Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

BLOOMIA HOLDINGS, INC. TULP

· Agriculture · Agricultural Production-Crops

FY2026 10-K, filed 2026-09-21
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Operating margin changed -17.3 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -17.3 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-06-30.

  • Free cash flow was negative

    Latest reported free cash flow was -$4M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-30.

  • 4 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +27.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-30.

Core trend metrics

Latest annual revenue growth
+27.4%
as of 2026-06-30
Latest annual operating margin
-35.0%
as of 2026-06-30
Free cash flow
-$4M
as of 2026-06-30
Debt / equity
1.55x
as of 2026-06-30
ROIC snapshot
-28.7%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 11 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-03
Latest period end
2026-06-30
Filings
EDGAR ↗

Reported segment mix

Not available for TULP: no dimensional revenue or operating-income facts for this filer in the ingested DERA files (segment, product/service, geography axes). Missing is not zero - a filer that reports one segment simply has no split to show.

Peer percentiles

latest fiscal year ending 2026-06-30 · among 4,079 US-listed filers · 791 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$48M
21stof 3,259
bottom third
36thof 512
middle third
Gross margin
gross profit ÷ revenue
16.4%
16thof 1,589
bottom third
22ndof 217
bottom third
Operating margin
operating income ÷ revenue
-35.0%
23rdof 2,786
bottom third
48thof 474
middle third
Net margin
net income ÷ revenue
-23.2%
24thof 3,224
bottom third
47thof 508
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-9.2%
24thof 2,649
bottom third
46thof 426
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-84.0%
13thof 3,532
bottom third
29thof 694
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.1%
98thof 2,863
top third
99thof 466
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
44 days
57thof 2,379
middle third
61stof 382
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-7.9%
65thof 3,866
middle third
55thof 754
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-06-30 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-7.9%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 4
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
0.64×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 41 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
quarter 2023-06-30-$167K
10-Q 2023-08-14
-$557K
10-Q 2024-08-19
-233.5%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-03-31$1.54M
10-Q 2023-05-11
-$628K
10-Q 2024-05-21
-140.8%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2022-12-31$9.61M
10-K 2023-03-09
-$2.44M
10-K 2024-04-01
-125.4%first · latest
Operating income
OperatingIncomeLoss
quarter 2022-09-30$11.5M
10-Q 2022-11-10
-$488K
10-Q 2023-11-14
-104.2%first · latest
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
fiscal year 2022-12-31$29K
10-K 2023-03-09
$0
10-K 2024-04-01
-100.0%first · latest
Gross profit
GrossProfit
quarter 2023-03-31$2.92M
10-Q 2023-05-11
$0
10-Q 2024-05-21
-100.0%first · latest
Gross profit
GrossProfit
quarter 2023-06-30$1.62M
10-Q 2023-08-14
$0
10-Q 2024-08-19
-100.0%first · latest
Receivables
AccountsReceivableNetCurrent
balance at 2022-12-31$5.56M
10-K 2023-03-09
$0
10-Q 2023-11-14
-100.0%first · latest · 4 filings carry it
Net income
NetIncomeLoss
quarter 2024-06-30-$817K
10-Q 2024-08-19
-$534K
10-Q 2024-11-19
+34.6%first · latest
Net income
NetIncomeLoss
quarter 2024-09-30-$1.39M
10-Q 2024-11-19
-$1.13M
10-Q 2025-11-10
+19.2%first · latest
Stockholders' equity
StockholdersEquity
balance at 2021-03-31$7.12M
10-Q 2021-05-07
$6.01M
10-Q 2022-11-10
-15.5%first · latest · 7 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-12-31$7.69M
10-K 2021-03-11
$6.67M
10-K 2023-03-09
-13.3%first · latest · 11 filings carry it
Net income
NetIncomeLoss
quarter 2021-03-31-$659K
10-Q 2021-05-07
-$737K
10-Q 2022-11-10
-11.8%first · latest · 7 filings carry it
Net income
NetIncomeLoss
quarter 2020-09-30-$794K
10-Q 2020-11-12
-$886K
10-Q 2021-11-05
-11.6%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2020-06-30$373K
10-Q 2020-08-11
$332K
10-Q 2021-08-23
-11.0%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-09-30$8.54M
10-Q 2020-11-12
$7.6M
10-Q 2021-11-05
-11.0%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-03-31-$1.49M
10-Q 2024-05-21
-$1.64M
10-Q 2025-05-13
-10.0%first · latest
Gross profit
GrossProfit
quarter 2020-09-30$615K
10-Q 2020-11-12
$559K
10-Q 2021-11-05
-9.1%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-06-30$9.29M
10-Q 2020-08-11
$8.44M
10-Q 2021-11-05
-9.1%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2020-09-30-$792K
10-Q 2020-11-12
-$863K
10-Q 2021-11-05
-9.0%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2024-03-31-$1.26M
10-Q 2024-05-21
-$1.16M
10-Q 2025-05-13
+8.0%first · latest · 4 filings carry it
Gross profit
GrossProfit
quarter 2024-03-31$1.89M
10-Q 2024-05-21
$1.74M
10-Q 2025-05-13
-7.9%first · latest
Receivables
AccountsReceivableNetCurrent
balance at 2021-03-31$4.73M
10-Q 2021-05-07
$5.08M
10-Q/A 2021-08-23
+7.4%first · latest
Net income
NetIncomeLoss
fiscal year 2020-12-31-$4.3M
10-K 2021-03-11
-$4.62M
10-K 2022-03-09
-7.3%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2020-03-31-$863K
10-Q 2020-05-14
-$925K
10-Q 2021-11-05
-7.2%first · latest · 8 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2020-03-31$11M
10-Q 2020-05-14
$10.2M
10-Q 2021-11-05
-7.0%first · latest · 6 filings carry it
Gross profit
GrossProfit
fiscal year 2020-12-31$3.04M
10-K 2021-03-11
$2.86M
10-K 2022-03-09
-6.2%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2020-12-31-$4.6M
10-K 2021-03-11
-$4.84M
10-K 2022-03-09
-5.2%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2020-03-31-$1.11M
10-Q 2020-05-14
-$1.16M
10-Q/A 2021-08-23
-4.2%first · latest · 4 filings carry it
Receivables
AccountsReceivableNetCurrent
balance at 2020-12-31$5.63M
10-K 2021-03-11
$5.86M
10-K 2022-03-09
+4.1%first · latest · 7 filings carry it

6 share-count periods re-presented for a stock split (1-for-7) are listed apart from restatements and not counted above.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260213View filing
Commitments and contingencies · 2,730 characters as filed

11. Commitments and Contingencies. Litigation. Liabilities for loss contingencies arising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred. In the ordinary course of the business, the Company is subject to periodic legal or administrative proceedings. As of December 31, 2025, the Company was not involved in any material claims or legal actions which, in the opinion of management, the ultimate disposition would have a material adverse effect on the Companys condensed consolidated financial position, results of operations, or liquidity. Purchase Obligation. On July 1, 2023, the Company entered into an obligation with a third-party to purchase 25% of their annual production of tulip bulbs through 2028 for $1,650,000 annually, totaling $8,000,000 over the duration of the agreement. In addition, the Company entered into a separate agreement with the same party to supply tulips to that party over a three-year period for a total of $360,000. The Company will be paid in three sums of $120,000 beginning on March 1, 2026, with the final payment to be received on March 1, 2028. Forward Currency Contract. On November 25, 2025, the Company entered into a foreign currency forward contract to manage exposure to changes in the Euro exchange rate on forecasted transactions de …

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 5,507 characters as filed

6. Long-term debt, net. The components of debt consisted of the following at: December 31, 2025 June 30, 2025 Amended Credit Agreement - term loan $ 14,850,000 $ 15,750,000 Notes payable 12,750,000 12,750,000 Amended Credit Agreement - revolving credit facility 10,000,000 Paid in-kind interest (PIK) 2,844,000 2,065,000 Machinery financing loans 197,000 231,000 $ 40,641,000 $ 30,796,000 Less: unamortized debt issuance costs (232,000) (272,000) Total debt $ 40,409,000 $ 30,524,000 PIK included in accrued expenses and other current liabilities (300,000) (300,000) Less current maturities (1,884,000) (1,870,000) Long-term debt, net of current maturities $ 38,225,000 $ 28,354,000 To finance the acquisition of Bloomia, the Company entered into a revolving credit and term loan agreement (the Credit Agreement), with Tulp 24.1 as the borrower (the Borrower) for a $18,000,000 term loan and a $6,000,000 revolving credit facility. The Company pays $450,000 of principal term loan payments quarterly. On October 16, 2024, the Company entered into a First Amendment to Credit Agreement to, among other things, temporarily increase the borrowing capacity under the revolving credit facility to $8,000,000 until March 31, 2025. On September 15, 2025, the Company, as parent guarantor, entered into a Second Amendment to Credit Agreement (the Credit Agreement, as amended by the First Amendment to Credit Agreement and the Second Amendment to Credit Agreement, the Amended Credit Agreement), together wit …

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 362 characters as filed

Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Supermarket $ 5,716,000 $ 5,629,000 $ 10,590,000 $ 11,308,000 Wholesaler 1,023,000 563,000 1,282,000 1,449,000 Other 20,000 63,000 $ 6,739,000 $ 6,192,000 $ 11,892,000 $ 12,820,000 …

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,541 characters as filed

5. Goodwill and Other Intangible Assets. The following table summarizes the changes in goodwill: Balance as of June 30, 2025 $ 11,128,000 Other - Foreign currency translation 28,000 Balance as of December 31, 2025 $ 11,156,000 Other intangible assets and related amortization are as follows: December 31, 2025 June 30, 2025 Carrying Useful Life Accumulated Net Carrying Accumulated Net Carrying Amount (Years) Amortization Amount Amortization Amount Tradename $ 8,570,000 Indefinite $ $ 8,570,000 $ $ 8,570,000 Customer relationships 18,300,000 12 2,827,000 15,473,000 2,064,000 16,236,000 $ 26,870,000 $ 2,827,000 $ 24,043,000 $ 2,064,000 $ 24,806,000 For each of the three months ended December 31, 2025 and 2024, amortization of intangible assets expensed to operations was $382,000. For each of the six months ended December 31, 2025 and 2024, amortization of intangible assets expensed to operations was $763,000. The weighted average remaining amortization period for intangible assets as of December 31, 2025 and June 30, 2025 is approximately 10.1 years and 10.6 years, respectively. Remaining estimated annual amortization expense is as follows for the fiscal years ended June 30: Remainder of 2026 $ 763,000 2027 1,525,000 2028 1,525,000 2029 1,525,000 2030 1,525,000 Thereafter 8,610,000 Total $ 15,473,000 …

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 775 characters as filed

9. Income Taxes. Income tax benefit and the effective tax rates were as follows: Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Income tax benefit $ (661,000) $ (1,045,000) $ (1,382,000) $ (1,781,000) Effective income tax rate 20 % 24 % 19 % 27 % For the three and six months ended December 31, 2025, the rate differs from the federal statutory rate of 21% due to state taxes, foreign taxes, and other permanent items. For the three and six months ended December 31, 2024, the rate differs from the federal statutory rate of 21% due to state and foreign taxes, valuation allowance change, nondeductible transaction costs, and other permanent items. …

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 1,645 characters as filed

Recently Issued Accounting Pronouncements. In November 2024, the FASB issued ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures. The amendments in this update require disaggregated disclosure of income statement expenses for public business entities. The ASU does not change the expense captions an entity presents on the face of the statement of operations; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The amendments in ASU 2024-03 are effective for annual periods beginning after December 15, 2026 and should be applied retrospectively. The Company is evaluating the impacts of the amendments on its condensed consolidated financial statements and the accompanying notes to the financial statements. Recently Adopted Accounting Pronouncements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 requires public companies to expand their income tax disclosures with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income taxes and requires greater detail about significant reconciling items in the reconciliation. Additionally, the amendment requires disaggregated information pertaining to taxes paid, net of refunds received, for federal, state, and foreign income taxes. ASU 2023-09 is effective for fisca …

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 3,490 characters as filed

7. Related Party Notes Payable On August 15, 2024, and as amended on September 27, 2024 and January 15, 2025, the Company entered into an unsecured Delayed Draw Term Note (the 2024 Note) with Air T Inc. (Air T) pursuant to which Air T has agreed to advance from time to time until August 15, 2026, but not on a revolving basis, up to $3,750,000 to fund the Companys operations. In January 2026, the 2024 Note was amended to allow for borrowing on a revolving basis. The 2024 Note remains scheduled to mature, and all principal and accrued but unpaid interest will become due on August 15, 2029, subject to Air Ts right to demand payment on or after February 15, 2026. Air T Inc. beneficially owns greater than 10% of our outstanding Common Stock and is a member of a group of stockholders that collectively owns approximately 40% of our outstanding common stock. Amounts outstanding under the 2024 Note bear interest at a fixed rate of 8.0%, which may be increased by 3.0% upon certain events of default, and the interest accrued and deferred until the maturity date. As of December 31, 2025 and June 30, 2025, the Company had $2,150,000 and $3,350,000, respectively, of principal outstanding and $301,000 and $209,000, respectively, of paid-in-kind interest outstanding under the 2024 Note. The 2024 Note is included total current liabilities on the condensed consolidated balance sheets as of December 31, 2025 and June 30, 2025. On September 15, 2025, the Company entered into unsecured Promissory …

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.