Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Seagate Technology Holdings plc STX

· Technology · Computer Storage Devices

FY2026 10-K, filed 2026-08-04
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Earnings quality, Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 2 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +34.1% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-07-03.

  • Operating margin improved

    Operating margin changed +12.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-07-03.

  • Free cash flow was positive

    Latest reported free cash flow was $3.1B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-07-03.

Core trend metrics

Latest annual revenue growth
+34.1%
as of 2026-07-03
Latest annual operating margin
33.6%
as of 2026-07-03
Free cash flow
$3.1B
as of 2026-07-03
Debt / equity
1.56x
as of 2026-07-03
ROIC snapshot
70.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 12 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-13
Latest period end
2026-07-03
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-06-3010-K filed 2026-08-04prior period 2025-06-30 from the same filingView filing
By geography
Revenue
  • United States$6.15B
    50.4%
    +39.4% yoy
  • Singapore$4.88B
    40.0%
    +29.8% yoy
  • Netherlands$1.17B
    9.6%
    +26.1% yoy
  • Other countries$4M
    0.0%
    0.0% yoy

Members sum to the consolidated $12.2B for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-04-29prior period 2025-03-31 from the same filingView filing
  • United States$1.63B
    52.4%
    +49.6% yoy
  • Singapore$1.17B
    37.6%
    +38.0% yoy
  • Netherlands$311M
    10.0%
    +40.1% yoy
  • Other countries$1M
    0.0%
    0.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-07-03 · among 4,090 US-listed filers · 809 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$12.2B
89thof 3,266
top third
92ndof 772
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
34.1%
86thof 3,105
top third
85thof 738
top third
Operating margin
operating income ÷ revenue
33.6%
94thof 2,792
top third
95thof 746
top third
Net margin
net income ÷ revenue
26.1%
89thof 3,230
top third
92ndof 764
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
25.5%
88thof 2,659
top third
85thof 696
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
146.9%
99thof 3,538
top third
98thof 714
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.8%
54thof 2,869
middle third
69thof 723
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
46 days
55thof 2,384
middle third
69thof 707
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.5×
73rdof 1,535
top third
67thof 336
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.1×
32ndof 2,253
bottom third
24thof 427
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-5.5%
54thof 3,875
middle third
41stof 770
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
5.1%
48thof 3,321
middle third
47thof 679
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-07-03 · accruals and cash conversion as filed
Cash conversion
1.15×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-5.4%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
5.1%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.41×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q3 · filed 20260429View filing
Debt · 12,687 characters as filed

Debt The following table provides details of the Companys debt as of April 3, 2026 and June 27, 2025: (Dollars in millions) April 3, 2026 June 27, 2025 Unsecured Senior Notes issued by Seagate HDD Cayman (1) $500 issued on June 18, 2020 at 4.091% due June 1, 2029 (the Old June 2029 Notes) (3) $ 38 $ 452 $500 issued on December 8, 2020 at 3.125% due July 15, 2029 (the Old July 2029 Notes) (4) 38 138 $500 issued on May 30, 2023 at 8.25% due December 15, 2029 ( the Old December 2029 Notes ) (5) 8 500 $500 issued on June 10, 2020 at 4.125% due January 15, 2031 (the Old January 2031 Notes) (4) 23 237 $500 issued on December 8, 2020 at 3.375% due July 15, 2031 (the Old July 2031 Notes) (4) 16 61 $500 issued on May 30, 2023 at 8.50% due July 15, 2031 ( the Old 8.50% July 2031 Notes ) (4) 29 500 $750 issued on November 30, 2022 at 9.625% due December 1, 2032 (the Old 2032 Notes) (3) 19 750 $500 issued on December 2, 2014 at 5.75% due December 1, 2034 (the Old 2034 Notes) (3) 162 489 Unsecured Senior Notes issued by Seagate Data Storage Technology Pte. Ltd. (2) $400 issued on May 27, 2025 at 5.875% due July 15, 2030 (the 2030 Notes) (4) 400 400 $431 issued on June 30, 2025 at 4.091% due June 1, 2029 (the New June 2029 Notes) (3) 379 $100 issued on June 30, 2025 at 3.125% due July 15, 2029 (the New July 2029 Notes) (4) 100 $492 issued on June 30, 2025 at 8.25% due December 15, 2029 ( the New December 2029 Notes ) (5) 492 $213 issued on June 30, 2025 at 4.125% due January 15, 2031 (the

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 616 characters as filed

The following table provides information about disaggregated revenue by sales channel and country for the Companys single reportable segment: For the Three Months Ended For the Nine Months Ended (Dollars in millions) April 3, 2026 March 28, 2025 April 3, 2026 March 28, 2025 Revenues by Channel OEMs $ 2,471 $ 1,711 $ 6,953 $ 5,301 Distributors 452 264 1,066 791 Retailers 189 185 547 561 Total $ 3,112 $ 2,160 $ 8,566 $ 6,653 Revenue by Country (1) : United States $ 1,631 $ 1,090 $ 4,239 $ 3,246 Singapore 1,169 847 3,511 2,741 The Netherlands 311 222 813 663 Other 1 1 3 3 Total $ 3,112 $ 2,160 $ 8,566 $ 6,653

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Fair value · 7,439 characters as filed

Fair Value Measurement of Fair Value Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability. Fair Value Hierarchy A fair value hierarchy is based on whether the market participant assumptions used in determining fair value are obtained from independent sources (observable inputs) or reflect the Company's own assumptions of market participant valuation (unobservable inputs). A financial instrument's categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of inputs that may be used to measure fair value are: Level 1 - Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 - Quoted prices for identical assets and liabilities in markets that are inactive; quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; or Level 3 - Prices or valuations that r

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 2,635 characters as filed

Income Taxes The Company recorded an income tax provision of $116 million and $295 million for the three and nine months ended April 3, 2026, respectively. The income tax provision for the three months ended April 3, 2026 included approximately $25 million of net discrete benefit, primarily associated with net excess tax benefits related to share-based compensation expense. The income tax provision for the nine months ended April 3, 2026 also includes total discrete tax benefit of approximately $65 million, primarily related to the release of certain valuation allowances in connection with the enactment of the One Big Beautiful Bill Act in July 2025, as well as net excess tax benefits related to share-based compensation expense. The Companys income tax provision for the three and nine months ended April 3, 2026 differed from the provisions for income taxes that would be derived by applying the Singaporean statutory rate of 17% to income before income taxes, primarily due to the net effect of tax benefits related to earnings generated in jurisdictions that are subject to tax incentive programs, offset by the effects of Pillar Two global minimum tax in major jurisdictions that the Company operates starting from fiscal year 2026. During the nine months ended April 3, 2026, the Companys unrecognized tax benefits excluding interest and penalties increased by approximately $30 million to $137 million, substantially all of which would impact the effective tax rate, if recognized, su

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Legal matters · 9,677 characters as filed

Legal, Environmental and Other Contingencies The Company assesses the probability of an unfavorable outcome of all its material litigation, claims or assessments to determine whether a liability had been incurred and whether it is probable that one or more future events will occur confirming the fact of the loss. In the event that an unfavorable outcome is determined to be probable and the amount of the loss can be reasonably estimated, the Company establishes an accrual for the litigation, claim or assessment. In addition, in the event an unfavorable outcome is determined to be less than probable, but reasonably possible, the Company will disclose an estimate of the possible loss or range of such loss; however, when a reasonable estimate cannot be made, the Company will provide disclosure to that effect. Litigation is inherently uncertain and may result in adverse rulings or decisions. Additionally, the Company may enter into settlements or be subject to judgments that may, individually or in the aggregate, have a material adverse effect on its results of operations. Accordingly, actual results could differ materially. Litigation Lambeth Magnetic Structures LLC v. Seagate Technology (US) Holdings, Inc., et al. On April 29, 2016, Lambeth Magnetic Structures LLC filed a complaint against Seagate Technology (US) Holdings, Inc. and Seagate Technology LLC in the U.S. District Court for the Western District of Pennsylvania, alleging infringement of U.S. Patent No. 7,128,988, seeki

LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 1,702 characters as filed

Recently Adopted Accounting Pronouncements In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07 (ASC Topic 280), Improvements to Reportable Segment Disclosures . This ASU improves reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The Company adopted the disclosure requirement for its annual reporting in fiscal year 2025 and adopted the guidance for interim period reporting beginning the first quarter of fiscal year 2026 on a retrospective basis. Refer to Note 7. Business Segment. In November 2024, the FASB issued ASU 2024-04 (ASC Subtopic 470-20), Induced Conversions of Convertible Debt Instruments. This ASU clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The guidance is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. The Company adopted the guidance on a prospective basis in fiscal year 2026 and applied the amendments in the ASU to the exchanges of the 2028 Notes. Refer to Note 3. Debt. Recently Issued Accounting Pronouncements In December 2023, the FASB issued ASU 2023-09 (ASC Topic 740), Improvements to Income Tax Disclosures . This ASU requires disaggregated income tax disclosures on the rate reconciliation and income taxes paid. The Company is required to adopt this guidance for its annual reporting in fiscal year 2026 on a p

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 624 characters as filed

Revenue The following table provides information about disaggregated revenue by sales channel and country for the Companys single reportable segment: For the Three Months Ended For the Nine Months Ended (Dollars in millions) April 3, 2026 March 28, 2025 April 3, 2026 March 28, 2025 Revenues by Channel OEMs $ 2,471 $ 1,711 $ 6,953 $ 5,301 Distributors 452 264 1,066 791 Retailers 189 185 547 561 Total $ 3,112 $ 2,160 $ 8,566 $ 6,653 Revenue by Country (1) : United States $ 1,631 $ 1,090 $ 4,239 $ 3,246 Singapore 1,169 847 3,511 2,741 The Netherlands 311 222 813 663 Other 1 1 3 3 Total $ 3,112 $ 2,160 $ 8,566 $ 6,653

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 877 characters as filed

Business Segment The Companys manufacturing operations are based on technology platforms that are used to produce various data storage and systems solutions that serve multiple applications and markets. The Company has determined that its Chief Operating Decision Maker (CODM), the Chief Executive Officer, evaluates performance of the Company and makes decisions regarding investments in the Companys technology platforms and manufacturing infrastructure based on the Companys consolidated results, including net income reported on the Condensed Consolidated Statements of Operations. As a result, the Company has concluded that its manufacture and distribution of storage solutions constitutes one operating segment. Significant expense categories regularly provided to and reviewed by the CODM are those presented in the Condensed Consolidated Statements of Operations.

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 966 characters as filed

Shareholders Equity (Deficit) Share Capital The Companys authorized share capital is $13,500 and consists of 1,250,000,000 ordinary shares, par value $0.00001, of which 224,408,070 shares were outstanding as of April 3, 2026, and 100,000,000 preferred shares, par value $0.00001, of which none were issued or outstanding as of April 3, 2026. Repurchases of Equity Securities All repurchases are effected as redemptions in accordance with the Companys Constitution. For the nine months ended April 3, 2026, the Company repurchased 0.3 million shares for $65 million under its share repurchase program. These amounts differ from the repurchases of ordinary shares amounts in the Companys Condensed Consolidated Statements of Cash Flows due to timing differences between repurchases and cash settlement thereof. As of April 3, 2026, $4.9 billion remained available for repurchase under the existing repurchase authorization limit approved by the Board of Directors.

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 257 characters as filed

Subsequent Events Dividend Declared On April 28, 2026, the Board of Directors of the Company declared a quarterly cash dividend of $0.74 per share, which will be payable on July 7, 2026 to shareholders of record as of the close of business on June 24, 2026.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.