Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsOperating margin changed -1.8 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -1.8 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- No current rule-based risk flags
11 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +2.9% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $61M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Automotive Segments$1.45B100.0%+3.0% yoy
Members sum to $1.45B against $1.5B consolidated (residual $49.8M) - eliminations or corporate lines the filer did not tag on this axis.
- Outside the United States$985Mshare n/a+3.5% yoy
- United States$513Mshare n/a+1.8% yoy
- China$240Mshare n/a+6.8% yoy
- Other countries$195Mshare n/a+1.3% yoy
- Germany$114Mshare n/a+7.5% yoy
- CZ$89.6Mshare n/a+13.8% yoy
- South Korea$89.1Mshare n/a-14.4% yoy
- Mexico$67Mshare n/a+54.7% yoy
- +4 more members in the filing
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Automotive Segments$405M100.0%+11.3% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 322 in Industrials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.5B | 62ndof 3,301 middle third | 48thof 305 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 2.9% | 39thof 3,135 middle third | 47thof 294 middle third |
Gross margin gross profit ÷ revenue | 24.2% | 27thof 1,603 bottom third | 56thof 167 middle third |
Operating margin operating income ÷ revenue | 5.5% | 58thof 2,819 middle third | 52ndof 280 middle third |
Net margin net income ÷ revenue | 1.2% | 46thof 3,263 middle third | 39thof 299 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 4.1% | 48thof 2,679 middle third | 48thof 276 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 2.5% | 47thof 3,577 middle third | 37thof 281 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.8% | 73rdof 2,895 top third | 51stof 266 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 68 days | 28thof 2,398 bottom third | 21stof 238 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 0.2× | 75thof 1,547 top third | 78thof 149 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 6.4× | 93rdof 2,183 top third | 93rdof 200 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -7.5% | 65thof 3,577 middle third | 69thof 282 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 6.3% | 46thof 3,059 middle third | 42ndof 223 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 1 changed period| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stock-based compensation ShareBasedCompensation | quarter 2021-03-31 | $2.74M 10-Q 2021-04-30 | $4.46M 10-Q 2022-05-04 | +62.8% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 4,924 characters as filed
Note 7 Commitments and Contingencies Legal and Other Contingencies The Company is subject to various legal actions and claims in the ordinary course of its business, which may include those arising out of breach of contracts, intellectual property rights, environmental matters, regulatory matters and employment-related matters. The Company establishes accruals for matters which it believes that losses are probable and can be reasonably estimated. Although it is not possible to predict with certainty the outcome of these matters, the Company is of the opinion that the ultimate resolution of these matters outstanding as of June 30, 2026 will not have a material adverse effect on its results of operations or financial position. Product liability and warranty reserves are recorded separately from legal reserves. Product Liability and Warranty Matters Our products subject us to warranty claims and, from time to time, product liability claims based on the Companys products alleged failure to perform as expected or resulting in alleged bodily injury or property damage. If any of our products are or are alleged to be defective, we may be required to participate in a recall or other corrective action involving such products. The Company maintains warranty and product liability insurance coverage at levels based on commercial norms and historical claims experience. Such policies may not cover all costs associated with a claim. The Company can provide no assurances that it will not expe …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 4,908 characters as filed
Note 6 Debt The following table summarizes the Companys debt as of June 30, 2026 and December 31, 2025: June 30, 2026 December 31, 2025 Interest Rate Principal Balance Interest Rate Principal Balance Revolving Credit Facility (U.S. Dollar denominations) 4.76 % $ 260,000 4.95 % $ 189,000 Finance leases 10.55 % 13,258 3.34 % 73 Total debt 273,258 189,073 Less: current maturities ( 868 ) ( 73 ) Long-term debt, less current maturities $ 272,390 $ 189,000 Credit Agreement On June 29, 2026, the Company entered into a Third Amended and Restated Credit Agreement (amending and restating in its entirety the Second Amended and Restated Credit Agreement, dated as of June 10, 2022, as amended) described below, the Credit Agreement with a consortium of lenders and Bank of America, N.A., as administrative agent (the Agent). The amendment, among other things, extended the maturity date to June 29, 2031 . The Credit Agreement provides for a $ 550,000 secured revolving credit facility (the Revolving Credit Facility), with a $ 50,000 sublimit for swing line loans and a $ 30,000 sublimit for the issuance of letters of credit. Any amount of the facility utilized for swing line loans or l etters of credit outstanding will reduce the amount available under the Credit Agreement. Gentherm can increase the Revolving Credit Facility or establish incremental facilities subject to specified conditions. Under the Credit Agreement, all obligations are unconditionally guaranteed by certain of the Companys s …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 1,506 characters as filed
Note 5 Goodwill and Other Intangibles Goodwill Changes in the carrying amount of goodwill, by reportable segment, for the six months ended June 30, 2026 were as follows: Automotive Medical Total Balance as of December 31, 2025 $ 81,031 $ 27,887 $ 108,918 Currency translation ( 2,008 ) 201 ( 1,807 ) Balance as of June 30, 2026 $ 79,023 $ 28,088 $ 107,111 The accumulated impairment losses of goodwill for Automotive and Medical were $ 0 and $ 19,509 , respectively, as of June 30, 2026. Other Intangible Assets Other intangible assets and accumulated amortization balances as of June 30, 2026 and December 31, 2025 were as follows: Gross Carrying Value Accumulated Amortization Accumulated Impairment Net Carrying Value Definite-lived: Customer relationships $ 119,515 $ ( 81,820 ) $ ( 6,185 ) $ 31,510 Technology 47,433 ( 36,420 ) ( 27 ) 10,986 Product development costs 19,274 ( 19,110 ) ( 71 ) 93 Software development 1,007 ( 503 ) 504 Indefinite-lived: Trade names 7,140 ( 530 ) 6,610 Balance as of June 30, 2026 $ 194,369 $ ( 137,853 ) $ ( 6,813 ) $ 49,703 Gross Carrying Value Accumulated Amortization Accumulated Impairment Net Carrying Value Definite-lived: Customer relationships $ 121,316 $ ( 81,785 ) $ ( 6,185 ) $ 33,346 Technology 48,478 ( 36,238 ) ( 27 ) 12,213 Product development costs 19,943 ( 19,774 ) ( 71 ) 98 Software development 1,007 ( 403 ) 604 Indefinite-lived: Trade names 7,065 ( 530 ) 6,535 Balance as of December 31, 2025 $ 197,809 $ ( 138,200 ) $ ( 6,813 ) $ 52,796 …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 4,214 characters as filed
Note 14 Income Taxes At the end of each interim period, the Company makes an estimate of the annual expected effective income tax rate and applies that rate to its ordinary year-to-date earnings or loss. The income tax provision or benefit related to unusual or infrequent items, if applicable, that will be separately reported or reported net of their related tax effects are individually computed and recognized in the interim period in which those items occur. In addition, the effect of changes in enacted tax laws or rates, tax status, judgment on the realizability of a beginning-of-the-year deferred tax asset in future years or income tax contingencies is recognized in the interim period in which the change occurs. The computation of the annual expected effective income tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (or loss) for the year, projections of the proportion of income (and/or loss) earned and taxed in respective jurisdictions, permanent and temporary differences, and the likelihood of the realizability of deferred tax assets generated in the current year. Jurisdictions with a projected loss for the year for which no tax benefit can be recognized due to a valuation allowance are excluded from the estimated annual effective tax rate. The impact of such an exclusion could result in a higher or lower effective tax rate during a particular quarter, based upon the composition and timin …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Restructuring · 7,409 characters as filed
Note 3 Restructur ing The Company continuously monitors market developments, industry trends and changing customer needs and in response, has taken and may continue to undertake restructuring actions, as necessary, to execute managements strategy, streamline operations and optimize the Companys cost structure. Restructuring actions may include the realignment of existing manufacturing footprint, facility closures or similar actions, either in the normal course of business or pursuant to significant restructuring programs. These actions may result in employees receiving voluntary or involuntary employee termination benefits, which are mainly statutory requirements or other contractual agreements. Voluntary termination benefits are accrued when an employee accepts the related offer. Involuntary termination benefits are accrued upon the commitment to a termination plan and when the benefit arrangement is communicated to affected employees, or when liabilities are determined to be probable and estimable, depending on the existence of a substantive plan for separation or termination. 2026 Plan In February 2026, the Company committed to a restructuring plan to realign its operating model and organizational structure to deliver on its key financial and operational priorities (2026 Plan). The 2026 Plan is expected to result in structural cost reductions impacting the Companys global salaried workforce. The Company expects to incur cash restructuring costs of between $ 9,000 and $ 9,5 …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 4,730 characters as filed
Note 15 Segment Reporting The Company is organized under two reportable segments: Automotive and Medical. The Automotive reporting segment is comprised of our global automotive businesses, including the design, development, manufacturing and sales of Automotive Climate and Comfort Solutions (including Climate Control Seats, Climate Control Interiors, Lumbar and Massage Comfort Solutions and Climate and Comfort Electronics), Valve Systems and other automotive products. The Medical reporting segment is comprised of our patient temperature management business in the medical industry. Patient temperature management includes temperature management systems across multiple product categories addressing the needs of hyper-hypothermia therapy in intensive care, normothermia in surgical procedures and additional warming/cooling therapies utilized in acute and chronic care departments and non-hospital facilities. The Corporate and other unallocated expenses category includes certain enterprise and governance activities resulting in unallocated corporate costs and other activity and net costs that the Company may choose not to allocate directly to its business segments. A measure of assets has not been disclosed for each segment as it is not regularly reviewed by our chief operating decision maker. The table below presents se gment information about the reported product revenues, significant segment expenses, operating income (loss) and depreciation and amortization of the Company for th …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 1,578 characters as filed
Note 12 Equity In June 2024, the Board of Directors (the Board) authorized a stock repurchase program (the 2024 Stock Repurchase Program) to commence upon expiration of the Companys prior stock repurchase program on June 30, 2024. Under the 2024 Stock Repurchase Program, the Company was authorized to repurchase up to $ 150,000 of its issued and outstanding Common Stock over a three-year period, expiring June 30, 2027 . In July 2026, the Board terminated the 2024 Stock Repurchase Program and authorized a new stock repurchase program (the 2026 Stock Repurchase Program), pursuant to which the Company is authorized to repurchase up to $ 400,000 of its issued and outstanding Common Stock over a three-year period, expiring July 27, 2029 . At the time of termination, the 2024 Stock Repurchase Program had $ 110,103 of share repurchase authorization remaining. Repurchases may be made, from time to time, in amounts and at prices the Company deems appropriate, subject to market conditions, applicable legal requirements, debt covenants and other contractual restrictions and other considerations. During the three and six months ended June 30, 2026 , the Company did no t repurchase any sh ares. During the three and six months ended June 30, 2025 , the Company repurchased $ 10,015 under the 2024 Stock Repurchase Program with an average price paid per share of $ 26.24 . Stock repurchases are subject to excise tax, subject to specified exclusions and adjustments. Excise tax of $ 100 was charg …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.