Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

TOOTSIE ROLL INDUSTRIES INC TR

· Consumer · Sugar & Confectionery Products

FY2025 10-K, filed 2026-02-27
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed +1.3% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue was broadly stable

    Latest reported annual revenue changed +1.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin was stable

    Operating margin changed -0.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    8 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $96M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+1.3%
as of 2025-12-31
Latest annual operating margin
13.8%
as of 2025-12-31
Free cash flow
$96M
as of 2025-12-31
ROIC snapshot
8.4%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 8 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-27prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Product$725M
    98.9%
    +1.3% yoy
  • Rental And Royalty$7.85M
    1.1%
    +2.1% yoy

Members sum to the consolidated $733M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-08prior period 2025-03-31 from the same filingView filing
  • Product$149M
    98.6%
    +2.0% yoy
  • Rental And Royalty$2.05M
    1.4%
    +6.2% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 480 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$733M
50thof 3,301
middle third
33rdof 465
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
1.3%
33rdof 3,137
middle third
38thof 452
middle third
Gross margin
gross profit ÷ revenue
35.3%
45thof 1,603
middle third
54thof 330
middle third
Operating margin
operating income ÷ revenue
13.8%
76thof 2,819
top third
86thof 434
top third
Net margin
net income ÷ revenue
13.7%
78thof 3,263
top third
92ndof 461
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
13.2%
73rdof 2,679
top third
88thof 418
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
10.6%
68thof 3,577
top third
59thof 412
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
24 days
79thof 2,398
top third
49thof 384
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.3×
38thof 1,954
middle third
32ndof 275
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.5%
35thof 2,770
middle third
24thof 331
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.31×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.24×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 22 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2021-12-3167,431,000 shares
10-K 2022-03-01
71,478,000 shares
10-K 2024-02-29
+6.0%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2020-12-3166,512,000 shares
10-K 2021-03-01
70,488,000 shares
10-K/A 2023-03-08
+6.0%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2022-12-3168,829,000 shares
10-K 2023-03-01
72,944,000 shares
10-K 2025-02-28
+6.0%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2025-03-3172,957,000 shares
10-Q 2025-05-09
75,138,000 shares
10-Q 2026-05-08
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2025-06-3072,879,000 shares
10-Q 2025-08-08
75,060,000 shares
10-Q 2026-08-07
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-09-3067,244,000 shares
10-Q 2021-11-09
69,250,000 shares
10-Q 2022-11-08
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-09-3069,621,000 shares
10-Q 2023-11-08
71,696,000 shares
10-Q 2024-11-08
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-09-3066,423,000 shares
10-Q 2020-11-13
68,393,000 shares
10-Q 2021-11-09
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-06-3067,564,000 shares
10-Q 2021-08-06
69,570,000 shares
10-Q 2022-08-05
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2023-12-3169,827,000 shares
10-K 2024-02-29
71,903,000 shares
10-K 2026-02-27
+3.0%first · latest · 3 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2024-03-3171,417,000 shares
10-Q 2024-05-09
73,536,000 shares
10-Q 2025-05-09
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2024-06-3071,417,000 shares
10-Q 2024-08-08
73,536,000 shares
10-Q 2025-08-08
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2024-09-3071,379,000 shares
10-Q 2024-11-08
73,497,000 shares
10-Q 2025-11-07
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2024-12-3171,320,000 shares
10-K 2025-02-28
73,438,000 shares
10-K 2026-02-27
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-03-3167,852,000 shares
10-Q 2021-05-05
69,858,000 shares
10-Q 2022-05-10
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2022-06-3068,945,000 shares
10-Q 2022-08-05
70,985,000 shares
10-Q 2023-08-08
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2022-09-3068,876,000 shares
10-Q 2022-11-08
70,915,000 shares
10-Q 2023-11-08
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-06-3070,089,000 shares
10-Q 2023-08-08
72,164,000 shares
10-Q 2024-08-08
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-03-3166,875,000 shares
10-Q 2020-05-08
68,845,000 shares
10-Q 2021-05-05
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-06-3066,671,000 shares
10-Q 2020-08-07
68,641,000 shares
10-Q 2021-08-06
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2022-03-3169,039,000 shares
10-Q 2022-05-10
71,079,000 shares
10-Q 2023-05-10
+3.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-03-3170,242,000 shares
10-Q 2023-05-10
72,317,000 shares
10-Q 2024-05-09
+3.0%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20260227View filing
Fair value · 4,605 characters as filed

NOTE 9FAIR VALUE MEASUREMENTS: Current accounting guidance defines fair value as the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Guidance requires disclosure of the extent to which fair value is used to measure financial assets and liabilities, the inputs utilized in calculating valuation measurements, and the effect of the measurement of significant unobservable inputs on earnings, or changes in net assets, as of the measurement date. Guidance establishes a three-level valuation hierarchy based upon the transparency of inputs utilized in the measurement and valuation of financial assets or liabilities as of the measurement date. Level 1 inputs include quoted prices for identical instruments and are the most observable. Level 2 inputs include quoted prices for similar assets and observable inputs such as interest rates, foreign currency exchange rates, commodity rates and yield curves. Level 3 inputs are not observable in the market and include managements own judgments about the assumptions market participants would use in pricing the asset or liability. The use of observable and unobservable inputs is reflected in the hierarchy assessment disclosed in the table below. As of December 31, 2025 and 2024, the Company held certain financial assets that are required to be measured at fair value on a recurring basis. These include derivative hedging instruments r

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 795 characters as filed

NOTE 12GOODWILL AND INTANGIBLE ASSETS: All of the Companys intangible indefinite-lived assets are trademarks. The changes in the carrying amount of trademarks for 2025 and 2024 were as follows: 2025 2024 Original cost $ 193,767 $ 193,767 Accumulated impairment losses as of January 1 (18,743) (18,743) Balance at January 1 $ 175,024 $ 175,024 Current year impairment losses Balance at December 31 $ 175,024 $ 175,024 Accumulated impairment losses as of December 31 $ (18,743) $ (18,743) The fair value of indefinite-lived intangible assets was primarily assessed using the present value of estimated future cash flows and relief-from-royalty method. The Company has no accumulated impairment losses of goodwill.

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 7,957 characters as filed

NOTE 4INCOME TAXES: The domestic and foreign components of pretax income are as follows: 2025 2024 2023 Domestic $ 129,580 $ 110,569 $ 105,018 Foreign 7,656 16,302 14,876 $ 137,236 $ 126,871 $ 119,894 The provision for income taxes is comprised of the following: 2025 2024 2023 Current: Federal $ 19,148 $ 24,804 $ 21,710 Foreign 2,074 2,676 3,775 State 4,225 3,531 3,738 25,447 31,011 29,223 Deferred: Federal 10,151 6,981 (1,209) Foreign 330 1,041 658 State 1,326 1,030 (664) 11,807 9,052 (1,215) $ 37,254 $ 40,063 $ 28,008 Deferred taxes reflect temporary differences between the tax basis and financial statement carrying value of assets and liabilities. The significant temporary differences that comprised the deferred tax assets and liabilities are as follows: December 31, 2025 2024 Deferred tax assets: Accrued customer promotions $ 250 $ 218 Deferred compensation 15,233 14,886 Postretirement benefits 2,392 2,326 Other accrued expenses 3,477 993 Foreign subsidiary tax loss carry forward 6,474 4,681 Outside basis difference in foreign subsidiary 362 361 Capitalized research and development costs 9,965 Deductible state tax depreciation 1,325 1,286 Tax credit carry forward 2,855 2,565 32,368 37,281 Valuation allowances (7,630) (6,180) Total deferred tax assets $ 24,738 $ 31,101 Deferred tax liabilities: Depreciation $ 25,999 $ 26,851 Deductible goodwill and trademarks 41,098 37,902 Accrued export company commissions 5,222 5,012 Employee benefit plans 1,723 2,894 Inventory reserves

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,186 characters as filed

"Recent accounting pronouncements: In December 2023, the FASB issued ASU No. 2023-09, ""Improvements to Income Tax Disclosures"". The amendments in this update affect income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this update are effective for annual periods beginning after December 15, 2025. The Company has adopted this update prospectively and revised the disclosures in Note 4 Income Taxes accordingly. In November 2024, the FASB issued ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40). The amendments in this update require disclosure, in the notes to the financial statements, of specific expense categories present within expense captions presented on the face of the income statement within continuing operations of public business entities. The amendments in this update are effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027. The Company is currently evaluating the potential effects of this amendment on its Consolidated Financial Statements and believes the adoption will not significantly impact the presentation of our financial condition, results of operations and disclosures. In November 2025, the FASB issued ASU No. 2025-09, Derivatives and Hedging, Hedge Accounting Improvements. The new standard is intended to better align the hedge accounting model with risk manageme

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 8,962 characters as filed

NOTE 7EMPLOYEE BENEFIT PLANS: Pension plans: The Company sponsors a defined contribution pension plan covering certain non-union employees with over one year of credited service. The Companys policy is to fund pension costs accrued based on compensation levels. Total expense for this plan for 2025, 2024 and 2023 approximated $2,955, $2,954 and $2,812, respectively. The Company also maintains certain defined contribution 401K profit sharing and retirement plans. Company contributions in 2025, 2024 and 2023 to these plans were $3,837, $3,336 and $3,568 respectively. The Company also contributes to a multi-employer defined benefit pension plan for certain of its union employees under a collective bargaining agreement which is as follows: Plan name: Bakery and Confectionery Union and Industry International Pension Fund (Plan) Employer Identification Number and plan number: 52-6118572, plan number 001 Funded Status as of the most recent year available: 45.2% funded as of January 1, 2024 The Companys contributions to such plan: $3,276, $3,360 and $3,530 in 2025, 2024 and 2023, respectively Plan status: Critical for the plan year beginning January 1, 2025 (most recent date information is available) Beginning in 2012, the Company has received periodic notices from the Plan, a multi-employer defined benefit pension plan for certain Company union employees, that the Plans actuary certified the Plan to be in critical status, as defined by the Pension Protection Act (PPA) and the Pension

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,375 characters as filed

NOTE 8SEGMENT AND GEOGRAPHIC INFORMATION: The Company uses the management approach to determine segments by evaluating the nature of the Companys operating activities, the relative significance of operating segments to consolidated results, how management organizes the business, and by evaluating what the Companys chief operating decision maker (CODM) regularly reviews in deciding how to allocate resources and in assessing operating performance. The Company operates and manages an integrated business involved in the manufacture and sale of confectionery products with the overall objective of increasing the volume of sales and profitability of operations. The Company uses similar processes to sell products to similar classes of customers across the entire business. Certain shipping and handling activities supporting operations are integrated to maximize efficiency and productivity and are regularly reviewed separately by our CODM as a result. Those shipping and handling costs are included in selling, marketing and administrative expenses and disclosed separately in Note 1 Significant Accounting Policies. The Company has determined that it currently has one reportable segment. The Companys Chief Executive Officer, the Companys CODM, focuses on consolidated results, specifically consolidated net income (loss), in assessing operating performance and allocating resources . Its principal manufacturing operations are located in the United States and Canada, and its principal market

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.