Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
BLOOMIA HOLDINGS, INC. TULP
· Agriculture · Agricultural Production-Crops
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsOperating margin changed -17.3 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -17.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-06-30.
- Free cash flow was negative
Latest reported free cash flow was -$4M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-30.
- 4 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +27.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-30.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-10-03
- Latest period end
- 2026-06-30
- Filings
- EDGAR ↗
Reported segment mix
Not available for TULP: no dimensional revenue or operating-income facts for this filer in the ingested DERA files (segment, product/service, geography axes). Missing is not zero - a filer that reports one segment simply has no split to show.
Peer percentiles
latest fiscal year ending 2026-06-30 · among 4,079 US-listed filers · 791 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $48M | 21stof 3,259 bottom third | 36thof 512 middle third |
Gross margin gross profit ÷ revenue | 16.4% | 16thof 1,589 bottom third | 22ndof 217 bottom third |
Operating margin operating income ÷ revenue | -35.0% | 23rdof 2,786 bottom third | 48thof 474 middle third |
Net margin net income ÷ revenue | -23.2% | 24thof 3,224 bottom third | 47thof 508 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -9.2% | 24thof 2,649 bottom third | 46thof 426 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -84.0% | 13thof 3,532 bottom third | 29thof 694 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.1% | 98thof 2,863 top third | 99thof 466 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 44 days | 57thof 2,379 middle third | 61stof 382 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -7.9% | 65thof 3,866 middle third | 55thof 754 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-06-30 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 41 changed periods, 30 largest shown| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | quarter 2023-06-30 | -$167K 10-Q 2023-08-14 | -$557K 10-Q 2024-08-19 | -233.5% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-03-31 | $1.54M 10-Q 2023-05-11 | -$628K 10-Q 2024-05-21 | -140.8% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2022-12-31 | $9.61M 10-K 2023-03-09 | -$2.44M 10-K 2024-04-01 | -125.4% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2022-09-30 | $11.5M 10-Q 2022-11-10 | -$488K 10-Q 2023-11-14 | -104.2% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2022-12-31 | $29K 10-K 2023-03-09 | $0 10-K 2024-04-01 | -100.0% | first · latest |
| Gross profit GrossProfit | quarter 2023-03-31 | $2.92M 10-Q 2023-05-11 | $0 10-Q 2024-05-21 | -100.0% | first · latest |
| Gross profit GrossProfit | quarter 2023-06-30 | $1.62M 10-Q 2023-08-14 | $0 10-Q 2024-08-19 | -100.0% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2022-12-31 | $5.56M 10-K 2023-03-09 | $0 10-Q 2023-11-14 | -100.0% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2024-06-30 | -$817K 10-Q 2024-08-19 | -$534K 10-Q 2024-11-19 | +34.6% | first · latest |
| Net income NetIncomeLoss | quarter 2024-09-30 | -$1.39M 10-Q 2024-11-19 | -$1.13M 10-Q 2025-11-10 | +19.2% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2021-03-31 | $7.12M 10-Q 2021-05-07 | $6.01M 10-Q 2022-11-10 | -15.5% | first · latest · 7 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-12-31 | $7.69M 10-K 2021-03-11 | $6.67M 10-K 2023-03-09 | -13.3% | first · latest · 11 filings carry it |
| Net income NetIncomeLoss | quarter 2021-03-31 | -$659K 10-Q 2021-05-07 | -$737K 10-Q 2022-11-10 | -11.8% | first · latest · 7 filings carry it |
| Net income NetIncomeLoss | quarter 2020-09-30 | -$794K 10-Q 2020-11-12 | -$886K 10-Q 2021-11-05 | -11.6% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2020-06-30 | $373K 10-Q 2020-08-11 | $332K 10-Q 2021-08-23 | -11.0% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-09-30 | $8.54M 10-Q 2020-11-12 | $7.6M 10-Q 2021-11-05 | -11.0% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2024-03-31 | -$1.49M 10-Q 2024-05-21 | -$1.64M 10-Q 2025-05-13 | -10.0% | first · latest |
| Gross profit GrossProfit | quarter 2020-09-30 | $615K 10-Q 2020-11-12 | $559K 10-Q 2021-11-05 | -9.1% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-06-30 | $9.29M 10-Q 2020-08-11 | $8.44M 10-Q 2021-11-05 | -9.1% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2020-09-30 | -$792K 10-Q 2020-11-12 | -$863K 10-Q 2021-11-05 | -9.0% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2024-03-31 | -$1.26M 10-Q 2024-05-21 | -$1.16M 10-Q 2025-05-13 | +8.0% | first · latest · 4 filings carry it |
| Gross profit GrossProfit | quarter 2024-03-31 | $1.89M 10-Q 2024-05-21 | $1.74M 10-Q 2025-05-13 | -7.9% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2021-03-31 | $4.73M 10-Q 2021-05-07 | $5.08M 10-Q/A 2021-08-23 | +7.4% | first · latest |
| Net income NetIncomeLoss | fiscal year 2020-12-31 | -$4.3M 10-K 2021-03-11 | -$4.62M 10-K 2022-03-09 | -7.3% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2020-03-31 | -$863K 10-Q 2020-05-14 | -$925K 10-Q 2021-11-05 | -7.2% | first · latest · 8 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-03-31 | $11M 10-Q 2020-05-14 | $10.2M 10-Q 2021-11-05 | -7.0% | first · latest · 6 filings carry it |
| Gross profit GrossProfit | fiscal year 2020-12-31 | $3.04M 10-K 2021-03-11 | $2.86M 10-K 2022-03-09 | -6.2% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2020-12-31 | -$4.6M 10-K 2021-03-11 | -$4.84M 10-K 2022-03-09 | -5.2% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2020-03-31 | -$1.11M 10-Q 2020-05-14 | -$1.16M 10-Q/A 2021-08-23 | -4.2% | first · latest · 4 filings carry it |
| Receivables AccountsReceivableNetCurrent | balance at 2020-12-31 | $5.63M 10-K 2021-03-11 | $5.86M 10-K 2022-03-09 | +4.1% | first · latest · 7 filings carry it |
6 share-count periods re-presented for a stock split (1-for-7) are listed apart from restatements and not counted above.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 2,730 characters as filed
11. Commitments and Contingencies. Litigation. Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred. In the ordinary course of the business, the Company is subject to periodic legal or administrative proceedings. As of December 31, 2025, the Company was not involved in any material claims or legal actions which, in the opinion of management, the ultimate disposition would have a material adverse effect on the Companys condensed consolidated financial position, results of operations, or liquidity. Purchase Obligation. On July 1, 2023, the Company entered into an obligation with a third-party to purchase 25% of their annual production of tulip bulbs through 2028 for $1,650,000 annually, totaling $8,000,000 over the duration of the agreement. In addition, the Company entered into a separate agreement with the same party to supply tulips to that party over a three-year period for a total of $360,000. The Company will be paid in three sums of $120,000 beginning on March 1, 2026, with the final payment to be received on March 1, 2028. Forward Currency Contract. On November 25, 2025, the Company entered into a foreign currency forward contract to manage exposure to changes in the Euro exchange rate on forecasted transactions de …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 5,507 characters as filed
6. Long-term debt, net. The components of debt consisted of the following at: December 31, 2025 June 30, 2025 Amended Credit Agreement - term loan $ 14,850,000 $ 15,750,000 Notes payable 12,750,000 12,750,000 Amended Credit Agreement - revolving credit facility 10,000,000 Paid in-kind interest (PIK) 2,844,000 2,065,000 Machinery financing loans 197,000 231,000 $ 40,641,000 $ 30,796,000 Less: unamortized debt issuance costs (232,000) (272,000) Total debt $ 40,409,000 $ 30,524,000 PIK included in accrued expenses and other current liabilities (300,000) (300,000) Less current maturities (1,884,000) (1,870,000) Long-term debt, net of current maturities $ 38,225,000 $ 28,354,000 To finance the acquisition of Bloomia, the Company entered into a revolving credit and term loan agreement (the Credit Agreement), with Tulp 24.1 as the borrower (the Borrower) for a $18,000,000 term loan and a $6,000,000 revolving credit facility. The Company pays $450,000 of principal term loan payments quarterly. On October 16, 2024, the Company entered into a First Amendment to Credit Agreement to, among other things, temporarily increase the borrowing capacity under the revolving credit facility to $8,000,000 until March 31, 2025. On September 15, 2025, the Company, as parent guarantor, entered into a Second Amendment to Credit Agreement (the Credit Agreement, as amended by the First Amendment to Credit Agreement and the Second Amendment to Credit Agreement, the Amended Credit Agreement), together wit …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 362 characters as filed
Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Supermarket $ 5,716,000 $ 5,629,000 $ 10,590,000 $ 11,308,000 Wholesaler 1,023,000 563,000 1,282,000 1,449,000 Other 20,000 63,000 $ 6,739,000 $ 6,192,000 $ 11,892,000 $ 12,820,000 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 1,541 characters as filed
5. Goodwill and Other Intangible Assets. The following table summarizes the changes in goodwill: Balance as of June 30, 2025 $ 11,128,000 Other - Foreign currency translation 28,000 Balance as of December 31, 2025 $ 11,156,000 Other intangible assets and related amortization are as follows: December 31, 2025 June 30, 2025 Carrying Useful Life Accumulated Net Carrying Accumulated Net Carrying Amount (Years) Amortization Amount Amortization Amount Tradename $ 8,570,000 Indefinite $ $ 8,570,000 $ $ 8,570,000 Customer relationships 18,300,000 12 2,827,000 15,473,000 2,064,000 16,236,000 $ 26,870,000 $ 2,827,000 $ 24,043,000 $ 2,064,000 $ 24,806,000 For each of the three months ended December 31, 2025 and 2024, amortization of intangible assets expensed to operations was $382,000. For each of the six months ended December 31, 2025 and 2024, amortization of intangible assets expensed to operations was $763,000. The weighted average remaining amortization period for intangible assets as of December 31, 2025 and June 30, 2025 is approximately 10.1 years and 10.6 years, respectively. Remaining estimated annual amortization expense is as follows for the fiscal years ended June 30: Remainder of 2026 $ 763,000 2027 1,525,000 2028 1,525,000 2029 1,525,000 2030 1,525,000 Thereafter 8,610,000 Total $ 15,473,000 …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 775 characters as filed
9. Income Taxes. Income tax benefit and the effective tax rates were as follows: Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Income tax benefit $ (661,000) $ (1,045,000) $ (1,382,000) $ (1,781,000) Effective income tax rate 20 % 24 % 19 % 27 % For the three and six months ended December 31, 2025, the rate differs from the federal statutory rate of 21% due to state taxes, foreign taxes, and other permanent items. For the three and six months ended December 31, 2024, the rate differs from the federal statutory rate of 21% due to state and foreign taxes, valuation allowance change, nondeductible transaction costs, and other permanent items. …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,645 characters as filed
Recently Issued Accounting Pronouncements. In November 2024, the FASB issued ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures. The amendments in this update require disaggregated disclosure of income statement expenses for public business entities. The ASU does not change the expense captions an entity presents on the face of the statement of operations; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The amendments in ASU 2024-03 are effective for annual periods beginning after December 15, 2026 and should be applied retrospectively. The Company is evaluating the impacts of the amendments on its condensed consolidated financial statements and the accompanying notes to the financial statements. Recently Adopted Accounting Pronouncements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires public companies to expand their income tax disclosures with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income taxes and requires greater detail about significant reconciling items in the reconciliation. Additionally, the amendment requires disaggregated information pertaining to taxes paid, net of refunds received, for federal, state, and foreign income taxes. ASU 2023-09 is effective for fisca …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 3,490 characters as filed
7. Related Party Notes Payable On August 15, 2024, and as amended on September 27, 2024 and January 15, 2025, the Company entered into an unsecured Delayed Draw Term Note (the 2024 Note) with Air T Inc. (Air T) pursuant to which Air T has agreed to advance from time to time until August 15, 2026, but not on a revolving basis, up to $3,750,000 to fund the Companys operations. In January 2026, the 2024 Note was amended to allow for borrowing on a revolving basis. The 2024 Note remains scheduled to mature, and all principal and accrued but unpaid interest will become due on August 15, 2029, subject to Air Ts right to demand payment on or after February 15, 2026. Air T Inc. beneficially owns greater than 10% of our outstanding Common Stock and is a member of a group of stockholders that collectively owns approximately 40% of our outstanding common stock. Amounts outstanding under the 2024 Note bear interest at a fixed rate of 8.0%, which may be increased by 3.0% upon certain events of default, and the interest accrued and deferred until the maturity date. As of December 31, 2025 and June 30, 2025, the Company had $2,150,000 and $3,350,000, respectively, of principal outstanding and $301,000 and $209,000, respectively, of paid-in-kind interest outstanding under the 2024 Note. The 2024 Note is included total current liabilities on the condensed consolidated balance sheets as of December 31, 2025 and June 30, 2025. On September 15, 2025, the Company entered into unsecured Promissory …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.