Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

HANOVER INSURANCE GROUP, INC. THG

· Financials · Fire, Marine & Casualty Insurance

FY2025 10-K, filed 2026-02-20
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

2 filing-based checks were evaluable.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • No current rule-based risk flags

    2 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +5.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +3.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $1.2B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+5.7%
as of 2025-12-31
Latest annual operating margin
14.1%
as of 2025-12-31
Free cash flow
$1.2B
as of 2025-12-31
Debt / equity
0.24x
as of 2025-12-31
ROIC snapshot
16.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 2 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-20prior period 2024-12-31 from the same filingView filing
By business segment
Operating income
  • Personal Lines Segment$380M
    40.7%
    +241.2% yoy
  • Specialty Lines Segment$296M
    31.7%
    +14.9% yoy
  • Core Commercial Lines Segment$251M
    26.9%
    -10.9% yoy
  • All Other Segments$6.2M
    0.7%
    -1340.0% yoy

Members sum to the consolidated $933M for this period.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 822 in Financials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$6.6B
84thof 3,301
top third
88thof 540
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
5.7%
48thof 3,137
middle third
44thof 517
middle third
Operating margin
operating income ÷ revenue
14.2%
76thof 2,819
top third
53rdof 233
middle third
Net margin
net income ÷ revenue
10.1%
71stof 3,263
top third
43rdof 533
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
17.8%
80thof 2,679
top third
46thof 306
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
18.6%
84thof 3,576
top third
87thof 772
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
21.6×
92ndof 819
top third
96thof 80
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.5%
84thof 2,895
top third
93rdof 421
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
-0.2×
83rdof 1,546
top third
70thof 295
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.8×
56thof 1,684
middle third
69thof 443
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.2%
39thof 2,278
middle third
67thof 497
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
5.1%
51stof 1,907
middle third
57thof 474
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.78×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.2%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
5.1%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
4.42×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 3 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Net income
NetIncomeLoss
quarter 2022-09-30$200K
10-Q 2022-11-02
$500K
10-Q 2023-11-02
+150.0%first · latest
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2024-12-31$15.5M
10-K 2025-02-24
$15.8M
10-K 2026-02-20
+1.9%first · latest
Net income
NetIncomeLoss
fiscal year 2021-12-31$419M
10-K 2022-02-25
$423M
10-K 2024-02-22
+1.0%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Commitments and contingencies · 1,289 characters as filed

13. Commitments and Contingencies Legal Proceedings The Company has been named a defendant in various legal proceedings arising in the normal course of business. In addition, the Company is involved, from time to time, in examinations, investigations and proceedings by governmental and self-regulatory agencies. The potential outcome of any such action or regulatory proceedings in which the Company has been named a defendant or the subject of an inquiry, examination or investigation, and its ultimate liability, if any, from such action or regulatory proceedings, is difficult to predict at this time. The ultimate resolutions of such proceedings are not expected to have a material effect on its financial position, although they could have a material effect on the results of operations for a particular quarterly or annual period. Residual Markets The Company is required to participate in residual markets in various states, which generally pertain to high risk insureds, disrupted markets or lines of business or geographic areas where rates are regarded as excessive. The results of the residual markets are not subject to the predictability associated with the Companys own managed business, and are significant to both the personal and commercial automobile lines of business.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Employee benefit plans · 563 characters as filed

7. Pension Plans The components of net periodic pension cost for the defined benefit pension plans included in the Companys results of operations are as follows: Three Months Ended June 30, (in millions) 2026 2025 Interest cost $ 4.8 $ 5.1 Expected return on plan assets ( 4.6 ) ( 4.8 ) Recognized net actuarial loss 1.6 1.7 Net periodic pension cost $ 1.8 $ 2.0 Six Months Ended June 30, (in millions) 2026 2025 Interest cost $ 9.5 $ 10.2 Expected return on plan assets ( 9.2 ) ( 9.5 ) Recognized net actuarial loss 3.3 3.3 Net periodic pension cost $ 3.6 $ 4.0

CompensationAndEmployeeBenefitPlansTextBlock · excerpt; the full note is in the filing

Debt · 1,155 characters as filed

5. Debt and Credit Arrangemen ts Debt consists of the following: (in millions) June 30, 2026 December 31, 2025 Short-term: Subordinated debentures maturing February 3, 2027 50.1 Senior debentures maturing April 15, 2026 375.0 Total short-term debt 50.1 375.0 Long-term: Senior debentures maturing September 1, 2035 500.0 500.0 Senior debentures maturing September 1, 2030 300.0 300.0 Subordinated debentures maturing February 3, 2027 50.1 Total long-term debt principal 800.0 850.1 Unamortized debt issuance costs ( 6.1 ) ( 6.8 ) Total long-term debt 793.9 843.3 Total debt $ 844.0 $ 1,218.3 On January 15, 2026, the Company used a portion of the net proceeds of its August 21, 2025 debt issuance to redeem its outstanding $ 375.0 million par value of 4.50 % unsecured senior debentures that were issued on April 8, 2016 . For a discussion of the August 21, 2025 debt issuance, see Note 5 Debt and Credit Arrangements in the Notes to Consolidated Financial Statements in the Companys 2025 Annual Report on Form 10-K. At June 30, 2026, the Company was in compliance with the covenants associated with its debt indentures and credit arrangements.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 4,625 characters as filed

10. Stock-based Compensation As of June 30, 2026 , there were 1,110,185 and 1,201,874 shares available for grant under The Hanover Insurance Group 2022 Long-Term Incentive Plan and 2023 Employee Stock Purchase plan, respectively. Compensation cost for the Companys stock-based awards and the related tax benefits were as follows: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Stock-based compensation expense $ 11.5 $ 11.2 $ 18.1 $ 17.8 Tax benefit ( 2.4 ) ( 2.3 ) ( 3.8 ) ( 3.7 ) Stock-based compensation expense, net of taxes $ 9.1 $ 8.9 $ 14.3 $ 14.1 Stock Options Information on the Companys stock option activity for the six months ended June 30, 2026 and 2025 is summarized below. Six Months Ended June 30, 2026 2025 (in whole shares and dollars) Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Outstanding, beginning of period 1,094,462 $ 126.02 1,111,871 $ 117.43 Granted 148,066 173.56 140,393 161.82 Exercised ( 155,825 ) 105.32 ( 135,146 ) 93.86 Outstanding, end of period 1,086,703 135.46 1,117,118 125.86 Restricted Stock Units The Company has issued time-based, market-based and performance-based restricted stock units to eligible employees, all of which generally vest after three years of continued employment. The following table summarizes activity information about employee restricted stock units: Six Months Ended June 30, 2026 2025 (in whole shares and dollars) Shares Weighted Average Grant Date Fair Val

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 18,199 characters as filed

4. Fair Value Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability, i.e., exit price, in an orderly transaction between market participants. The Company emphasizes the use of observable market data whenever available in determining fair value. Fair values presented for certain financial instruments are estimates which, in many cases, may differ significantly from the amounts that could be realized upon immediate liquidation. A hierarchy of the three broad levels of fair value is as follows, with the highest priority given to Level 1 as these are the most observable, and the lowest priority given to Level 3: Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data, including model-derived valuations. Level 3 Unobservable inputs that are supported by little or no market activity. When more than one level of input is used to determine fair value, the financial instrument is classified as Level 2 or Level 3 according to the lowest level input that has a significant impact on the fair value measurement. The following methods and assumptions were used to estimate the fair value of each class of financial instruments and have not changed since last ye

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 711 characters as filed

6. Income Taxes Income tax expense for the six months ended June 30, 2026 and 2025 has been computed using estimated annual effective tax rates. These rates are revised, if necessary, at the end of each successive interim period to reflect current estimates of the annual effective tax rates. The tax provision was comprised of U.S. federal and state income tax expense of $ 103.5 m illion and $ 73.8 million for the six months ended June 30, 2026 and 2025, respectively. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. The Company and its subsidiaries are subject to U.S. federal and state income tax examinations for years after 2020.

IncomeTaxDisclosureTextBlock

New accounting pronouncements · 3,699 characters as filed

New Accounting Pronouncements Recently Implemented Standards In December 2023, the Financial Accounting Standards Board (FASB) issued ASC Update No. 2023-09 , Income Taxes (Topic 740): Improvements to Income Tax Disclosures . This Update requires entities to disclose an annual tabular rate reconciliation, using both percentages and currency amounts, broken out into specific categories, to the extent those items exceed a specified threshold. In addition, all entities are required to disclose annual income taxes paid, net of refunds received, disaggregated by federal, state, and foreign jurisdictions, and for individual jurisdictions when the amount is at least five percent of total income tax payments, net of refunds received. This Update was effective for annual reporting periods beginning after December 15, 2024. The Company implemented this guidance on a prospective basis and it did no t have a material effect on its financial position or results of operation, as the Update is disclosure related. Recently Issued Standards In September 2025, the FASB issued ASC Update No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. This Update eliminates the traditional three-stage sequential software development model (preliminary, application development, and post-implementation) and instead requires capitalization to begin once management has authorized and commits funding to each s

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 11,967 characters as filed

9. Segment Information The Companys primary business operations include insurance products and services provided through four reporting segments: Core Commercial, Specialty, Personal Lines and Other. Core Commercial includes commercial multiple peril, commercial automobile, workers compensation, and other commercial coverages provided to small and mid-sized businesses. Specialty includes four divisions of business: Marine and Industrial Property, Professional and Executive Lines, E&S and Alternative Markets, and Surety and Other. E&S and Alternative Markets includes coverages such as excess and surplus lines, program business (providing commercial insurance to markets with specialized coverage or risk management need related to groups of similar businesses) and specialty general liability coverage. Personal Lines includes personal automobile, homeowners and other personal coverages. The Other segment includes earnings on holding company assets; holding company and other expenses, including certain costs associated with retirement benefits related to employees and agents of the Companys former life insurance subsidiaries; and run-off direct asbestos and environmental business, run-off voluntary assumed property and casualty pools, and run-off product liability business. The Company reports interest expense related to debt separately from the earnings of its reporting segments. This consists primarily of interest on the Companys senior and subordinated debentures. The s

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 195 characters as filed

14. Subsequent Events There were no subsequent events requiring adjustment to the financial statements and no additional disclosure required in the notes to the consolidated financial statements.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.