Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

TECHPRECISION CORP TPCS

· Industrials · Fabricated Structural Metal Products

FY2026 10-K, filed 2026-06-25
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -7.0% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -7.0% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-03-31.

  • Free cash flow was negative

    Latest reported free cash flow was -$3M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-03-31.

  • 6 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +3.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-03-31.

Core trend metrics

Latest annual revenue growth
-7.0%
as of 2026-03-31
Latest annual operating margin
-3.4%
as of 2026-03-31
Free cash flow
-$3M
as of 2026-03-31
Debt / equity
0.90x
as of 2026-03-31
ROIC snapshot
-11.1%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

6of 10 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-03-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-03-3110-K filed 2026-06-25prior period 2025-03-31 from the same filingView filing
By business segment
Revenue
  • Ranor Inc$16.9M
    53.4%
    -7.0% yoy
  • Stadco Acquisition Llc$14.8M
    46.6%
    -7.0% yoy

Members sum to the consolidated $31.6M for this period.

Latest quarter
Quarter ending 2025-12-3110-Q filed 2026-02-17prior period 2025-09-30 from the same filingView filing
  • Ranor Inc$4.36M
    61.5%
    no prior
  • Stadco Acquisition Llc$2.73M
    38.5%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-03-31 · among 4,122 US-listed filers · 322 in Industrials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$32M
18thof 3,301
bottom third
13thof 305
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-7.0%
15thof 3,135
bottom third
17thof 294
bottom third
Gross margin
gross profit ÷ revenue
15.7%
15thof 1,603
bottom third
31stof 167
bottom third
Operating margin
operating income ÷ revenue
-3.4%
38thof 2,819
middle third
27thof 280
bottom third
Net margin
net income ÷ revenue
-5.3%
34thof 3,263
middle third
23rdof 299
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-10.3%
23rdof 2,679
bottom third
19thof 276
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-21.7%
28thof 3,577
bottom third
21stof 281
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.0%
52ndof 2,895
middle third
28thof 266
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
29 days
74thof 2,398
top third
77thof 238
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-5.1%
53rdof 3,577
middle third
56thof 282
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-16.5%
80thof 3,059
top third
80thof 223
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-03-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-5.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-16.5%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 7 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Deferred revenue (current)
ContractWithCustomerLiabilityCurrent
balance at 2023-03-31$2.33M
10-K 2023-06-15
$1.2M
10-K 2025-07-30
-48.8%first · latest · 6 filings carry it
Deferred revenue (current)
ContractWithCustomerLiabilityCurrent
balance at 2024-03-31$3.79M
10-K 2024-09-13
$2.1M
10-K 2026-06-25
-44.5%first · latest · 9 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2024-03-31$1.3M
10-K 2024-09-13
$728K
10-K 2025-07-30
-44.2%first · latest
Deferred revenue (non-current)
ContractWithCustomerLiabilityNoncurrent
balance at 2023-03-31$1M
10-K 2023-06-15
$1.2M
10-K 2024-09-13
+20.0%first · latest · 4 filings carry it
Total assets
Assets
balance at 2023-12-31$38.4M
10-Q 2024-03-01
$34.7M
10-Q 2025-04-08
-9.6%first · latest
Stock-based compensation
ShareBasedCompensation
quarter 2024-06-30$9.22K
10-Q 2024-11-07
$9K
10-Q 2025-08-21
-2.4%first · latest
Deferred revenue (non-current)
ContractWithCustomerLiabilityNoncurrent
balance at 2024-03-31$3.5M
10-K 2024-09-13
$3.53M
10-K 2025-07-30
+0.8%first · latest · 5 filings carry it

8 share-count periods re-presented for a stock split (1-for-4) are listed apart from restatements and not counted above.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2026 · filed 20260625View filing
Commitments and contingencies · 1,749 characters as filed

NOTE 15 COMMITMENTS AND CONTINGENCIES Legal Proceedings In accordance with the accounting standard for contingencies, we record a liability when management believes that it is both probable that a liability has been incurred, and we can reasonably estimate the amount of the loss. Generally, the loss is recorded for the amount we expect to resolve the liability. We review and adjust any provisions quarterly to reflect the effect of negotiations, settlements, rulings, and advice. There are no recorded provisions for litigation matters as of March 31, 2026 and 2025. Employment Agreements We have employment agreements with each of our executive officers. Such agreements provide for minimum salary levels, adjusted annually, and incentive bonuses that are payable if specified company goals are attained. The aggregate commitment at March 31, 2026 for future executive salaries was $615. Purchase Commitments As of March 31, 2026, we had $2,805 in outstanding purchase obligations, which primarily consisted of contractual commitments to purchase new materials and supplies expected to be used over the next twelve months. We also had $13,247 in purchase obligations outstanding for the purchase of machinery and equipment under an arrangement with a certain customer as described above in Note 13 Noncurrent liabilities . The company will be reimbursed in full by the customer for all purchases. Retirement Benefits The Company has two defined contributions and savings plans that cover substant

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 14,006 characters as filed

NOTE 12 DEBT Long-term debt included the following as of: March 31, 2026 March 31, 2025 Stadco Term Loan, at 3.79% interest, due August 2028 $ 1,504 $ 2,086 Ranor Term Loan, at 6.05% interest, due December 2027 2,081 2,151 Ranor Revolver Loan, due September 2026 3,446 3,150 Stadco equipment financing, at 13.38% interest, due September 2026 6 37 Total debt $ 7,037 $ 7,424 Less: debt issue costs unamortized $ 153 $ 68 Total debt, net $ 6,884 $ 7,356 Less: Current portion of long-term debt $ 6,884 $ 7,353 Total long-term debt, net $ $ 3 Amended and Restated Loan Agreement On August 25, 2021, the Company entered into the Loan Agreement. Under the Loan Agreement, the Bank will continue to provide the Ranor Term Loan and the revolving line of credit, or the Revolver Loan. In addition, the Bank provided the Stadco Term Loan (as defined below) in the original amount of $4,000. The proceeds of the original Ranor Term Loan of $2,850 were used to refinance existing mortgage debt at Ranor. The proceeds of the Revolver Loan are used for working capital and general corporate purposes of the Company. The proceeds of the Stadco Term Loan were to be used to support the acquisition of Stadco and refinance existing indebtedness of Stadco. Since December 20, 2021, Ranor and certain affiliates of the Company entered into thirteen separate amendments to the Amended and Restated Loan Agreement and First Amendment to Promissory Note that extended the maturity date of the Ranor Term Loan and Revolver

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 407 characters as filed

Revenue by market Defense Industrial Totals Year ended March 31, 2026 $ 31,223 $ 421 $ 31,644 Year ended March 31, 2025 $ 33,599 $ 432 $ 34,031 Revenue by contract type Over-time Point-in-time Totals Year ended March 31, 2026 $ 29,576 $ 2,068 $ 31,644 Year ended March 31, 2025 $ 31,323 $ 2,708 $ 34,031

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 9,111 characters as filed

NOTE 7 STOCK-BASED COMPENSATION Our board of directors, upon the recommendation of the compensation committee of our board of directors, approved the 2016 TechPrecision Equity Incentive Plan, or the 2016 Plan, on November 10, 2016. Our stockholders approved the 2016 Plan at the Companys Annual Meeting of Stockholders on December 8, 2016. The 2016 Plan succeeds the 2006 Plan (as defined below) and applies to awards granted after the 2016 Plans adoption by the Companys stockholders. We have designed the 2016 Plan to reflect our commitment to having best practices in both compensation and corporate governance. The Plan shall terminate on the 10-year anniversary of the effective date, and no Awards under the Plan shall thereafter be granted. The 2016 Plan authorizes the award of incentive and non-qualified stock options, restricted and unrestricted stock awards, restricted stock units, and performance awards to employees, directors, consultants, and other individuals who provide services to TechPrecision or its affiliates. The purpose of the 2016 Plan is to enable TechPrecision and its affiliated companies to recruit and retain highly qualified employees, directors, and consultants; and to provide those employees, directors, and consultants with an incentive for productivity, and an opportunity to share in the growth and value of the Company. Subject to adjustment as provided in the 2016 Plan, the maximum number of shares of common stock that may be issued with respect to awards

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 5,338 characters as filed

NOTE 5 INCOME TAXES We account for income taxes under ASC 740, Income Taxes . The following table reflects loss from continuing operations by location, and the provision for income taxes for the applicable fiscal years ended: March 31, 2026 March 31, 2025 Loss before income taxes $ (1,633) $ (2,750) Income tax expense (benefit) 31 (2) Net loss $ (1,664) $ (2,748) The Components of the income tax provision consist of the following for the fiscal years ended: March 31, 2026 March 31, 2025 Current: Federal $ $ (1) State 31 (1) Foreign Total Current $ 31 $ (2) Deferred: Federal $ $ State Foreign Total Deferred $ $ Total: Federal (1) State 31 (1) Foreign Total expense (benefit) $ 31 $ (2) Our fiscal 2026 and 2025 taxes were measured at the U.S. statutory income tax rate of 21%. The effective tax rate is calculated by dividing the income tax provision by loss before income taxes. The following table reconciles income taxes computed at the U.S. federal statutory rate to the actual tax expense for income taxes reported in the Consolidated Statements of Operations follows for fiscal year ended: March 31, 2026 U.S. statutory income tax $ (343) 21.0 % State income tax, net of federal benefits 27 (1.7) % Changes in the valuation allowance 415 (25.4) % Stock compensation (48) 2.9 % Other nondeductible items 12 (0.7) % Adjustment to prior year deferred balance (32) 2.0 % Income tax expense and effective income tax rate* $ 31 (1.9) % * For the fiscal year ended March 31, 2026, state and loc

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 3,629 characters as filed

NOTE 4 REVENUE The Company generates revenue primarily from performance obligations completed under contracts with customers in two main market sectors: defense and precision industrial. The period over which the Company fulfils its obligations can be between three and thirty -six months . The Company invoices and receives related payments based upon performance progress not less frequently than monthly. Revenue is recognized over-time or at a point-in-time given the terms and conditions of the related contracts. The Company utilizes an inputs methodology based on labor hours, materials, and other estimated costs to complete a contract to measure performance progress. This model best depicts the transfer of control to the customer. The Companys contract portfolio comprises fixed-price contracts and provides for product and service type revenue. The following table presents revenue on a disaggregated basis by market and contract type: Revenue by market Defense Industrial Totals Year ended March 31, 2026 $ 31,223 $ 421 $ 31,644 Year ended March 31, 2025 $ 33,599 $ 432 $ 34,031 Revenue by contract type Over-time Point-in-time Totals Year ended March 31, 2026 $ 29,576 $ 2,068 $ 31,644 Year ended March 31, 2025 $ 31,323 $ 2,708 $ 34,031 As of March 31, 2026, the Company had $52,198 of remaining performance obligations, of which $46,900 was less than 50% complete. The Company expects to recognize all its remaining performance obligations as revenue within the next thirty-six months

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,076 characters as filed

NOTE 16 SEGMENT INFORMATION The Company has two wholly owned subsidiaries, Ranor and Stadco, each a reportable segment. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. All the Companys operations, assets, and customers are located in the U.S. Each reportable segment focuses on the manufacture and assembly of specific components, primarily for defense, aerospace and other precision industrial customers. Our Chief Executive Officer, or CEO, is the Chief Operating Decision Maker, or CODM, and evaluates the performance of our segments based upon, among other things, segment revenue and operating profit. The CODM uses the operating profit metric to evaluate segment results of operations and the financial measure that provides insight into our overall performance and financial position. Segment operating profit includes executive, sales and marketing compensation, and other administrative and corporate expenses allocated equally to each segment based on a revenue run rate. The following table provides summarized financial information for our segments: March 31, 2026 March 31, 2025 Ranor Stadco Total Ranor Stadco Total Revenue $ 16,946 $ 15,306 $ 32,252 $ 18,165 $ 15,998 $ 34,163 Intersegment elimination (56) (552) (608) (132) (132) Revenue, net 16,890 14,754 31,644 18,165 15,866 34,031 Cost of revenue 10,566 16,103 26,669 12,491 17,211 29,702 Selling, general, and administrative (1) 2,552 2,788 5,340 2,545 3

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 1,618 characters as filed

NOTE 17 SUBSEQUENT EVENT Ranor, Inc. along with certain affiliates of the Company entered into that certain Amended and Restated Loan Agreement with the Bank on August 25, 2021 under which, among other things, the Bank provided a revolving line of credit loan to the Borrowers which currently has a maximum principal amount of $4,500. Under the Amended and Restated Loan Agreement and related loan documents, as further amended, the Revolver Loan had a maturity date of May 15, 2026. On May 13, 2026, Ranor and the other Borrowers entered into a Fourteenth Amendment to Amended and Restated Loan Agreement and Tenth Amendment to Second Amended and Restated Promissory Note with the Bank. The Fourteenth Amendment, among other things, (i) extends the maturity date of the Revolver Loan from May 15, 2026 to September 15, 2026, (ii) adds covenants from the Borrowers to: (a) provide by July 31, 2026 (or such later date agreed by the Bank in its sole discretion) a term sheet for a refinancing to repay outstanding obligations under the Amended and Restated Loan Agreement by September 15, 2026; if not provided by July 31, 2026, then the Borrowers shall provide access to Beacon to conduct field examinations of all assets, and appraisals of all collateral, of Borrowers at all locations where assets may be located; and (b) cooperate with and pay for a lender-ordered appraisal of one of the Companys properties; and (iii) adds a failure-to-perform fee of $15 if any amounts remain outstanding under

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Latest quarterly report10-Q FY2026 Q3 · filed 20260217View filing
Commitments and contingencies · 1,263 characters as filed

NOTE 14 - COMMITMENTS AND CONTINGENT LIABILITIES Employment Agreements We have employment agreements with each of our executive officers. Such agreements provide for minimum salary levels, adjusted annually, and incentive bonuses that are payable if specified company goals are attained. The aggregate commitment at December 31, 2025 for future executive salaries was $615. Purchase Commitments As of December 31, 2025, we had $4,758 in purchase obligations outstanding, which primarily consisted of contractual commitments to purchase new materials and supplies expected to be used over the next twelve months. We also have $9,825 in purchase obligations outstanding for the purchase of machinery and equipment under an arrangement with a certain customer as described above in Note 12- Noncurrent liabilities . The company will be reimbursed in full by the customer for all purchases. Retirement Benefits The Company has a defined contribution and savings plan that covers substantially all employees who have completed 90 days of service. Ranor retains the option to match employee contributions. The Company contributed $22 and $66 for the three and nine months ended December 31, 2025, and $21 and $63 for the three and nine months ended December 31, 2024.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 8,634 characters as filed

NOTE 11 - DEBT Long-term debt included the following as of: December 31, 2025 March 31, 2025 Stadco Term Loan, at 3.79% interest, due August 2028 $ 1,652 $ 2,086 Ranor Term Loan, at 6.05% interest, due December 2027 2,099 2,151 Ranor Revolver Loan, due January 2026 2,926 3,150 Stadco equipment financing, at 13.38% interest, due April 2026 15 37 Total debt $ 6,692 $ 7,424 Less: debt issue costs unamortized $ 42 $ 68 Total debt, net $ 6,650 $ 7,356 Less: Current portion of long-term debt $ 6,650 $ 7,353 Total long-term debt, net $ $ 3 Amended and Restated Loan Agreement On August 25, 2021, the Company entered into an amended and restated loan agreement with Berkshire Bank, or the Loan Agreement. Under the Loan Agreement, Beacon Bank & Trust, successor by merger to Berkshire Bank, or the Bank, will continue to provide the Ranor Term Loan (as defined below) and the revolving line of credit, or the Revolver Loan. In addition, the Bank provided the Stadco Term Loan (as defined below) in the original amount of $4,000. The proceeds of the original Ranor Term Loan of $2,850 were previously used to refinance existing mortgage debt of Ranor. The proceeds of the Revolver Loan are used for working capital and general corporate purposes of the Company. The proceeds of the Stadco Term Loan were used to support the acquisition of Stadco and refinance existing indebtedness of Stadco. Since December 20, 2021, Ranor and certain affiliates of the Company entered into thirteen separate amendm

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 707 characters as filed

Revenue by market Defense Industrial Totals Three months ended December 31, 2025 $ 6,684 $ 410 $ 7,094 Three months ended December 31, 2024 $ 7,440 $ 182 $ 7,622 Nine months ended December 31, 2025 $ 23,138 $ 421 $ 23,559 Nine months ended December 31, 2024 $ 24,324 $ 230 $ 24,554 Revenue by contract type Over-time Point-in-time Totals Three months ended December 31, 2025 $ 6,422 $ 672 $ 7,094 Three months ended December 31, 2024 $ 7,297 $ 325 $ 7,622 Nine months ended December 31, 2025 $ 21,766 $ 1,793 $ 23,559 Nine months ended December 31, 2024 $ 23,158 $ 1,396 $ 24,554

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 7,181 characters as filed

NOTE 6 - STOCK-BASED COMPENSATION Our board of directors, upon the recommendation of the compensation committee of our board of directors, approved the 2016 TechPrecision Equity Incentive Plan, or the 2016 Plan, on November 10, 2016. Our stockholders approved the 2016 Plan at the Companys Annual Meeting of Stockholders on December 8, 2016. We have designed the 2016 Plan to reflect our commitment to having best practices in both compensation and corporate governance. The 2016 Plan authorizes the award of incentive and non-qualified stock options, restricted and unrestricted stock awards, restricted stock units, and performance awards to employees, directors, consultants, and other individuals who provide services to TechPrecision or its affiliates. The purpose of the 2016 Plan is to enable TechPrecision and its affiliated companies to recruit and retain highly qualified employees, directors, and consultants; and to provide those employees, directors, and consultants with an incentive for productivity, and an opportunity to share in the growth and value of the Company. Subject to adjustment as provided in the 2016 Plan, the maximum number of shares of common stock that may be issued with respect to awards under the 2016 Plan is 1,250,000. Shares of our common stock subject to awards that expire unexercised or are otherwise forfeited shall again be available for awards under the 2016 Plan. The fair value of the options we grant is estimated using the Black-Scholes option-pricing

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 2,313 characters as filed

NOTE 4 - INCOME TAXES We account for income taxes under ASC 740, Income Taxes . The tax provision for interim periods is determined using the estimated annual effective consolidated tax rate, based on the current estimate of full-year earnings before taxes, adjusted for the impact of discrete quarterly items. Our taxes are measured at the U.S. statutory income tax rate of 21%. For the three and nine months ended December 31, 2025, there was no change in our judgment about the realizability of deferred tax assets in future years, and, therefore, no expense or benefit provided for income taxes. In assessing the recoverability of deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. We have determined that it is more likely than not that certain future tax benefits may not be realized. The assessment was based on the weight of negative evidence at the balance sheet date, our recent operating losses and unsettled circumstances that, if unfavorably resolved, would adversely affect future operations and profit levels. Accordingly, a valuation allowance has been recorded against deferred tax assets that are unlikely to be realized. Realization of deferred tax assets will depend on the generation of sufficient taxable income in the appropriate jurisdictions, the reversal of deferred tax liabilities, tax planning strategies and other factors prior to the expiration date of the carryforwards. A chan

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,593 characters as filed

New Accounting Standards Adopted In December 2023, the Financial Accounting Standards Board, or the FASB, issued Accounting Standards Update, or ASU, 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The amendments in ASU 2023-09 address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This standard update is effective for annual reporting periods beginning after December 15, 2024. As such, the Company adopted this update on April 1, 2025. This standard update will only impact the disclosures in the Income Taxes footnote. New Accounting Standards Not Yet Adopted In November 2024, the FASB, issued ASU 2024 - 03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220 - 40), Disaggregation of Income Statement Expenses. The ASU will require the Company to provide more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions (such as cost of revenue, SG&A, and research and development). The ASU does not change the expense captions an entity presents on the face of the statement of operations. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods begi

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 4,504 characters as filed

NOTE 3 - REVENUE The Company generates revenue primarily from performance obligations completed under contracts with customers in two main market sectors: defense and precision industrial. The period over which the Company performs its obligations can be between three and thirty-six months . The Company invoices and receives related payments based upon performance progress not less frequently than monthly. Revenue is recognized over-time or at a point-in-time given the terms and conditions of the related contracts. The Company utilizes an input methodology based on estimated labor hours to measure performance progress. This model best depicts the transfer of control to the customer. The Companys contract portfolio is comprised of fixed-price contracts and provide for product type revenue only. The following table presents revenue on a disaggregated basis by market and contract type: Revenue by market Defense Industrial Totals Three months ended December 31, 2025 $ 6,684 $ 410 $ 7,094 Three months ended December 31, 2024 $ 7,440 $ 182 $ 7,622 Nine months ended December 31, 2025 $ 23,138 $ 421 $ 23,559 Nine months ended December 31, 2024 $ 24,324 $ 230 $ 24,554 Revenue by contract type Over-time Point-in-time Totals Three months ended December 31, 2025 $ 6,422 $ 672 $ 7,094 Three months ended December 31, 2024 $ 7,297 $ 325 $ 7,622 Nine months ended December 31, 2025 $ 21,766 $ 1,793 $ 23,559 Nine months ended December 31, 2024 $ 23,158 $ 1,396 $ 24,554 As of December 31, 2025,

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 4,349 characters as filed

NOTE 15 - SEGMENT INFORMATION The Company has two wholly owned subsidiaries, Ranor and Stadco, each a reportable segment. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. All the Companys operations, assets, and customers are located in the U.S. Each reportable segment focuses on the manufacture and assembly of specific components, primarily for defense, aerospace and other precision industrial customers. Our Chief Executive Officer, or CEO, is the Chief Operating Decision Maker, or CODM, and evaluates the performance of our segments based upon, among other things, segment revenue and operating profit. The operating profit metric is what the CODM uses in evaluating segment results of operations and the financial measure that provides insight into our overall performance and financial position. Segment operating profit includes executive, sales and marketing compensation, and other administrative and corporate expenses allocated equally to each segment based on a revenue run rate. The following table provides summarized financial information for our segments: Three months ended December 31, 2025 Three months ended December 31, 2024 Ranor Stadco Total Ranor Stadco Total Revenue $ 4,362 $ 2,984 $ 7,346 $ 4,310 $ 3,312 $ 7,622 Intersegment elimination (252) (252) Revenue, net $ 4,362 $ 2,732 $ 7,094 $ 4,310 $ 3,312 $ 7,622 Cost of revenue 2,815 3,898 6,713 2,798 3,833 6,631 Selling, general, and administrat

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 848 characters as filed

NOTE 16 - SUBSEQUENT EVENT As previously disclosed, on August 25, 2021, Ranor, Inc. along with certain affiliates of the Company entered into that certain Amended and Restated Loan Agreement with the Bank under which, among other things, the Bank provided a revolving line of credit loan to the Borrowers which currently has a maximum principal amount of $4,500,000. Under the Amended and Restated Loan Agreement and related loan documents, as further amended, the Revolver Loan had a maturity date of January 16, 2026. On January 12, 2026, Ranor and the other Borrowers entered into a Thirteenth Amendment to Amended and Restated Loan Agreement and Ninth Amendment to Second Amended and Restated Promissory Note with the Bank. The Amendment, among other things, extends the maturity date of the Revolver Loan from January 16, 2026 to May 15, 2026.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.