Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +11.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-27.
- Operating margin improved
Operating margin changed +3.2 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-06-27.
- Free cash flow was positive
Latest reported free cash flow was $101M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-27.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-13
- Latest period end
- 2026-06-27
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Reportable Segment$1.2B100.0%+11.4% yoy
Members sum to the consolidated $1.2B for this period.
- Enterprise And Automotive Product Applications$641M79.4%+5.1% yoy
- Mobile Product Applications$166M20.6%-13.2% yoy
Members sum to $808M against $1.2B consolidated (residual $390M) - eliminations or corporate lines the filer did not tag on this axis.
- China$537M44.8%+8.9% yoy
- Taiwan$363M30.4%+18.3% yoy
- Japan$128M10.7%-6.8% yoy
- South Korea$74.5M6.2%+3.9% yoy
- Other Foreign Country$70.6M5.9%+23.0% yoy
- United States$23.6M2.0%+218.9% yoy
Members sum to the consolidated $1.2B for this period.
- Reportable Segment$294M100.0%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-06-27 · among 4,090 US-listed filers · 809 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.2B | 58thof 3,266 middle third | 60thof 772 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 11.4% | 64thof 3,105 middle third | 56thof 738 middle third |
Gross margin gross profit ÷ revenue | 44.7% | 60thof 1,591 middle third | 50thof 553 middle third |
Operating margin operating income ÷ revenue | -5.6% | 35thof 2,792 middle third | 34thof 746 middle third |
Net margin net income ÷ revenue | -41.0% | 20thof 3,230 bottom third | 18thof 764 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 8.5% | 62ndof 2,659 middle third | 49thof 696 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -52.8% | 18thof 3,538 bottom third | 15thof 714 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 12.5% | 22ndof 2,869 bottom third | 24thof 723 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 50 days | 49thof 2,384 middle third | 64thof 707 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 2.6× | 44thof 1,535 middle third | 31stof 336 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -27.3% | 91stof 3,875 top third | 88thof 770 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -32.5% | 85thof 3,321 top third | 85thof 679 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-06-27 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 15 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2023-09-30 | 38.8 shares 10-Q 2023-11-09 | 38,800,000 shares 10-Q 2024-11-07 | +99999900.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2023-12-30 | 39.2 shares 10-Q 2024-02-08 | 39,200,000 shares 10-Q 2025-02-06 | +99999900.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2024-03-30 | 39.3 shares 10-Q 2024-05-09 | 39,300,000 shares 10-Q 2025-05-08 | +99999900.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | fiscal year 2024-06-29 | 39.7 shares 10-K 2024-08-23 | 39,700,000 shares 10-K 2026-08-10 | +99999900.0% | first · latest · 3 filings carry it |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2023-09-30 | 38.8 shares 10-Q 2023-11-09 | 38,800,000 shares 10-Q 2024-11-07 | +99999900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2023-12-30 | 39.2 shares 10-Q 2024-02-08 | 39,200,000 shares 10-Q 2025-02-06 | +99999900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2024-03-30 | 39.3 shares 10-Q 2024-05-09 | 39,300,000 shares 10-Q 2025-05-08 | +99999900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | fiscal year 2024-06-29 | 39.2 shares 10-K 2024-08-23 | 39,200,000 shares 10-K 2026-08-10 | +99999900.0% | first · latest · 3 filings carry it |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-09-25 | 40,600,000 shares 10-Q 2021-11-04 | 40.6 shares 10-Q 2022-11-03 | -100.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-12-25 | 40,700,000 shares 10-Q 2022-02-03 | 40.7 shares 10-Q 2023-02-02 | -100.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | fiscal year 2022-06-25 | 40,700,000 shares 10-K 2022-08-22 | 40.7 shares 10-K 2024-08-23 | -100.0% | first · latest · 3 filings carry it |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2021-09-25 | 37,500,000 shares 10-Q 2021-11-04 | 37.5 shares 10-Q 2022-11-03 | -100.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2021-12-25 | 39,400,000 shares 10-Q 2022-02-03 | 39.4 shares 10-Q 2023-02-02 | -100.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | fiscal year 2022-06-25 | 39,000,000 shares 10-K 2022-08-22 | 39 shares 10-K 2024-08-23 | -100.0% | first · latest · 3 filings carry it |
| Long-term debt LongTermDebt | balance at 2024-06-29 | $984M 10-K 2024-08-23 | $973M 10-K 2025-08-21 | -1.1% | first · latest · 4 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 2,728 characters as filed
Indemnifications and Contingencies Commitments As of December 2025, we had commitments of $29.0 million for purchase obligations which include payments for the acquisition of inventories, other goods or services of either a fixed or minimum quantity and obligations for future payments related to software, technology and IP license agreements. Total future unconditional purchase commitments in future fiscal years were as follows: Remainder of 2026 $ 15.1 2027 8.4 2028 5.5 Total $ 29.0 The amounts in the table above exclude gross unrecognized tax benefits related to uncertain tax positions of $42.9 million. As of December 2025, we were unable to make a reasonably reliable estimate of when cash settlement with a taxing authority may occur in connection with our gross unrecognized tax benefits. Indemnifications In connection with certain agreements, we are obligated to indemnify the counterparty against third party claims alleging infringement of certain intellectual property rights. We have in the past, and may in the future, receive notices from third parties that claim our products infringe their intellectual property rights. We cannot be certain that our technologies and products do not, and will not, infringe issued patents or other proprietary rights of third parties. Any infringement claims, with or without merit, could result in significant litigation costs and diversion of management and financial resources, including the payment of damages, which could have a material a …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 12,751 characters as filed
"Debt and Revolving Credit Facility Our total debt outstanding consisted of the following: December 2025 June 2025 Net Carrying Amount Net Carrying Amount Stated Rate Effective Rate Principal Long-term Principal Long-term 2031 Notes 0.75% 1.19% $ 450.0 $ 450.0 $ 450.0 $ 450.0 2029 Notes 4.00% 4.17% 400.0 400.0 400.0 400.0 Total borrowings 850.0 850.0 850.0 850.0 Less: unamortized debt issuance costs (14.0) (15.2) Total debt $ 850.0 $ 836.0 $ 850.0 $ 834.8 2031 Convertible Senior Notes On November 19, 2024 and November 26, 2024, we issued and sold $400.0 million and $50.0 million, respectively, in aggregate principal amount of 0.75% Convertible Senior Notes due 2031 (2031 Notes) in a private placement. The 2031 Notes were issued pursuant to an indenture (2031 Indenture), dated November 19, 2024. The 2031 Notes are unsecured, bear interest at a fixed rate of 0.75% per year, payable semi-annually in arrears on June 1 and December 1 of each year, beginning on June 1, 2025, and mature on December 1, 2031, unless earlier converted, redeemed or repurchased by us. The 2031 Notes are our senior, unsecured obligations and are (i) equal in right of payment with our existing and future senior unsecured indebtedness; (ii) senior in right of payment to our existing and future indebtedness that is expressly subordinated to the 2031 Notes; (iii) effectively subordinated to our existing and future secured indebtedness, to the extent of the value of the collateral securing that indebtedness; a …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 4,337 characters as filed
Common Stock Share-Based Compensation Stock Repurchase Program We have a Board-approved stock repurchase program authorizing repurchases of up to $150.0 million of our common stock. This program does not have an expiration date; however, we will periodically review the authorization to assess its continued appropriateness in light of our capital allocation priorities and market conditions. The number of shares repurchased and the timing of repurchases depend on the level of our cash balances, general business and market conditions and other factors, including alternative investment opportunities. During the three and six months ended December 2025, we repurchased $36.4 million and $43.6 million of our common stock, respectively, and $106.4 million remains available for future stock repurchases under the stock repurchase program. Share-Based Compensation Share-based compensation recognized in our condensed consolidated statements of operations was as follows: Three Months Ended Six Months Ended December December 2025 2024 2025 2024 Cost of revenue $ 0.2 $ 0.3 $ 0.6 $ (2.4) Research and development 21.6 15.6 42.4 30.1 Selling, general, and administrative 16.9 18.7 32.4 34.1 Total $ 38.7 $ 34.6 $ 75.4 $ 61.8 Share-Based Compensation Plan Activity Restricted Stock Units RSUs granted generally vest ratably over two to three years from the vesting commencement date. RSU activity was as follows: RSU Awards Outstanding Weighted-Average Grant Date Fair Value per Share Balance as of Ju …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 3,560 characters as filed
"Fair Value Measurements We determine fair value based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value: Level 1 Valuation is based upon unadjusted quoted prices for identical assets or liabilities in active markets. Level 2 Valuation is based upon quoted prices for similar assets and liabilities in active markets, or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instruments. Level 3 Valuation is based upon other unobservable inputs that are significant to the fair value measurements. Ou …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 1,616 characters as filed
Goodwill and Acquired Intangibles, Net Goodwill The following table represents the change in our goodwill balance for the periods presented: December June 2025 2025 Beginning balance $ 872.3 $ 816.4 Acquisition activity 55.9 Ending balance $ 872.3 $ 872.3 Acquired Intangibles, Net The following table summarizes the net carrying amounts, excluding fully amortized intangible assets: December 2025 June 2025 Weighted Average Life in Years Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value Audio and video technology 5.6 $ 231.9 $ (208.8) $ 23.1 $ 231.9 $ (198.4) $ 33.5 Customer relationships 4.7 187.1 (159.2) 27.9 187.1 (150.7) 36.4 Wireless connectivity technology 4.6 314.4 (169.7) 144.7 271.9 (139.6) 132.3 Video interface technology 3.4 133.0 (104.3) 28.7 133.0 (97.9) 35.1 Other 2.4 41.9 (37.6) 4.3 52.1 (34.0) 18.1 In-process research and development Not applicable 6.8 6.8 6.8 6.8 Total intangible assets $ 915.1 $ (679.6) $ 235.5 $ 882.8 $ (620.6) $ 262.2 The following table presents details of amortization for the periods presented: Three Months Ended Six Months Ended December December 2025 2024 2025 2024 Cost of revenue $ 30.2 $ 20.8 $ 60.7 $ 41.6 Acquired intangibles amortization 3.8 3.8 8.5 7.6 Total amortization of intangibles $ 34.0 $ 24.6 $ 69.2 $ 49.2 The following table presents the estimated future amortization expense of acquired amortizable intangible assets as of December 2025: Fiscal Yea …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 3,431 characters as filed
Income Taxes We account for income taxes under the asset and liability method. The provision for income taxes recorded in interim periods is based on our estimate of the annual effective tax rate applied to year-to-date income before provision for income taxes, adjusted for discrete items required to be recognized in the period in which they are incurred. In each quarter, we update our estimate of the annual effective tax rate, and if the estimated annual tax rate changes, we make a cumulative adjustment in that quarter. Our quarterly tax provision and our quarterly estimate of the annual effective tax rate can be subject to volatility due to several factors, including our ability to accurately forecast annual income before provision for income taxes in each of the tax jurisdictions in which we operate. The benefit from income taxes of $2.7 million and $4.8 million for the three and six months ended December 2025, respectively, represented estimated federal, foreign, and state income taxes. The effective tax rate for the three and six months ended December 2025 diverged from the combined U.S. federal and state statutory tax rate primarily due to non-deductible share-based compensation and non-deductible officer compensation, partially offset by the benefit of research credits, the benefit from U.S. inclusion of foreign income and foreign income taxed at lower rates. The effective tax rate for the three and six months ended December 2024 diverged from the combined U.S. federal …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 1,320 characters as filed
Leases As of December 2025 and June 2025, the components of leases are as follows: December June 2025 2025 Operating lease right-of-use assets $ 42.9 $ 45.2 Operating lease liabilities $ 11.4 $ 12.3 Operating lease liabilities, long-term 34.4 35.8 Total operating lease liabilities $ 45.8 $ 48.1 Supplemental cash flow information related to leases is as follows: Six Months Ended December 2025 2024 Cash paid for operating leases included in operating cash flows $ 6.7 $ 6.8 Lease liabilities arising from obtaining right-of-use assets $ 6.6 $ 4.7 As of December 2025, the weighted average remaining lease term was 5.50 years, and the weighted average discount rate was 5.19%. For the three months ended December 2025 and December 2024, we recorded operating lease expense of $3.3 million and $3.2 million, respectively. For the six months ended December 2025 and December 2024, we recorded operating lease expense of $6.4 million in each period. Our short-term leases are immaterial, and we do not have finance leases. Future minimum lease payments for the operating lease liabilities were as follows: Fiscal Year Operating Lease Payments Remainder of 2026 $ 7.6 2027 10.8 2028 8.9 2029 7.9 2030 5.4 Thereafter 12.0 Total future minimum operating lease payments 52.6 Less: interest (6.8) Total lease liabilities $ 45.8
LesseeOperatingLeasesTextBlock
New accounting pronouncements · 1,009 characters as filed
Accounting Pronouncements Recently Issued In December 2023, the FASB issued ASU No. 2023-09, Income Taxes: Improvements to Income Tax Disclosures. This guidance requires consistent categories and greater disaggregation of information in the rate reconciliation and disclosures of income taxes paid by jurisdiction. We are currently assessing the impact of this guidance on our disclosures and will adopt this standard for our fiscal year ended June 27, 2026. In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Disaggregation of Income Statement Expenses. This guidance requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. This amendment is effective for our fiscal year ending June 2028 and our interim periods within the fiscal year ending June 2029. We are currently assessing the impact of this guidance on our disclosures. …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Restructuring · 1,923 characters as filed
Restructuring Activities We continuously evaluate our operations to reduce costs and increase profitability, increase operational efficiencies and gain synergies from our previous acquisitions and align our business in response to market conditions. A summary of restructuring costs as presented in our condensed consolidated statements of operations is as follows: Three Months Ended Six Months Ended December December 2025 2024 2025 2024 Employee severance and related costs $ 0.1 $ 0.8 $ 1.8 $ 15.0 Lease termination costs (1) 0.8 $ 0.1 $ 0.8 $ 2.6 $ 15.0 The following table presents the beginning and ending restructuring liability balances for each restructuring action: Fiscal 2026 Restructuring Balance, June 2025 $ Charges 1.8 Payments (1.7) Balance, December 2025 $ 0.1 (1) Lease termination costs of $0.8 million were recorded directly to the condensed consolidated statements of operations during the six months ended December 2025 and were not included in the restructuring liability balance above. Fiscal 2026 Restructuring Plan A restructuring plan was initiated during the first quarter of fiscal 2026 (Fiscal 2026 Restructuring Plan) to streamline and optimize resources and to reduce operating costs. Restructuring charges under this plan are mainly comprised of severance and one-time termination benefits. We completed all actions under this restructuring plan in the second quarter of fiscal 2026. Fiscal 2025 Restructuring Plan A restructuring plan was initiated during the firs …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 2,644 characters as filed
Revenue The majority of our revenue is generated from product shipments to our customers. A summary of our product categories is as follows: Core IoT: Includes products for Wireless and Processor Solutions. Enterprise and Automotive: Includes products for PC Touch Pad, PC Fingerprint, Video Interface Solutions and Automotive Solutions. Mobile: Includes products for Touch and Display Solutions for Mobile phone applications. Disaggregation of revenue Net revenue by product category was as follows: Three Months Ended Six Months Ended December December 2025 2024 2025 2024 Enterprise and Automotive product applications $ 161.1 $ 159.1 $ 308.8 $ 306.7 Core IoT product applications 93.2 61.1 196.8 120.7 Mobile product applications 48.2 47.0 89.4 97.5 $ 302.5 $ 267.2 $ 595.0 $ 524.9 Net revenue by geographic region, based on the billing location of our customers, for the periods presented were as follows: Three Months Ended Six Months Ended December December 2025 2024 2025 2024 China/Hong Kong $ 144.1 $ 112.2 $ 286.2 $ 240.0 Taiwan 86.2 77.4 180.6 141.5 Japan 28.9 43.6 56.6 81.8 Other 14.9 12.5 29.9 23.1 South Korea 22.5 18.8 34.6 34.0 United States 5.9 2.7 7.1 4.5 $ 302.5 $ 267.2 $ 595.0 $ 524.9 Net revenue by customer whose revenue represented 10% or more of our total net revenue for the periods presented was as follows: Three Months Ended Six Months Ended December December 2025 2024 2025 2024 Customer A 17% 15% 17% 14% Customer B 14% 11% 11% 12% Customer C * * 12% * ______________ …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 3,374 characters as filed
Segment and Other Information Segment reporting We operate in one segment the development, marketing and sale of semiconductor products used in electronic devices and products. This determination is based on the management approach, which designates internal information regularly available to the chief operating decision maker (CODM) for making decisions and assessing performance as the source of determination of our reportable segment. Our CODM, the Chief Executive Officer, reviews financial information presented on a consolidated basis for the purpose of making operating decisions and assessing financial performance. The CODM uses consolidated net income (loss), as reported in our consolidated statements of operations, as the measure of profit or loss to allocate resources and assess performance. Financial forecasts and budget-to-actual results used by the CODM to assess performance and allocate resources, as well as those used for strategic decisions related to headcount and capital expenditures, are also reviewed on a consolidated basis. The CODM considers the impact of the significant segment expenses in the tables below when deciding whether to reinvest profits or pursue strategic mergers and acquisitions. The measure of segment assets is reported on the consolidated balance sheet as total assets. The CODM does not review segment assets at a level other than that presented in the accompanying consolidated balance sheets. The following table presents the calculation of s …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.