Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 4/5 core metricsLatest reported annual revenue changed -89.4% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -89.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-06-30.
- Operating margin compressed
Operating margin changed -917.9 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-06-30.
- Free cash flow was negative
Latest reported free cash flow was -$9M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-06-30.
- 5 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-06-30
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Customized Software Development Service$1.48M63.5%no prior
- ZCITY Platform$851K36.5%-96.1% yoy
Members sum to the consolidated $2.33M for this period.
- Customized Software Development Service One$1.48Mshare n/ano prior
- ZCITY Platform$851Kshare n/a-96.1% yoy
- Health Care Products Computer Products And Food And Beverage Products Revenue$299Kshare n/a-76.8% yoy
- Loyalty Program Revenue$203Kshare n/a+63.7% yoy
- Transaction Revenue$127Kshare n/a+107.6% yoy
- Gift Card E Voucher Revenue$118Kshare n/a-99.4% yoy
- Member Subscription Revenue$104Kshare n/a-72.5% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- United States$1.48M63.5%no prior
- MY$851K36.5%no prior
Members sum to the consolidated $2.33M for this period.
- ZCITY Platform$1.5M100.0%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-06-30 · among 4,122 US-listed filers · 817 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $2M | 6thof 3,301 bottom third | 4thof 778 bottom third |
Gross margin gross profit ÷ revenue | 71.7% | 86thof 1,603 top third | 77thof 555 top third |
Operating margin operating income ÷ revenue | -945.4% | 7thof 2,819 bottom third | 4thof 752 bottom third |
Net margin net income ÷ revenue | -1003.1% | 6thof 3,263 bottom third | 4thof 770 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -407.5% | 7thof 2,679 bottom third | 4thof 701 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -217.6% | 5thof 3,577 bottom third | 4thof 720 bottom third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | -4407.3× | 1stof 819 bottom third | 1stof 195 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 8.9% | 26thof 2,895 bottom third | 32ndof 729 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 249 days | 2ndof 2,398 bottom third | 3rdof 712 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
Not available for TGL yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..
Point-in-time ledger
Not available for TGL yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..
Notes by disclosure type
Not available for TGL yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.