Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Stitch Fix, Inc. SFIX

· Consumer · Retail-Catalog & Mail-Order Houses

FY2025 10-K, filed 2025-09-25
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -5.3% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -5.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-08-02.

  • 3 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +6.9 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-08-02.

  • Free cash flow was positive

    Latest reported free cash flow was $9M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-08-02.

Core trend metrics

Latest annual revenue growth
-5.3%
as of 2025-08-02
Latest annual operating margin
-3.1%
as of 2025-08-02
Free cash flow
$9M
as of 2025-08-02
ROIC snapshot
-15.3%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 7 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-08-02
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-07-3110-K filed 2025-09-25prior period 2024-07-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$1.27B
    100.0%
    -5.3% yoy

Members sum to the consolidated $1.27B for this period.

Latest quarter
Quarter ending 2026-04-3010-Q filed 2026-06-11prior period 2025-04-30 from the same filingView filing
  • Reportable Segment$340M
    100.0%
    +4.7% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-08-02 · among 4,058 US-listed filers · 480 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.3B
59thof 3,301
middle third
41stof 465
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-5.3%
18thof 3,137
bottom third
17thof 452
bottom third
Gross margin
gross profit ÷ revenue
44.4%
59thof 1,603
middle third
74thof 330
top third
Operating margin
operating income ÷ revenue
-3.1%
38thof 2,819
middle third
23rdof 434
bottom third
Net margin
net income ÷ revenue
-2.3%
38thof 3,263
middle third
27thof 461
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
0.7%
36thof 2,679
middle third
29thof 418
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-14.2%
31stof 3,577
bottom third
22ndof 412
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
4.5%
37thof 2,895
middle third
7thof 416
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-11.2%
82ndof 2,770
top third
89thof 331
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
114.6%
7thof 2,345
bottom third
4thof 257
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-08-02 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-11.2%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
114.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 3
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 25 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
quarter 2023-04-29-$24.7M
10-Q 2023-06-07
-$20.5M
10-Q 2024-06-05
+17.1%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2023-07-29-$178M
10-K 2023-09-20
-$155M
10-K 2025-09-25
+12.7%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2022-10-29-$55.1M
10-Q 2022-12-07
-$48.5M
10-Q 2023-12-06
+12.0%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2022-07-30-$208M
10-K 2022-09-21
-$184M
10-K 2024-09-25
+11.3%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-01-28-$66.7M
10-Q 2023-03-08
-$63.3M
10-Q 2024-03-05
+5.1%first · latest
Depreciation and amortization
DepreciationDepletionAndAmortization
fiscal year 2022-07-30$35M
10-K 2022-09-21
$33.5M
10-K 2024-09-25
-4.3%first · latest · 3 filings carry it
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
quarter 2022-10-29$6.14M
10-Q 2022-12-07
$5.89M
10-Q 2023-12-06
-4.2%first · latest
Gross profit
GrossProfit
quarter 2023-01-28$169M
10-Q 2023-03-08
$164M
10-Q 2024-03-05
-3.2%first · latest
Depreciation and amortization
DepreciationDepletionAndAmortization
quarter 2022-10-29$10.2M
10-Q 2022-12-07
$9.85M
10-Q 2023-12-06
-3.1%first · latest
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
fiscal year 2022-07-30$46.4M
10-K 2022-09-21
$45M
10-K 2024-09-25
-3.0%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2023-04-29$395M
10-Q 2023-06-07
$383M
10-Q 2024-06-05
-2.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2023-07-29$1.64B
10-K 2023-09-20
$1.59B
10-K 2025-09-25
-2.8%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2023-01-28$412M
10-Q 2023-03-08
$401M
10-Q 2024-03-05
-2.8%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2022-07-30$2.07B
10-K 2022-09-21
$2.02B
10-K 2024-09-25
-2.6%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2022-10-29$456M
10-Q 2022-12-07
$444M
10-Q 2023-12-06
-2.6%first · latest
Gross profit
GrossProfit
quarter 2023-04-29$168M
10-Q 2023-06-07
$164M
10-Q 2024-06-05
-2.5%first · latest
Gross profit
GrossProfit
fiscal year 2022-07-30$908M
10-K 2022-09-21
$887M
10-K 2024-09-25
-2.4%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2022-10-29$192M
10-Q 2022-12-07
$187M
10-Q 2023-12-06
-2.3%first · latest
Stock-based compensation
ShareBasedCompensation
fiscal year 2023-07-29$104M
10-K 2023-09-20
$102M
10-K 2025-09-25
-2.3%first · latest · 3 filings carry it
Gross profit
GrossProfit
fiscal year 2023-07-29$692M
10-K 2023-09-20
$676M
10-K 2025-09-25
-2.3%first · latest · 3 filings carry it
Stock-based compensation
ShareBasedCompensation
fiscal year 2022-07-30$128M
10-K 2022-09-21
$126M
10-K 2024-09-25
-1.9%first · latest · 3 filings carry it
Stock-based compensation
ShareBasedCompensation
quarter 2022-10-29$31.7M
10-Q 2022-12-07
$31.1M
10-Q 2023-12-06
-1.8%first · latest
Deferred revenue (current)
ContractWithCustomerLiabilityCurrent
balance at 2023-07-29$11.6M
10-K 2023-09-20
$11.4M
10-K 2024-09-25
-1.6%first · latest · 5 filings carry it
Depreciation and amortization
DepreciationDepletionAndAmortization
fiscal year 2024-08-03$44.9M
10-K 2024-09-25
$44.5M
10-K 2025-09-25
-0.9%first · latest
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
fiscal year 2023-07-29$19M
10-K 2023-09-20
$18.9M
10-K 2025-09-25
-0.8%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20250925View filing
Commitments and contingencies · 5,252 characters as filed

8. COMMITMENTS AND CONTINGENCIES CONTINGENCIES We record a loss contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. We also disclose material contingencies when we believe a loss is not probable but reasonably possible. Accounting for contingencies requires us to use judgment related to both the likelihood of a loss and the estimate of the amount or range of loss. Although we cannot predict with assurance the outcome of any litigation or tax matters, we do not believe there are currently any such actions that, if resolved unfavorably, would have a material impact on our operating results, financial position, and cash flows. On August 26, 2022, a class action lawsuit alleging violations of federal securities laws was filed by certain of our stockholders in the U.S. District Court for the Northern District of California, naming as defendants us and certain of our officers and directors (the Securities Class Action). An amended complaint was filed on August 15, 2023. The lawsuit alleges violations of the Securities Exchange Act of 1934, as amended, by us and our officers for allegedly making materially false and misleading statements regarding our Freestyle offering between June 2020 and June 2022. The plaintiffs seek unspecified monetary damages and other relief. The Company filed a motion to dismiss on November 1, 2023. A hearing on the motion to dismiss was held on April 18, 2024, and the motion to dismiss

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 2,127 characters as filed

7. CREDIT FACILITY On December 4, 2023, we entered into a first lien credit agreement with Citibank, N.A., as agent and lender, which provides for a $50.0 million revolving credit facility maturing on December 4, 2026 (the 2023 Credit Facility). The 2023 Credit Facility includes a sub-facility that provides for the issuance of letters of credit in an amount of up to $30.0 million. Availability of the 2023 Credit Facility is based upon a borrowing base formula and periodic borrowing base certifications valuing certain of our accounts receivable, credit card receivables, and inventory as reduced by certain reserves, if any. Our borrowing availability based on balances as of August 2, 2025, was $50.0 million, and our excess availability was $31.3 million as a result of outstanding letters of credit, and no outstanding borrowing. The 2023 Credit Facility is subject to customary fees for loan facilities of this type, including a commitment fee equal to 0.30% based on the average daily undrawn portion of the 2023 Credit Facility, payable quarterly. The interest rate applicable to the 2023 Credit Facility will be, at our option, either (a) the Adjusted Term SOFR rate for the applicable interest period (subject to a 0.00% floor), plus a margin of 2.00% or (b) the Base Rate plus a margin of 2.00%. The Base Rate is the highest of (a) the federal funds rate plus 0.50%, (b) the Wall Street Journal prime rate, or (c) the Adjusted Term SOFR rate for a one-month interest period plus 1.00%.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Latest quarterly report10-Q FY2026 Q3 · filed 20260611View filing
Commitments and contingencies · 5,723 characters as filed

6. COMMITMENTS AND CONTINGENCIES CONTINGENCIES We record a loss contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. If a loss is at least reasonably possible, we disclose the nature of the contingency and, if reasonably estimable, the possible loss or range of loss. If a loss is at least reasonably possible and the amount or range of loss cannot be reasonably estimated, no accrual is recorded and we disclose that an estimate cannot be made. Accordingly, unless otherwise indicated below, we are unable to estimate the possible loss or range of loss for contingencies where a loss is at least reasonably possible. Accounting for contingencies requires us to use judgment related to both the likelihood of a loss and the estimate of the amount or range of loss. Although we cannot predict with assurance the outcome of any litigation or tax matters, we do not believe there are currently any such actions that, if resolved unfavorably, would have a material adverse impact on our operating results, financial position, and cash flows. On August 26, 2022, a class action lawsuit alleging violations of federal securities laws was filed by certain of our stockholders in the U.S. District Court for the Northern District of California, naming as defendants us and certain of our officers and directors (the Securities Class Action). The lawsuit alleges violations of the Securities Exchange Act of 1934, as amended, by us and our

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 2,382 characters as filed

5. CREDIT FACILITY On December 4, 2023, we entered into a first lien credit agreement (the Credit Agreement) with Citibank, N.A., as agent and lender, which provides for a $50.0 million revolving credit facility (the Credit Facility), with a maturity date of December 4, 2026. The Credit Facility includes a sub-facility that provides for the issuance of letters of credit in an amount of up to $30.0 million. Availability of the Credit Facility is based upon a borrowing base formula and periodic borrowing base certifications valuing certain of our accounts receivable, credit card receivables, and inventory as reduced by certain reserves, if any. On December 11, 2025, we entered into a First Amendment (the Amendment) to the Credit Agreement, which extended the maturity date to December 11, 2028. Except as otherwise noted herein, the terms of the Credit Agreement were not materially modified by the Amendment. Our borrowing availability based on balances as of May 2, 2026, was $50.0 million, and our excess availability was $33.1 million as a result of outstanding letters of credit, and no outstanding borrowing. The Credit Facility is subject to customary fees for loan facilities of this type, including a commitment fee equal to 0.30% based on the average daily undrawn portion of the Credit Facility, payable quarterly. The interest rate applicable to the Credit Facility will be, at our option, either (a) the Adjusted Term SOFR rate for the applicable interest period (subject to a 0.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 5,683 characters as filed

8. STOCK-BASED COMPENSATION STOCK PLANS 2011 Equity Incentive Plan In 2011, we adopted the 2011 Equity Incentive Plan (the 2011 Plan). The 2011 Plan provided for the grant of stock-based awards to employees, directors, and non-employees under terms and provisions established by the Board of Directors. The 2011 Plan allowed for the grant of incentive stock options or nonqualified stock options, as well as restricted stock unit (RSU) awards, restricted stock awards (RSAs), and stock appreciation rights. Only incentive and nonqualified stock options were granted under the 2011 Plan. Employee stock option awards generally vested 25% on the first anniversary of the grant date with the remaining shares subject to the option vesting ratably over the next three years subject to the employees continued service with the Company. Options generally expire after 10 years. Effective upon our initial public offering in 2017, the 2011 Plan was replaced by the 2017 Incentive Plan. 2017 Incentive Plan In November 2017, our Board of Directors and stockholders adopted our 2017 Incentive Plan (the 2017 Plan). The remaining shares available for issuance under our 2011 Plan became reserved for issuance under the 2017 Plan. Our 2017 Plan provides for the grant of Class A incentive stock options to employees and for the grant of nonqualified stock options, stock appreciation rights, RSAs, RSU awards, performance restricted stock unit (PSU) awards, performance cash awards, and other forms of stock awa

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 2,970 characters as filed

3. FAIR VALUE MEASUREMENTS Our financial instruments consist of cash, cash equivalents, investments, accounts receivable, accounts payable, and accrued liabilities. At May 2, 2026, and August 2, 2025, the carrying values of cash, accounts receivable, accounts payable, and accrued liabilities approximated fair value due to their short-term nature. We measure our cash equivalents and investments at fair value within Level 1 or Level 2 of the fair value hierarchy because we value these investments using unadjusted, quoted market prices; or alternative pricing sources and models utilizing market observable inputs, respectively. Further, the Company measures the fair value of certain lease right of use assets and other long-lived assets subject to long-lived asset impairment using Level 3 unobservable inputs. Our cash equivalents and investments, which were accounted for as available-for-sale securities and were measured at fair value on a recurring basis as of May 2, 2026, and August 2, 2025, were as follows: May 2, 2026 August 2, 2025 (in thousands) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Cash equivalents: Money market funds $ 52,192 $ $ $ 52,192 $ 59,945 $ $ $ 59,945 Investments: U.S. Treasury securities (1) 39,763 39,763 16,541 16,541 Corporate bonds (1) 88,425 88,425 105,110 105,110 Asset backed securities (1) 8,455 8,455 1,499 1,499 Yankee bonds 5,421 5,421 5,645 5,645 Total $ 91,955 $ 102,301 $ $ 194,256 $ 76,486 $ 112,254 $ $ 188,740 (1) For May 2, 2026

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,200 characters as filed

9. INCOME TAXES The following table summarizes our effective tax rate from loss from continuing operations for the periods presented: For the Three Months Ended For the Nine Months Ended (in thousands, except percentages) May 2, 2026 May 3, 2025 May 2, 2026 May 3, 2025 Loss from continuing operations before income taxes $ (1,455) $ (7,140) $ (10,347) $ (19,687) Provision for income taxes 70 241 194 580 Effective tax rate (4.8) % (3.4) % (1.9) % (2.9) % Our continuing operations are subject to income taxes in the United States. Our effective tax rate for the three and nine months ended May 2, 2026, differs from the federal statutory income tax rate primarily due to the full valuation allowance recorded on our net federal and state deferred tax assets. The tax provision for the three and nine months ended May 2, 2026, is primarily comprised of state taxes. Our effective tax rate for the three and nine months ended May 3, 2025, differs from the federal statutory income tax rate primarily due to the full valuation allowance recorded on our net federal and state deferred tax assets. The tax provision for the three and nine months ended May 3, 2025, is primarily comprised of state taxes.

IncomeTaxDisclosureTextBlock

New accounting pronouncements · 3,718 characters as filed

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09). This update enhances the transparency and decision usefulness of income tax disclosures by improving the income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The update also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance is effective for annual periods beginning after December 15, 2024 and should be applied on a prospective basis, with early adoption permitted. We do not anticipate this standard to have a material impact on our consolidated financial statements or related disclosures. In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (ASU 2024-03). This update is to improve the disclosures of components of certain income statement expense items. In January 2025, the FASB additionally issued ASU No. 2025-01, which clarified the effective date of ASU 2024-03 for entities that do not have a calendar year-end. This guidance is effective for annual reporting periods beginning after December 15, 2027 and should be applied on either a retrospective or prospective basis, with early adoption permitted. We are currently evaluating the impact that this standard wi

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,125 characters as filed

11. SEGMENT REPORTING The following table presents selected financial information with respect to the Company's single reportable segment, including significant segment expenses that are regularly provided to the Chief Operating Decision Maker, the Companys Chief Executive Officer: For the Three Months Ended For the Nine Months Ended (in thousands) May 2, 2026 May 3, 2025 May 2, 2026 May 3, 2025 Revenue, net $ 340,277 $ 325,016 $ 1,023,701 $ 955,944 Less: Cost of goods sold 191,439 181,458 576,594 528,720 Advertising expense 34,863 33,248 97,654 87,686 Stock-based compensation expense 11,139 13,727 37,040 43,658 Depreciation and amortization expense 6,116 6,860 18,662 21,360 Interest income (2,123) (2,627) (6,661) (8,222) Other (income) expense, net (438) 59 (323) 210 Provision for income taxes 70 241 194 580 Other segment expenses (1) 100,736 99,431 311,082 302,219 Net loss from continuing operations $ (1,525) $ (7,381) $ (10,541) $ (20,267) (1) Other segment expenses is primarily comprised of payroll and benefits expenses, technology fees, facilities expense, and other general and administrative expenses.

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.