Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed +0.1 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Revenue expanded
Latest reported annual revenue changed +6.6% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $1.7B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Software Enabled Services$5.21Bshare n/a+7.7% yoy
- License And Maintenance$1.06Bshare n/a+1.9% yoy
- Maintenance And Term Licenses$913Mshare n/a+2.3% yoy
- Professional Services$104Mshare n/a+7.0% yoy
- Perpetual Licenses$44.8Mshare n/a-14.8% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Americas Excluding United States And Canada$4.65Bshare n/a+5.5% yoy
- United States$4.21Bshare n/a+3.5% yoy
- EMEA Excluding United Kingdom$1.27Bshare n/a+9.2% yoy
- Asia Pacific And Japan$344Mshare n/a+12.5% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Software Enabled Services$1.41Bshare n/a+11.1% yoy
- License And Maintenance$288Mshare n/a+6.8% yoy
- Maintenance And Term Licenses$256Mshare n/a+10.0% yoy
- Professional Services$26.9Mshare n/a+2.7% yoy
- Perpetual Licenses$4.4Mshare n/a-56.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 809 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $6.3B | 83rdof 3,301 top third | 87thof 777 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 6.6% | 51stof 3,137 middle third | 43rdof 743 middle third |
Gross margin gross profit ÷ revenue | 48.2% | 63rdof 1,603 middle third | 54thof 554 middle third |
Operating margin operating income ÷ revenue | 22.9% | 88thof 2,819 top third | 88thof 751 top third |
Net margin net income ÷ revenue | 12.7% | 76thof 3,263 top third | 77thof 769 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 26.5% | 89thof 2,679 top third | 86thof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 11.6% | 71stof 3,576 top third | 65thof 719 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 3.3× | 65thof 819 middle third | 55thof 195 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 4.1% | 38thof 2,895 middle third | 51stof 728 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 57 days | 40thof 2,398 middle third | 56thof 711 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 4.0× | 33rdof 1,546 middle third | 21stof 338 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.2× | 72ndof 1,118 top third | 75thof 241 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -4.8% | 57thof 1,333 middle third | 43rdof 310 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 6.4% | 49thof 1,073 middle third | 48thof 264 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 1 changed period| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Goodwill Goodwill | balance at 2022-03-31 | $9.06B 10-Q 2022-05-05 | $8.87B 10-Q 2022-08-04 | -2.1% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 238 characters as filed
Note 13Commitments and Contingencies From time to time, we are subject to legal proceedings and claims. In our opinion, we are not involved in any litigation or proceedings that would have a material adverse effect on us or our business. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 3,214 characters as filed
Note 6Debt At June 30, 2026 and December 31, 2025, debt consisted of the following (in millions): June 30, December 31, 2026 2025 Senior secured credit facilities, weighted-average interest rate of 5.56 % and 5.63 %, respectively $ 4,626.9 $ 4,716.9 5.5 % senior notes due 2027 2,000.0 2,000.0 6.5 % senior notes due 2032 750.0 750.0 Senior secured credit facilities revolving portion, weighted-average interest rate of 4.97 % 230.0 Unamortized original issue discount and debt issuance costs ( 29.7 ) ( 33.5 ) 7,577.2 7,433.4 Less: current portion of long-term debt 265.0 25.0 Long-term debt $ 7,312.2 $ 7,408.4 The table below provides a summary of the key terms of our Senior Secured Credit Facilities and Senior Notes: Amount Outstanding at June 30, 2026 Maturity Scheduled Quarterly (in millions) Date Payments Required Senior Secured Credit Facilities Term B-8 Loans $ 3,861.9 May 9, 2031 ( 1 ) Term A-9 Loans 765.0 September 27, 2029 (2) 0.625 % (3) Revolving Credit Facility (4) 230.0 December 28, 2027 None 5.5 % Senior Notes 2,000.0 September 30, 2027 None 6.5 % Senior Notes 750.0 June 1, 2032 None (1) Per the September 2024 Incremental Joinder, scheduled quarterly payments of 0.25 % are required. We have made all required scheduled payments on our Term B-8 Loans and do not have any principal payments due until maturity. (2) The Term A-9 Loans will mature on the earlier to occur of (1) September 27, 2029 or (2) 91 days prior to the maturity of (x) the 5.5 % Senior Notes if more tha …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,053 characters as filed
The following table disaggregates our revenues by geography (in millions): Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Americas $ 1,219.2 $ 1,127.0 $ 2,398.8 $ 2,248.5 Europe, Middle East and Africa 367.4 326.4 728.5 633.4 Asia-Pacific 109.1 83.4 215.5 168.8 Total $ 1,695.7 $ 1,536.8 $ 3,342.8 $ 3,050.7 Revenue recognized from customers in the United States was $ 1,106.0 million and $ 2,172.0 million for the three and six months ended June 30, 2026, respectively. Revenue recognized from customers in the United States was $ 1,034.6 million and $ 2,071.1 million for the three and six months ended June 30, 2025, respectively. The following table disaggregates our revenues by source (in millions): Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Technology-enabled services $ 1,408.2 $ 1,267.7 $ 2,815.5 $ 2,537.6 Maintenance and term licenses 256.2 232.9 468.3 446.1 Professional services 26.9 26.2 51.1 50.1 Perpetual licenses 4.4 10.0 7.9 16.9 Total $ 1,695.7 $ 1,536.8 $ 3,342.8 $ 3,050.7
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 1,233 characters as filed
Note 10Stock-based Compensation S tock options, PSUs and RSUs The amount of stock-based compensation expense recognized in our unaudited Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2026 and 2025 was as follows (in millions): Three Months Ended June 30, Six Months Ended June 30, Condensed Consolidated Statements of Comprehensive Income Classification 2026 2025 2026 2025 Cost of technology-enabled services $ 22.8 $ 21.2 $ 43.5 $ 38.6 Cost of license, maintenance and other related 2.0 2.3 3.7 4.5 Total cost of revenues 24.8 23.5 47.2 43.1 Selling and marketing 13.4 10.1 27.8 19.2 Research and development 9.5 8.5 19.2 16.1 General and administrative 14.3 18.1 29.5 34.5 Total operating expenses 37.2 36.7 76.5 69.8 Total stock-based compensation expense $ 62.0 $ 60.2 $ 123.7 $ 112.9 The following table summarizes stock options, performance stock units (PSUs) and restricted stock units (RSUs) activity, for the six months ended June 30, 2026 (shares in millions): Stock Options PSUs and RSUs Outstanding at December 31, 2025 24.3 5.0 Granted 2.1 3.2 Cancelled/forfeited ( 0.3 ) ( 0.2 ) Exercised ( 0.6 ) n/a Vested n/a ( 2.0 ) Outstanding at June 30, 2026 25.5 6.0 …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Income taxes · 1,465 characters as filed
Note 11Income Taxes The effective tax rate was 25.1 % and 24.4 % for the three months ended June 30, 2026 and 2025 , respectively, and 25.2 % and 21.3 % for the six months ended June 30, 2026 and 2025, respectively. The change in the effective tax rate for the three and six months ended June 30, 2026 compared to the prior year was primarily related to a decrease in recognition of windfall tax benefits from stock awards in the current year and a proportionate change in the composition of income before income taxes from foreign and domestic tax jurisdictions. On July 4, 2025, the One Big Beautiful Bill Act was enacted in the United States. Certain provisions of the legislation became effective in 2025 while others became effective in 2026. The legislation did not have a material impact on our provision for income taxes during the year ended December 31, 2025 or the three and six months ended June 30, 2026. In 2021, the OECD (Organisation for Economic Co-operation and Development)/G20 Inclusive Framework on Base Erosion and Profit Shifting released Model Global Anti-Base Erosion rules under Pillar Two. Further guidance continues to be released each year. Many non-U.S. tax jurisdictions in which we operate have either recently enacted legislation or are in the process of enacting legislation to adopt certain components of the Pillar Two Model Rules. The enactments effective in 2025 and 2026 were not material to our provision for income taxes. …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 3,379 characters as filed
Note 9Revenues We generate revenues primarily through our technology-enabled services. Our technology-enabled services are generally provided under contracts with initial terms of one to five years that require monthly or quarterly payments and are subject to automatic annual renewal at the end of the initial term unless terminated by either party. We also generate revenues by licensing our software to clients through either term or perpetual licenses and by selling maintenance services. We classify license revenues related to sales-based royalty arrangements as term license revenue. Maintenance services are generally provided under annually renewable contracts. Our pricing typically scales as a function of our clients assets under management, the complexity of asset classes managed, the volume of transactions and the scope of service the client requires. Revenues from professional services consist mostly of services provided on a time and materials basis. Deferred revenues primarily represent unrecognized fees billed or collected for maintenance and professional services. Deferred revenues are recognized as (or when) we perform under the contract. Long-term deferred revenue of $ 36.2 million and $ 42.1 million, was included in other long-term liabilities as of June 30, 2026 and December 31, 2025, respectively, in our unaudited Condensed Consolidated Balance Sheets. Deferred revenues are recorded on a net basis with contract assets at the contract level. Accordingly, as of Ju …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 2,172 characters as filed
Note 7Stockholders Equity Stock repurchase program In July 2024, our Board of Directors authorized a stock repurchase program, which enabled us to repurchase up to $ 1 billion in the aggregate of our outstanding common stock on the open market or in privately negotiated transactions until the one-year anniversary of the Boards authorization, unless earlier terminated by the Board. In each of May 2025 and May 2026, our Board of Directors authorized a stock repurchase program, which enables us to repurchase up to $ 1.5 billion in the aggregate of our outstanding common stock on the open market or in privately negotiated transactions until the one-year anniversary of the Boards authorization, unless earlier terminated by the Board. During the three and six months ended June 30, 2026 , we repurchased 6.4 million and 8.7 million shares, respectively, of common stock for approximately $ 439.5 million and $ 607.9 million, respectively, which includes a 1 % excise tax on share repurchases. During the three and six months ended June 30, 2025 , we repurchased 3.4 million and 5.8 million shares, respectively, of common stock for approximately $ 269.6 million and $ 476.5 million, respectively, which includes a 1 % excise tax on share repurchases. We use the cost method to account for treasury stock purchases. Under the cost method, the price paid for the stock is charged to the treasury stock account. Dividends We paid quarterly cash dividends of $ 0.27 per share of common stock in each …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.