed

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation and Use of Estimates The accompanying consolidated financial statements include our accounts and those of our wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated upon consolidation. The preparation of financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Certain of our accounts, including goodwill, identifiable intangibles, and deferred tax assets and liabilities, including related valuation allowances, are based upon estimates. References to fiscal year 2025 and fiscal year 2024 used throughout this report shall mean the current fiscal year ending September 30, 2025, and the prior fiscal year ended September 30, 2024, respectively. Reclassifications Certain prior year amounts have been reclassified to be comparable with the current years presentation or adjusted due to rounding and have had no impact on net income or stockholders equity. Segment Information The Company operates as a single reportable segment focused on cybersecurity solutions, which consists of two primary revenue-generating categories: 1) vCISO Services and 2) Cybersecu

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 3,627 characters as filed

NOTE 9 STOCKHOLDERS EQUITY Common Stock As of September 30, 2025 and 2024, we had 231,229,054 and 225,975,331 shares of common stock outstanding, respectively, and were authorized to issue 681,000,000 shares of common stock at a par value of $ 0.001 . Common Stock Issued for Cash No common shares were issued for cash in fiscal year 2025 or fiscal year 2024. Common Stock Issued for Business Combinations No shares were issued for business combinations in fiscal year 2025 or fiscal year 2024. Common Stock Issued for Services No shares were issued for services in fiscal year 2025. Until March 31, 2024, our Board of Directors elected to have each of its members receive one-half of such members quarterly compensation in the form of shares of the Companys common stock instead of cash. We also use stock as a form of compensation for independent contractors who provide professional services to us in sales, marketing, or administration. During fiscal year 2024, the fair market value of stock issued for services totaled $ 20 thousand for 437,643 shares of common stock. Common Stock Issued Under Equity Incentive Plan We issued 4,897,323 shares of common stock for 6,398,717 restricted stock units (RSUs) that vested during the year ended September 30, 2025. The number of RSUs sold by these employees to fund payroll taxes for the year September 30, 2025, was 1,501,394 . We issued 4,411,949 shares of common stock for 6,537,045 restricted stock units (RSUs) that vested during the year ended S

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 1,558 characters as filed

NOTE 16 - SUBSEQUENT EVENTS On December 8, 2025, Anna Seacat was appointed to our Board. The Board considers Ms. Seacat to be independent under the independent director requirements of the Nasdaq Stock Market LLC. On December 9, 2025, Deborah MacConnel, a current Member of the Board of Directors (Board) of SideChannel, Inc., (the Company), and the Chairwoman of the Board informed the Company of her upcoming retirement from the Board of Directors. Ms. MacConnel will remain a member of the Board and the Chairwoman until the Companys next Annual Stockholders Meeting (Annual Meeting), at which time Ms. MacConnel will not stand for re-election as a Member of the Board. Ms. MacConnels departure is not the result of any disagreement with the Companys management, the Companys Board or the Company on any matter related to its operations, policies or practices. In recognition of Ms. MacConnels tenure and contributions to the Company during her service as a member of the Board, the Company will provide her with the vesting of 333,667 restricted stock units (RSUs), which were awarded to her on December 23, 2024, and are scheduled to vest on March 1, 2026. The remaining 333,667 RSUs from the December 23, 2024, award will be forfeited by Ms. MacConnel. The Company has evaluated events through December 18, 2025, the filing date of this Annual Report on Form 10-K and determined that there have been no additional subsequent events that occurred that would require adjustments to our disclosure

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.