Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

TRIO-TECH INTERNATIONAL TRT

· Technology · Special Industry Machinery, NEC

FY2026 10-K, filed 2026-09-24
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Operating margin changed -1.0 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -1.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-06-30.

  • 1 filing risk check flagged

    Flagged areas: Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +71.6% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-30.

  • Free cash flow turned positive

    Latest reported free cash flow was $2M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-30.

Core trend metrics

Latest annual revenue growth
+71.6%
as of 2026-06-30
Latest annual operating margin
-0.3%
as of 2026-06-30
Free cash flow
$2M
as of 2026-06-30
Debt / equity
0.01x
as of 2026-06-30
ROIC snapshot
-0.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 11 rule-based checks flagged
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-22
Latest period end
2026-06-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-06-3010-K filed 2026-09-24prior period 2025-06-30 from the same filingView filing
By product or service
Revenue
  • Semiconductor Backend Solutions$49M
    78.3%
    +98.6% yoy
  • Industrial Electronics$13.6M
    21.7%
    +15.3% yoy
  • Product And Service Other$33K
    0.1%
    -5.7% yoy

Members sum to the consolidated $62.6M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-14prior period 2025-03-31 from the same filingView filing
  • Semiconductor Backend Solutions$13.1M
    share n/a
    +141.1% yoy
  • Service$11.2M
    share n/a
    +214.5% yoy
  • Product$5.3M
    share n/a
    +39.0% yoy
  • Industrial Electronics$3.43M
    share n/a
    +75.7% yoy
  • Product And Service Other$6K
    share n/a
    -33.3% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-06-30 · among 4,060 US-listed filers · 808 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$63M
23rdof 3,247
bottom third
20thof 769
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
71.7%
93rdof 3,083
top third
92ndof 735
top third
Gross margin
gross profit ÷ revenue
16.6%
17thof 1,585
bottom third
13thof 552
bottom third
Operating margin
operating income ÷ revenue
-0.3%
42ndof 2,777
middle third
43rdof 742
middle third
Net margin
net income ÷ revenue
-0.1%
42ndof 3,212
middle third
45thof 761
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
2.7%
43rdof 2,640
middle third
33rdof 692
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-0.1%
42ndof 3,520
middle third
44thof 713
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.9%
70thof 2,852
top third
82ndof 719
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
79 days
19thof 2,373
bottom third
28thof 706
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
-6.1×
99thof 1,524
top third
98thof 334
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-6.8%
61stof 3,845
middle third
48thof 769
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-7.7%
72ndof 3,301
top third
71stof 678
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-06-30 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-6.8%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-7.7%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.91×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 20 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2020-12-313,800 shares
10-Q 2021-02-11
3,800,000 shares
10-Q 2022-02-14
+99900.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-03-314,046 shares
10-Q 2021-05-14
4,046,000 shares
10-Q 2022-05-16
+99900.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2021-06-303,885 shares
10-K 2021-10-01
3,885,000 shares
10-K 2022-09-23
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-09-303,686 shares
10-Q 2020-11-13
3,686,000 shares
10-Q 2021-11-15
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-12-313,710 shares
10-Q 2021-02-11
3,710,000 shares
10-Q 2022-02-14
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-03-313,913 shares
10-Q 2021-05-14
3,913,000 shares
10-Q 2022-05-16
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2021-06-303,768 shares
10-K 2021-10-01
3,768,000 shares
10-K 2022-09-23
+99900.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2020-09-303,766 shares
10-Q 2020-11-13
3,704,000 shares
10-Q 2021-11-15
+98253.7%first · latest
Deferred revenue (current)
ContractWithCustomerLiabilityCurrent
balance at 2021-06-30$45K
10-Q 2021-11-15
$673K
10-Q 2022-05-16
+1395.6%first · latest · 3 filings carry it
Stock-based compensation
ShareBasedCompensation
fiscal year 2020-06-30$58K
10-K 2020-09-23
$146K
10-K 2021-10-01
+151.7%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2020-06-303,722,000 shares
10-K 2020-09-23
3,726 shares
10-K 2021-10-01
-99.9%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2020-06-303,673,000 shares
10-K 2020-09-23
3,673 shares
10-K 2021-10-01
-99.9%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2025-06-304,364,000 shares
10-K 2025-09-19
8,542,000 shares
10-K 2026-09-24
+95.7%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2021-06-30-$575K
10-K 2021-10-01
-$61K
10-K 2022-09-23
+89.4%first · latest
Long-term debt
LongTermDebt
balance at 2022-06-30$1.74M
10-K 2022-09-23
$1.35M
10-Q 2023-11-13
-22.5%first · latest · 6 filings carry it
Net income
NetIncomeLoss
fiscal year 2020-06-30$966K
10-K 2020-09-23
$878K
10-K 2021-10-01
-9.1%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2020-06-30$967K
10-K 2020-09-23
$879K
10-K 2021-10-01
-9.1%first · latest
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2024-06-30$2.56M
10-K 2024-09-23
$2.72M
10-K 2025-09-19
+6.2%first · latest
Stockholders' equity
StockholdersEquity
balance at 2020-06-30$24M
10-K 2020-09-23
$25.1M
10-K 2021-10-01
+4.9%first · latest · 5 filings carry it
Stock-based compensation
ShareBasedCompensation
quarter 2020-09-30$0
10-Q 2020-11-13
$6K
10-Q 2021-11-15
-first · latest

5 share-count periods re-presented for a stock split (2-for-1) are listed apart from restatements and not counted above.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2026 · filed 20260924View filing
Commitments and contingencies · 1,569 characters as filed

16. COMMITMENTS AND CONTINGENCIES The Company has capital commitments for capital expenditure amounting to $281 as at June 30, 2026 , as compared to capital commitment of $16 as at June 30, 2025 . As at June 2026, the capital commitment is attributable to China and Malaysia operation's capital investment. The increase in capital commitments reflects planned investments in equipment and infrastructure intended to support capacity expansion for current and expected burn-in service orders. Deposits with banks are not fully insured by the local government or agency and are consequently exposed to risk of loss. The Company believes that the probability of bank failure, causing loss to the Company, is remote. During the third quarter of Fiscal 2026 , the Company's Malaysia subsidiary entered into a one -year customs bond arrangement totaling MYR10 million or approximately $2,470. This bond serves as a financial guarantee for the payment of duties and taxes in the event of any violation of temporary import or controlled schemes. As of the reporting date, management does not expect any material liabilities to arise from this arrangement. Refer to Note 29, Subsequent Events, for an increase in the value of this bond arrangement effective after Fiscal 2026. The Company is, from time to time, the subject of litigation claims and assessments arising out of matters occurring in its normal business operations. In the opinion of management, resolution of these matters will not have a materi …

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 1,582 characters as filed

14. BANK LOANS PAYABLE June 30, June 30, 2026 2025 Note payable denominated in the Malaysian Ringgit for expansion plans in Malaysia, maturing in July 2028, bearing interest at the banks prime rate less 2.00 % ( 4.60 % and 4.85 % for June 30, 2026 and 2025 respectively) per annum, with monthly payments of principal plus interest through July 2028, collateralized by the acquired building with a carrying value of $ 2,401 and $ 2,351 , as of June 30, 2026 and 2025 respectively. $ 365 $ 508 Financing arrangement at fixed interest rate 3.2 % per annum, with monthly payments of principal plus interest through July 2025. - 4 Financing arrangement at fixed interest rate 3.0 % per annum, with monthly payments of principal plus interest through December 2026. 30 85 Financing arrangement at fixed interest rate 3.0 % per annum, with monthly payments of principal plus interest through August 2027. 50 87 Total bank loans payable $ 445 $ 684 Current portion of bank loans payable 235 225 Currency translation effect on current portion of bank loans 11 31 Current portion of bank loans payable 246 256 Long-term portion of bank loans payable 184 368 Currency translation effect on long-term portion of bank loans 15 60 Long-term portion of bank loans payable $ 199 $ 428 Future minimum payments (excluding interest) as of June 30, 2026 , were as follows: 2027 $ 246 2028 189 2029 10 Total obligations and commitments $ 445 Future minimum payments (excluding interest) as of June 30, 2025 , were as foll …

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 12,437 characters as filed

25. STOCK OPTIONS On September 14, 2017, the Companys Board of Directors unanimously adopted the 2017 Employee Stock Option Plan (the 2017 Employee Plan ) and the 2017 Directors Equity Incentive Plan (the 2017 Directors Plan ) each of which was approved by the shareholders on December 4, 2017. Assumptions The fair value for the stock options granted to both employees and directors was estimated using the Black-Scholes option pricing model with the following weighted average assumptions, assuming: An expected life varying fro m 2.50 to 3.25 years, calculated in accordance with the guidance provided in SEC Staff bulletin No. 110 for plain vanilla options using the simplified method, since the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. A risk-free interest rate varying fr om 3.15% to 4.40% ( 2025 : 0.11% to 4.59%); No expected dividend payments and; Expected volatility o f 74% to 128% ( 2025 : 46.0% to 73.9 %). The expected volatilities are based on the historical volatility of the Companys Common Stock. Due to higher volatility, the observation was made on a daily basis for the 12 months ended June 30, 2026 and 2025 respectively. The observation period covered is consistent with the expected life of the options. The expected life of the options granted to employees has been determined utilizing the simplified method as prescribed by ASC Topic 718 Stock Based Compensation , which, among other prov …

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 1,281 characters as filed

17. FAIR VALUE OF FINANCIAL INSTRUMENTS In accordance with ASC Topic 825 and 820, the following presents assets and liabilities measured and carried at fair value and classified by level of fair value measurement hierarchy: There were no transfers between Levels 1 and 2 during the year ended June 30, 2026 , or for the same period in the prior year. Term deposits (Level 2 ) The carrying amount approximates fair value because of the short maturity of these instruments. Restricted term deposits (Level 2 ) The carrying amount approximates fair value because of the short maturity of these instruments. Short-term investments (Level 2 ) - Fair value is determined based on the unit net asset value published by the product manager, which is derived primarily from observable market inputs relating to the underlying fixed-income assets. Lines of credit (Level 3 ) The carrying value of the lines of credit approximates fair value due to the short-term nature of the obligations. Bank loans payable (Level 3 ) The carrying value of the Companys bank loans payable approximates its fair value as the interest rates associated with long-term debt is adjustable in accordance with market situations when the Company borrowed funds with similar terms and remaining maturities. …

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 6,340 characters as filed

22. INCOME TAXES Income before provision for income taxes consists of the following: For the Year Ended June 30, 2026 2025 United States (585 ) (642 ) Foreign 974 815 Total $ 389 $ 173 The components of the provision for income taxes are as follows: For the Year Ended June 30, 2026 2025 Current: Federal $ 51 $ (25 ) State 2 5 Foreign 340 141 $ 393 $ 121 Deferred: Federal 6 - Foreign (171 ) 47 Total $ 228 $ 168 Beginning in the fiscal year ended June 30, 2026, we adopted ASU 2023 - 09 on a prospective basis. The reconciliation of the U.S. federal statutory income tax rate to our effective income tax rate pursuant to the disclosure requirements of ASU 2023 - 09 for the fiscal year ended June 30, 2026 was as follows: For the Year Ended June 30, 2026 US federal statutory tax rate $ 82 21.00 % State and local income taxes, net of federal income tax effect 2 0.49 % Foreign tax effects Cayman Islands 33 8.61 % China 184 47.38 % Malaysia (323 ) (83.12 )% Singapore 51 13.09 % Thailand (11 ) (2.93 )% Effect of cross border tax laws 9 2.40 % Tax credits 11 2.87 % Changes in valuation allowances 46 11.95 % Non-taxable or non-deductible items Stock options 119 30.70 % Other non-taxable or non-deductible Items 28 7.24 % Other reconciling items Return to provision adjustments 20 5.11 % Penalties 1 0.12 % Adjustment to rate differential (24 ) (6.38 )% Effective income tax rate $ 228 58.53 % The reconciliation of the U.S. federal statutory income tax rate to our effective income tax rate was …

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 9,691 characters as filed

23. REVENUE The Company generates revenue primarily from SBS and IE, it's two reporting segments. The Company accounts for a contract with a customer when there is approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. The Companys revenues are measured based on consideration stipulated in the arrangement with each customer, net of any sales incentives and amounts collected on behalf of third parties, such as sales taxes. The revenues are recognized as separate performance obligations that are satisfied by transferring control of the product or service to the customer. Significant Judgments The Companys arrangements with its customers include various combinations of products and services, which are generally capable of being distinct and accounted for as separate performance obligations. A product or service is considered distinct if it is separately identifiable from other deliverables in the arrangement and if a customer can benefit from it on its own or with other resources that are readily available to the customer. The Company allocates the transaction price to each performance obligation on a relative standalone selling price basis ( SSP ). Determining the SSP for each distinct performance obligation and allocation of consideration from an arrangement to the individual performance obligations and the appropriate timing of rev …

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,589 characters as filed

"19. BUSINESS SEGMENTS ASC Topic 280, Segment Reporting , establishes standards for reporting information about operating segments. Operating segments are defined as components of a reporting entity, the operating results of which are reviewed regularly by the chief operating decision maker ( CODM ) to make decisions about resource allocation and to assess performance. Our CODM is our Chief Executive Officer. Our operating businesses are organized based on the nature of markets. The SBS segment comprises our core semiconductor back-end equipment manufacturing and testing operations that serve the semiconductor industry. Our value-added distribution business, along with our services and equipment manufacturing operations that serve various industries are being reported together in our IE segment. A detailed description of our operating segments can be found in the overall business strategies and business segments section of Item 1 of this Report, entitled ""Business"". Our CODM uses total revenue, gross profit, operating income and total assets in assessing segment performance and deciding how to allocate resources. Segment operating income includes corporate allocations. Segment revenues include sales of equipment and services by our segments. Total intersegment sales were $65 in the year ended June 30, 2026 and $216 in the year ended June 30, 2025 . Certain corporate costs, including those related to legal, information technology, human resources and shared services are allo …

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 530 characters as filed

28. STOCK REPURCHASE PROGRAM On May 8, 2025 , the Companys Board of Directors authorized a share repurchase program under which the Company may repurchase up to $1 million of its issued and outstanding Common Stock over a period of two years. Any and all share repurchase transactions are subject to market conditions and applicable legal requirements. As of June 30, 2026, the Company repurch ased 2,593 shares of Common Stock for an aggregate purchase price of $ 12. $988 re mained available under the repurchase authorization. …

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 1,117 characters as filed

29. SUBSEQUENT EVENTS Transfer of Stock Exchange Listing On September 16, 2026, the Company transferred the listing of its Common Stock from NYSE American LLC to the Nasdaq Global Market. The Companys Common Stock ceased trading on NYSE American LLC at the close of trading on September 15, 2026, and commenced trading on the Nasdaq Global Market on September 16, 2026, under the existing ticker symbol TRT. The transfer did not affect the number of shares outstanding or the Companys reporting obligations under the Securities Exchange Act of 1934. Customs Bond Arrangement On September 8, 2026, the Company's Malaysia subsidiary entered into a revised one -year customs bond arrangement increasing the total bond value from MYR10 million to MYR50 million, or approximately $12,305, to support the subsidiary's expanded business needs. Consistent with the original arrangement, this bond serves as a financial guarantee for the payment of duties and taxes in the event of any violation of temporary import or controlled schemes. Management does not expect any material liabilities to arise from this arrangement. …

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.