Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Earnings quality, Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 2 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +4.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +14.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $1.1B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- United States Segment$9.19B53.2%+14.3% yoy
- Europe Segment$5.04B29.2%-1.2% yoy
- International Markets$2.16B12.5%-12.2% yoy
- Other Activities$870M5.0%-7.8% yoy
Members sum to the consolidated $17.3B for this period.
- Corporate$5Bshare n/a+15.9% yoy
- United States Segment$3.36Bshare n/a+46.2% yoy
- Europe Segment$1.3Bshare n/a-17.3% yoy
- International Markets$336Mshare n/a-23.6% yoy
- All Other Segments-$90Mshare n/a-600.0% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Product$14.6B84.6%+4.0% yoy
- Distribution Service$1.55B9.0%-1.6% yoy
- License$678M3.9%+291.9% yoy
- Product And Service Other$423M2.5%-43.2% yoy
Members sum to the consolidated $17.3B for this period.
- United States$9.19B64.6%+14.3% yoy
- Europe$5.04B35.4%-1.2% yoy
Members sum to $14.2B against $17.3B consolidated (residual $3.03B) - eliminations or corporate lines the filer did not tag on this axis.
- United States Segment$1.7B41.1%-4.7% yoy
- Europe Segment$1.26B30.5%-2.7% yoy
- Other Activities$627M15.1%+5.0% yoy
- International Markets$550M13.3%+11.1% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,007 US-listed filers · 781 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $17.3B | 92ndof 3,301 top third | 96thof 522 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 4.3% | 44thof 3,137 middle third | 45thof 473 middle third |
Gross margin gross profit ÷ revenue | 51.8% | 68thof 1,603 top third | 71stof 221 top third |
Operating margin operating income ÷ revenue | 12.5% | 73rdof 2,819 top third | 81stof 483 top third |
Net margin net income ÷ revenue | 8.2% | 67thof 3,263 top third | 77thof 518 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 6.7% | 56thof 2,679 middle third | 69thof 433 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 17.8% | 84thof 3,576 top third | 90thof 701 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 2.4× | 57thof 819 middle third | 73rdof 155 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.9% | 70thof 2,895 top third | 79thof 476 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 78 days | 20thof 2,398 bottom third | 27thof 387 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.2× | 25thof 1,737 bottom third | 26thof 153 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -0.6% | 21stof 2,382 bottom third | 17thof 385 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 57.2% | 12thof 2,004 bottom third | 22ndof 328 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 17 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | quarter 2023-03-31 | $2M 10-Q 2023-05-10 | -$13M 10-Q 2024-05-08 | -750.0% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2023-09-30 | $80M 10-Q 2023-11-09 | $69M 10-Q 2024-11-06 | -13.8% | first · latest · 3 filings carry it |
| Goodwill Goodwill | balance at 2021-12-31 | $20B 10-K 2022-02-09 | $17.6B 10-K 2025-02-05 | -12.0% | first · latest · 7 filings carry it |
| Net income NetIncomeLoss | quarter 2022-09-30 | $56M 10-Q 2022-11-03 | $61M 10-K 2024-02-12 | +8.9% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-06-30 | -$232M 10-Q 2022-07-27 | -$251M 10-K 2024-02-12 | -8.2% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2023-03-31 | -$205M 10-Q 2023-05-10 | -$220M 10-Q 2024-05-08 | -7.3% | first · latest · 3 filings carry it |
| Interest expense InterestExpense | fiscal year 2020-12-31 | $963M 10-K 2021-02-10 | $901M 10-K 2023-02-10 | -6.4% | first · latest · 3 filings carry it |
| Goodwill Goodwill | balance at 2024-12-31 | $15.1B 10-K 2025-02-05 | $16B 10-Q 2026-07-29 | +5.6% | first · latest · 7 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2022-12-31 | -$2.1B 10-K 2023-02-10 | -$2.2B 10-K 2025-02-05 | -4.7% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | fiscal year 2022-12-31 | -$2.35B 10-K 2023-02-10 | -$2.45B 10-K 2025-02-05 | -4.0% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2023-09-30 | $355M 10-Q 2023-11-09 | $344M 10-Q 2024-11-06 | -3.1% | first · latest · 3 filings carry it |
| Goodwill Goodwill | balance at 2022-12-31 | $17.6B 10-K 2023-02-10 | $17.2B 10-K 2026-02-03 | -2.6% | first · latest · 10 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2022-06-30 | -$949M 10-Q 2022-07-27 | -$967M 10-K 2024-02-12 | -1.9% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2023-06-30 | -$646M 10-Q 2023-08-02 | -$654M 10-Q 2024-07-31 | -1.2% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2022-09-30 | $419M 10-Q 2022-11-03 | $424M 10-K 2024-02-12 | +1.2% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2022-12-31 | $7.9B 10-K 2023-02-10 | $7.8B 10-K 2024-02-12 | -1.2% | first · latest · 5 filings carry it |
| Net income NetIncomeLoss | quarter 2023-06-30 | -$863M 10-Q 2023-08-02 | -$872M 10-Q 2024-07-31 | -1.0% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 60,648 characters as filed
NOTE 10 Commitments and contingencies: Overview From time to time, Teva and/or its subsidiaries are subject to claims for damages and/or equitable relief arising in the ordinary course of business. In addition, as described below, in large part as a result of the nature of its business, Teva is frequently subject to litigation. Teva generally believes that it has meritorious defenses to the actions brought against it and vigorously pursues the defense or settlement of each such action. Teva records a provision in its consolidated financial statements to the extent that it concludes that a contingent liability is probable and the amount thereof is reasonably estimable. Except as noted below, no material provision has been made regarding any matter disclosed in this note, based upon the case status, managements assessments of the likelihood of damages, and the advice of legal counsel. Litigation outcomes and contingencies are unpredictable, and substantial damages or other relief may be awarded. Accordingly, managements assessments involve complex judgments about future events and often rely heavily on estimates and assumptions. Teva continuously reviews the matters described below and may, from time to time, remove a previously disclosed matter where the exposure was fully resolved in the prior year, or determined to no longer meet the materiality threshold for disclosure (including, in some circumstances, because such matter has been substantially resolved). If one or more of …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 5,219 characters as filed
NOTE 7 Debt obligations: a. Short-term debt: Weighted average interest rate as of December 31, 2025 Maturity June 30, 2026 December 31, 2025 (U.S. $ in millions) Convertible debentures (1) 0.25 % 2026 $ $ 23 Current maturities of long-term liabilities 4,500 1,798 Total short-term debt $ 4,500 $ 1,820 (1) In February 2026, Teva repaid $23 million of the 0.25% convertible senior debentures at maturity. b. Long-term debt: Interest rate as of June 30, 2026 Maturity June 30, 2026 December 31, 2025 (U.S. $ in millions) Senior notes USD 3,500 million 3.15 % 2026 1,798 1,798 Senior notes EUR 700 million 1.88 % 2027 798 823 Sustainability-linked senior notes USD 1,000 million (1) 4.75 % 2027 649 649 Sustainability-linked senior notes EUR 1,100 million (1) 3.75 % 2027 1,255 1,292 Senior notes USD 1,250 million 6.75 % 2028 1,250 1,250 Senior notes EUR 750 million 1.63 % 2028 856 880 Sustainability-linked senior notes USD 1,000 million ( 1 ) 5.13 % 2029 1,000 1,000 Sustainability-linked senior notes USD 600 million ( 1 ) 7.88 % 2029 398 398 Sustainability-linked senior notes EUR 800 million ( 1 ) 7.38 % 2029 758 779 Sustainability-linked senior notes EUR 1,500 million ( 1 ) 4.38 % 2030 1,714 1,762 Senior notes USD 700 million 5.75 % 2030 696 696 Sustainability-linked senior notes USD 500 million ( 1 ) 8.13 % 2031 500 500 Sustainability-linked senior notes EUR 500 million ( 1 ) 7.88 % 2031 572 587 Senior notes EUR 1,000 million 4.13 % 2031 1,138 1,168 Senior notes USD 500 million 6.00 % 2 …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,761 characters as filed
The following table disaggregates Tevas revenues by major revenue streams. For additional information on disaggregation of revenues, see note 15. In alignment with Tevas Pivot to Growth strategy, commencing January 1, 2026, Anda is no longer reported under Tevas United States segment. As a result, from that date, Anda is reported as part of the Companys Other Activities. Prior period amounts were recast to reflect this change. Three months ended June 30, 2026 United States Europe International Markets Other Activities Total (U.S.$ in millions) Sale of goods 1,704 1,253 527 118 3,602 Licensing arrangements 17 13 7 37 Distribution 20 413 433 Other (19 ) (3 ) (3 ) 95 70 $ 1,702 $ 1,263 $ 550 $ 627 $ 4,142 Represents an amount less than $0.5 million. Three months ended June 30, 2025 United States Europe International Markets Other Activities Total (U.S.$ in millions) Sale of goods 1,755 1,275 469 136 3,636 Licensing arrangements 29 9 9 (1 ) 46 Distribution 12 365 377 Other 2 13 5 98 117 $ 1,786 $ 1,298 $ 495 $ 597 $ 4,176 Represents an amount less than $0.5 million. Six months ended June 30, 2026 United States Europe International Markets Other Activities Total (U.S.$ in millions) Sale of goods 3,197 2,565 1,003 227 6,991 Licensing arrangements 39 23 15 77 Distribution 38 792 830 Other 1 15 18 192 226 $ 3,236 $ 2,603 $ 1,074 $ 1,211 $ 8,124 Represents an amount less than $0.5 million. Six months ended June 30, 2025 United States Europe International Markets Other Activities Total …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Fair value · 4,023 characters as filed
NOTE 16 Fair value measurement: Financial items carried at fair value on a recurring basis as of June 30, 2026 and December 31, 2025 are classified in the tables below in one of the three categories of fair value levels: June 30, 2026 Level 1 Level 2 Level 3 Total (U.S. $ in millions) Cash and cash equivalents: Money markets $ 2,710 $ $ $ 2,710 Cash, deposits and other 945 945 Investment in securities: Equity securities 17 17 Other 4 4 Derivatives: Asset derivatives: Options and forward contracts 99 99 Liability derivatives: Options and forward contracts (60 ) (60 ) Cross currency interest rate swap (20 ) (20 ) Contingent consideration* (49 ) (49 ) Total $ 3,676 $ 19 $ (49 ) $ 3,646 December 31, 2025 Level 1 Level 2 Level 3 Total (U.S. $ in millions) Cash and cash equivalents: Money markets $ 2,678 $ $ $ 2,678 Cash, deposits and other 878 878 Investment in securities: Equity securities 16 16 Other 3 3 Derivatives: Asset derivatives: Options and forward contracts 86 86 Liability derivatives: Options and forward contracts (38 ) (38 ) Cross currency interest rate swap (19 ) (19 ) Contingent consideration* (51 ) (51 ) Total $ 3,575 $ 29 $ (51 ) $ 3,553 * Contingent consideration represents liabilities recorded at fair value in connection with acquisitions. Teva determined the fair value of the liabilities for contingent consideration based on a probability-weighted discounted cash flow analysis. This fair value measurement is based on significant unobservable inputs in the market …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 4,745 characters as filed
NOTE 11 Income taxes: In the second quarter of 2026, Teva recognized a tax expense of $121 million, on pre-tax loss of $455 million. In the second quarter of 2025, Teva recognized a tax benefit of $78 million, on pre-tax income of $203 million. Tevas tax rate for the second quarter of 2026 was mainly affected by an unfavorable tax impact from a non-deductible acquired IPR&D charge related to the acquisition of Emalex and its primary asset ecopipam (EBS-101), the generation of profits in various jurisdictions in which tax rates are different than the Israeli tax rate and other infrequent or non-recurring items. For additional information see note 2. Tevas tax rate for the second quarter of 2025 was mainly affected by releases of uncertain tax positions, foreign exchange impact on deferred tax positions and interest and inflation adjustments related to the agreement with the Israeli Tax Authorities (ITA) mentioned below. In the first six months of 2026, Teva recognized a tax expense of $188 million, on pre-tax loss of $18 million. In the first six months of 2025, Teva recognized a tax benefit of $4 million, on pre-tax income of $497 million. Tevas tax rate for the first six months of 2026 was mainly affected by an unfavorable tax impact of a non-deductible acquired IPR&D charge related to the acquisition of Emalex and its primary asset ecopipam (EBS-101), the generation of profits in various jurisdictions in which tax rates are different than the Israeli tax rate and ot …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Legal matters · 2,360 characters as filed
NOTE 9 Legal settlements and loss contingencies: In the second quarter of 2026, Teva recorded expenses of $230 million in legal settlements and loss contingencies, compared to expenses of $166 million in the second quarter of 2025. Expenses in the second quarter of 2026 were mainly related to an estimated provision recorded in connection with one of the Companys ongoing antitrust litigations and an update to the estimated settlement provision for the opioid cases (mainly the effect of the passage of time on the net present value of the discounted payments) . Expenses in the second quarter of 2025 were mainly related to an update to the estimated provision recorded for the claims brought by attorneys general representing states and territories throughout the United States in the generic drug antitrust litigation, an update to the estimated settlement provision for the opioid cases (mainly the effect of the passage of time on the net present value of the discounted payments), and a provision recorded in connection with the antitrust litigation related to QVAR . See note 10. In the first six months of 2026, Teva recorded expenses of $303 million in legal settlements and loss contingencies, compared to $252 million in the first six months of 2025. Expenses in the first six months of 2026 were mainly related to an estimated provision recorded in connection with one of the Companys ongoing antitrust litigations and an update to the estimated settlement provision for the opioid case …
LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing
Revenue recognition · 4,073 characters as filed
NOTE 3 Revenue from contracts with customers: Disaggregation of revenue The following table disaggregates Tevas revenues by major revenue streams. For additional information on disaggregation of revenues, see note 15. In alignment with Tevas Pivot to Growth strategy, commencing January 1, 2026, Anda is no longer reported under Tevas United States segment. As a result, from that date, Anda is reported as part of the Companys Other Activities. Prior period amounts were recast to reflect this change. Three months ended June 30, 2026 United States Europe International Markets Other Activities Total (U.S.$ in millions) Sale of goods 1,704 1,253 527 118 3,602 Licensing arrangements 17 13 7 37 Distribution 20 413 433 Other (19 ) (3 ) (3 ) 95 70 $ 1,702 $ 1,263 $ 550 $ 627 $ 4,142 Represents an amount less than $0.5 million. Three months ended June 30, 2025 United States Europe International Markets Other Activities Total (U.S.$ in millions) Sale of goods 1,755 1,275 469 136 3,636 Licensing arrangements 29 9 9 (1 ) 46 Distribution 12 365 377 Other 2 13 5 98 117 $ 1,786 $ 1,298 $ 495 $ 597 $ 4,176 Represents an amount less than $0.5 million. Six months ended June 30, 2026 United States Europe International Markets Other Activities Total (U.S.$ in millions) Sale of goods 3,197 2,565 1,003 227 6,991 Licensing arrangements 39 23 15 77 Distribution 38 792 830 Other 1 15 18 192 226 $ 3,236 $ 2,603 $ 1,074 $ 1,211 $ 8,124 Represents an amount less than $0.5 million. Six months ended June 30 …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 8,708 characters as filed
NOTE 15 Segments: Teva operates its business and reports its financial results in the following three segments: (a) United States segment. (b) Europe segment, which includes the European Union, the United Kingdom and certain other European countries. (c) International Markets segment, which includes all countries other than the United States and countries included in the Europe segment. In addition to these three segments, Teva has other sources of revenues included in O ther A ctivities, primarily Tevas distribution business in the United States through Anda, sale of APIs to third parties, an out-licensing platform offering a portfolio of products to other pharmaceutical companies through its affiliate Medis and certain contract manufacturing services. In alignment with Tevas Pivot to Growth strategy, commencing January 1, 2026, Anda is no longer reported under Tevas United States segment. This shift allows the United States segment to continue to manage its entire product portfolio in the region, while strengthening focus on its biopharmaceutical business, growth engines and innovation. As a result, from that date, Anda is reported as part of the Companys O ther A ctivities. Prior period amounts were recast to reflect this change. Tevas Chief Executive Officer (CEO), who is the chief operating decision maker (CODM), reviews financial information prepared on a consolidated basis, accompanied by disaggregated information about revenues and contributed profit by the three iden …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 1,906 characters as filed
N OTE 14 Accumulated other comprehensive income (loss): The components of, and changes within, accumulated other comprehensive income (loss) attributable to Teva are presented in the table below: Net Unrealized Gains (Losses) Benefit Plans Foreign currency translation adjustments Derivative financial instruments Actuarial gains (losses) and prior service (costs) credits Total (U.S. $ in millions) Balance as of December 31, 2025, net of taxes $ (2,152 ) $ (199 ) $ (39 ) $ (2,391 ) Other comprehensive income (loss) before reclassifications (58 ) (12 ) (70 ) Amounts reclassified to the statements of income 10 (1 ) 9 Release of cumulative translation adjustments (6 ) (6 ) Net other comprehensive income (loss) before tax (64 ) (2 ) (1 ) (67 ) Corresponding income tax (7 ) (7 ) Net other comprehensive income (loss) after tax (71 ) (2 ) (1 ) (74 ) Balance as of June 30, 2026, net of taxes $ (2,223 ) $ (201 ) $ (40 ) $ (2,465 ) Net Unrealized Gains (Losses) Benefit Plans Foreign currency translation adjustments Derivative financial instruments Actuarial gains (losses) and prior service (costs) credits Total (U.S. $ in millions) Balance as of December 31, 2024, net of taxes $ (2,857 ) $ (238 ) $ (52 ) $ (3,148 ) Other comprehensive income (loss) before reclassifications 558 558 Amounts reclassified to the statements of income 24 (1 ) 23 Release of cumulative translation adjustments** 181 181 Net other comprehensive income (loss) before tax 739 24 (1 ) 762 Corresponding income tax 45 4 …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.