Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 5/5 core metricsOperating margin changed +0.5 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin was stable
Operating margin changed +0.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- No current rule-based risk flags
12 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +3.5% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $38M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Flavors And Extracts$764M47.4%-0.2% yoy
- Color$680M42.2%+8.1% yoy
- Asia Pacific Segment$168M10.4%+3.4% yoy
Members sum to the consolidated $1.61B for this period.
- Color$141Mshare n/a+18.2% yoy
- Flavors And Extracts$101Mshare n/a+3.8% yoy
- Asia Pacific Segment$36.6Mshare n/a+6.3% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Food Pharmaceutical Colors$529M35.6%+10.0% yoy
- Flavors Extracts Flavor Ingredients$529M35.5%+4.1% yoy
- Agricultural Ingredients$258M17.4%-9.6% yoy
- Personal Care$171M11.5%+2.6% yoy
Members sum to $1.49B against $1.61B consolidated (residual $125M) - eliminations or corporate lines the filer did not tag on this axis.
- North America$935Mshare n/a+2.7% yoy
- United States$782Mshare n/a+2.7% yoy
- Europe$315Mshare n/a+7.2% yoy
- Asia Pacific$248Mshare n/a+3.7% yoy
- All Other Segments$114Mshare n/a-0.1% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Flavors And Extracts$196M45.0%+4.4% yoy
- Color$195M44.6%+19.6% yoy
- Asia Pacific Segment$45.2M10.4%+7.9% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 788 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.6B | 63rdof 3,301 middle third | 75thof 522 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 3.5% | 41stof 3,135 middle third | 43rdof 473 middle third |
Operating margin operating income ÷ revenue | 12.8% | 74thof 2,819 top third | 82ndof 483 top third |
Net margin net income ÷ revenue | 8.3% | 67thof 3,263 top third | 77thof 518 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 2.4% | 42ndof 2,679 middle third | 60thof 433 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 11.3% | 70thof 3,577 top third | 84thof 701 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 7.0× | 77thof 819 top third | 86thof 155 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.9% | 72ndof 2,895 top third | 80thof 476 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 69 days | 27thof 2,398 bottom third | 34thof 387 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 5.3× | 26thof 1,547 bottom third | 22ndof 145 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 0.9× | 21stof 2,108 bottom third | 22ndof 182 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | 0.3% | 16thof 3,193 bottom third | 18thof 561 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 495 characters as filed
2. Acquisition On February 14, 2025, the Company acquired Biolie SAS , a natural color extraction business located in France. The Company paid $4.9 million in cash for this acquisition, which is net of $0.2 million in debt assumed. The assets acquired and liabilities assumed were recorded at their estimated fair value as of the acquisition date. The Company acquired net assets of $0.3 million, with the remaining $4.6 million allocated to goodwill. This business is part of the Color segment.
BusinessCombinationDisclosureTextBlock
Commitments and contingencies · 709 characters as filed
15. Commitments and Contingencies The Company is subject to various claims and litigation arising in the normal course of business. The Company establishes reserves for claims and proceedings when it is probable that liabilities exist and reasonable estimates of loss can be made. While it is not possible to predict the outcome of these matters, based on our assessment of the facts and circumstances now known, we do not believe that these matters, individually or in the aggregate, will have a material adverse effect on our financial position. However, actual outcomes may be different from those expected and could have a material effect on our results of operations or cash flows in a particular period.
CommitmentsAndContingenciesDisclosureTextBlock
Debt · 6,573 characters as filed
6. Debt Long-term Debt Long-term debt consisted of the following obligations at December 31: (In thousands) 2025 2024 4.19 % senior notes due November 2025 $ - $ 25,000 6.08% senior notes due November 2026 35,000 35,000 6.14% senior notes due November 2027 35,000 35,000 4.94 % senior notes due May 2028 75,000 75,000 4.83% senior notes due November 2029 60,000 - 6.34% senior notes due November 2029 35,000 35,000 1.71 % Euro-denominated senior notes due May 2027 46,981 41,416 4.15% Euro-denominated senior notes due May 2028 46,981 41,416 4.62% Euro-denominated senior notes due November 2029 46,981 41,416 2.76 % British Pound-denominated notes due November 2025 - 31,289 Euro-denominated term loan 88,090 77,657 Revolving Credit Facilities 240,488 175,125 Various other notes 369 536 Total debt 709,890 613,855 Less debt fees (429 ) (133 ) Less current portion (229 ) (199 ) Total long-term debt $ 709,232 $ 613,523 In June 2025, the Company entered into a Fourth Amended and Restated Credit Agreement (Credit Agreement). The Credit Agreement provides for a $400 million senior unsecured revolving credit facility, with up to $20 million of the facility being available as a sub-facility for standby and commercial letters of credit and sub-limits of up to $50 million on swing line loans. The Credit Agreement amended and restated the Companys Third Amended and Restated Credit Agreement to, among other things, (i) increase the aggregate revolving commitment amount from $350 million to $400 m …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 4,137 characters as filed
8. Share-Based Compensation In April 2022, the shareholders of the Company approved the Amended and Restated 2017 Stock Plan authorizing 2.15 million shares for issuance as non-vested stock in the form of restricted stock, restricted stock units, performance stock units, non-qualified stock options, incentive stock options, and stock appreciation rights. As of December 31, 2025, there were 0.5 million shares available to issue as non-vested stock under the Companys Amended and Restated 2017 Stock Plan. The Company may also issue up to 0.2 million shares of stock pursuant to its 1999 Amended and Restated Directors Deferred Compensation Plan . The Company recognizes expense for shares of non-vested stock over a three-year vesting period with a pro-rata vesting upon retirement. During the period of restriction, the holder of non-vested stock has voting rights and is entitled to receive all dividends and other distributions paid with respect to the stock. The holders of performance stock units are not entitled to vote or receive dividends and other distributions paid with respect to the stock, until the units have vested and shares of stock issued . Grants issued to elected officers consist of 60% performance stock unit awards and 40% non-vested restricted stock awards. The performance stock unit awards are based on a three-year performance period and a three-year vesting period with a pro-rata vesting upon retirement. Starting with the December 2024 grant, grants issued to certa …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 1,324 characters as filed
13. Fair Value Measurements ASC 820, Fair Value Measurement , defines fair value for financial assets and liabilities, establishes a framework for measuring fair value in GAAP, and expands disclosures about fair value measurements. As of December 31, 2025 and 2024, the Companys assets and liabilities subject to this standard are forward exchange contracts. The net fair value of the forward exchange contracts based on current pricing obtained for comparable derivative products (Level 2 inputs) was an asset of $0.3 million and a liability of $0.8 million as of December 31, 2025 and 2024, respectively. The carrying values of the Companys cash and cash equivalents, trade accounts receivable, trade accounts payable, accrued expenses, and short-term borrowings were approximately the same as the fair values as of December 31, 2025. The fair value of the Companys long-term debt, including current maturities, is estimated using discounted cash flows based on the Companys current incremental borrowing rates for similar types of borrowing arrangements (Level 2 inputs). The carrying value of the long-term debt at December 31, 2025 and 2024, was $709.5 million and $613.7 million, respectively. The fair value of the long-term debt at December 31, 2025 and 2024, was $720.9 million and $622.0 million, respectively. …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 1,690 characters as filed
4. Goodwill and Intangible Assets At December 31, 2025 and 2024, goodwill is the only intangible asset that is not subject to amortization. The following table summarizes intangible assets with determinable useful lives by major category as of December 31, 2025 and 2024: 2025 2024 (In thousands except weighted average amortization years) Weighted Average Amortization Years Cost Accumulated Amortization Cost Accumulated Amortization Technological know-how 11.7 $ 6,672 $ (4,351 ) $ 6,643 $ (3,119 ) Customer relationships 19.0 9,637 (4,206 ) 9,611 (3,672 ) Patents, trademarks, non-compete agreements, and other 15.4 12,749 (10,380 ) 12,121 (9,701 ) Total finite-lived intangibles 15.8 $ 29,058 $ (18,937 ) $ 28,375 $ (16,492 ) Amortization of intangible assets was $2.1 million in 2025, $1.7 million in 2024, and $2.3 million in 2023. Estimated amortization expense, for the five years subsequent to December 31, 2025, is $1.6 million in 2026; $1.2 million in 2027; $1.0 million in 2028; $0.9 million in 2029; and $0.9 million in 2030. The changes in goodwill for the years ended December 31, 2025 and 2024, by reportable business segment, were as follows: (In thousands) Flavors & Extracts Color Asia Pacific Consolidated Balance as of December 31 , 2023 $ 103,313 $ 316,181 $ 4,571 $ 424,065 Currency translation impact (3,070 ) (9,001 ) (219 ) (12,290 ) Balance as of December 31 , 2024 $ 100,243 $ 307,180 $ 4,352 $ 411,775 Currency translation impact 5,060 18,254 60 23,374 Acquisitions …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 7,417 characters as filed
11. Income Taxes Earnings before income taxes were as follows: (In thousands) 2025 2024 2023 United States $ 66,358 $ 57,318 $ 45,900 Foreign 111,189 105,480 83,951 Total $ 177,547 $ 162,798 $ 129,851 The provision for income taxes was as follows: (In thousands) 2025 2024 2023 Current income tax expense: Federal $ 13,395 $ 20,307 $ 11,153 State 1,936 3,375 2,814 Foreign 30,432 33,048 27,590 45,763 56,730 41,557 Deferred expense (benefit): Federal 46 (12,743 ) (4,656 ) State (1,338 ) (581 ) (813 ) Foreign (1,413 ) (5,274 ) 369 (2,705 ) (18,598 ) (5,100 ) Income taxes $ 43,058 $ 38,132 $ 36,457 Payments of income taxes were as follows: (In thousands) 2025 Federal $ 13,686 State 3,211 Germany 7,389 Thailand 4,904 Mexico 3,846 China 3,141 France 2,408 Foreign - Other 10,221 Total $ 48,806 The company adopted ASU 2023-09 prospectively in 2025. The 2025 reconciliation between the U.S. Federal tax rate and the actual effective tax rate under ASU 2023-09 is below. The reconciliation for 2024 and 2023 under the prior guidance follows. 2025 Amount Percent Taxes at statutory rate $ 37,285 21.0 % State income taxes, net of federal income tax benefit Wisconsin 1 (1,053 ) (0.6 ) Other state income taxes 1 1,140 0.6 Tax credits Research and Development tax credits (3,674 ) (2.1 ) Foreign tax effects Germany Foreign statutory tax rate difference (1,622 ) (0.9 ) Enacted change in tax rate impact on deferred items (1,726 ) (1.0 ) Local taxes 4,039 2.3 Other foreign jurisdictions 6,823 3.9 Effe …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 2,273 characters as filed
5. Leases The Company leases certain office space, warehouses, land, and equipment under operating lease arrangements. Some of the Companys leases include options to extend the leases for up to an additional five years. Some of the Companys lease agreements also include rental payments that are adjusted periodically for inflation (i.e., Consumer Price Index ). The Company recorded operating lease expense, which includes short-term lease expense and variable lease costs, of $14.0 million, $13.4 million, and $11.9 million during the years ended December 31, 2025, 2024, and 2023, respectively. For the years ended December 31, 2025, 2024, and 2023, the Company paid $13.3 million, $11.5 million , and $ 10.3 million, respectively, in cash for operating leases, not including short-term lease expense or variable lease costs. The Company entered into operating leases that resulted in $12.0 million, for the year ended December 31, 2025, and $9.0 million, for each of the years ended December 31, 2024 and 2023, of right-of-use assets in exchange for operating lease obligations. The Company i ncluded $39.9 million and $36.4 million of right-of-use assets in Other Assets on the Companys Consolidated Balance Sheets as of December 31, 2025 and 2024, respectively. The Company included $29.2 million and $28.7 million of operating lease liabilities in Other Liabilities on the Companys Consolidated Balance Sheets as of Dec ember 31, 2025 and 2024, respectively. The Company included $10.6 million …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,816 characters as filed
Recently Adopted Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which requires the Company to disclose specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. This ASU also requires the Company to disaggregate its income taxes paid disclosure by federal , state, and foreign taxes, with further disaggregation required for significant individual jurisdictions. This ASU is effective for fiscal years beginning after December 15, 2024. The Company adopted this ASU in the fourth quarter of 2025 using a prospective transition method. The Company updated the disclosures included in Note 11, Income Taxes , as a result of adopting this ASU, and the adoption did not have a material impact on the Companys consolidated financial statements. Recently Issued Accounting Pronouncements In November 2024 , the FASB issued ASU No. 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses , which will require the Company to disclose disaggregated information about certain income statement expense line items. This ASU is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning afte …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 6,203 characters as filed
9. Retirement Plans The Company provides benefits under defined contribution plans including a savings plan and an employee stock ownership plan (ESOP). The savings plan covers substantially all domestic salaried and certain non-union hourly employees and provides for matching contributions up to 4% of each employees salary. The ESOP covers substantially all domestic employees and provides for contributions based on a percentage of each employees compensation as determined by the Companys Board of Directors. Total expense for the Companys defined contribution plans was $9.1 million in 2025, $8.0 million in 2024, and $8.2 million in 2023. Although the Company intends for these defined contribution plans to be the primary retirement benefit for most employees, the Company also has several defined benefit plans. The funded status of the defined benefit plans was as follows at December 31: (In thousands) 2025 2024 Benefit obligation at beginning of year $ 30,887 $ 36,413 Service cost 1,506 1,736 Interest cost 1,817 1,839 Foreign currency exchange rate changes 1,284 (979 ) Benefits paid (1,854 ) (5,266 ) Actuarial loss (gain) 678 (2,856 ) Benefit obligation at end of year 34,318 30,887 Plan assets at beginning of year 18,972 21,270 Company contributions 801 4,192 Foreign currency exchange rate changes 1,137 (544 ) Benefits paid (1,854 ) (5,266 ) Actual gain (loss) on plan assets 714 (680 ) Plan assets at end of year 19,770 18,972 Funded status $ (14,548 ) $ (11,915 ) Accumulated b …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 9,412 characters as filed
12. Segment and Geographic Information The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates performance based on operating income before share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders) , restructuring and other charges, including the Portfolio Optimization Plan costs, interest expense, and income taxes (segment operating income). Total revenue and segment operating income by business segment and geographic region include both sales to customers, as reported in the Companys Consolidated Statements of Earnings, and intersegment sales, which are accounted for at prices that approximate market prices and are eliminated in consolidation. Assets by business segment and geographic region are those assets used in the Companys operations in each segment and geographic region. Segment assets reflect the allocation of goodwill to each segment. Corporate & Other assets consist primarily of accounts receivables from the securitization program, investments, deferred tax assets, and fixed assets. During 2025, the Company changed the name of its Natural Ingredients product line to Agricultural Ingredients within the Flavors & Extracts segment to clearly distinguish it from the natural color activities within the Food & Pharmaceutical Colors product line within the Color segment. Segment Information The Com …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 20,568 characters as filed
1. Summary of Significant Accounting Policies Nature of Operations Sensient Technologies Corporation, together with its subsidiaries (the Company or Sensient), is a leading global manufacturer and marketer of colors, flavors, and other specialty ingredients. The Company uses advanced technologies at facilities around the world to develop specialty food and beverage systems; personal care, essential oils, pharmaceutical, and nutraceutical systems; specialty colors; and other specialty and fine chemicals. The Companys three reportable segments are the Flavors & Extracts Group and the Color Group, which are managed on a product line basis, and the Asia Pacific Group, which is managed on a geographic basis. The Companys corporate expenses, share-based compensation (except for share-based compensation expense associated with stock grants to certain business unit leaders), restructuring and other charges, including the Portfolio Optimization Plan costs, and other costs are included in the Corporate & Other category. Principles of Consolidation and Basis of Presentation The consolidated financial statements include the accounts of the Company and have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates The preparation of the consolidated financial statements requires the use of managements estimates and a …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Subsequent events · 145 characters as filed
16. Subsequent Event On January 16, 2026 , the Company announced its quarterly dividend of 41 cents per share would be payable on March 2, 2026 .
SubsequentEventsTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.