Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

TEXAS INSTRUMENTS INC TXN

· Technology · Semiconductors & Related Devices

FY2025 10-K, filed 2026-02-06
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Operating margin changed -0.9 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin was stable

    Operating margin changed -0.9 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    11 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +13.0% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $2.6B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+13.0%
as of 2025-12-31
Latest annual operating margin
34.1%
as of 2025-12-31
Free cash flow
$2.6B
as of 2025-12-31
Debt / equity
0.86x
as of 2025-12-31
ROIC snapshot
15.4%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 11 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-07
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-06prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Analog$14B
    79.2%
    +15.2% yoy
  • Embedded Processing$2.7B
    15.3%
    +6.5% yoy
  • All Other Segments$979M
    5.5%
    +3.4% yoy

Members sum to the consolidated $17.7B for this period.

Operating income
  • Analog$5.41B
    89.9%
    +17.4% yoy
  • All Other Segments$307M
    5.1%
    -39.2% yoy
  • Embedded Processing$304M
    5.0%
    -13.6% yoy

Members sum to the consolidated $6.02B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-24prior period 2025-06-30 from the same filingView filing
  • Analog Segment$4.37B
    79.9%
    +26.4% yoy
  • Embedded Processing Segment$788M
    14.4%
    +16.1% yoy
  • All Other Segments$310M
    5.7%
    -2.2% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,075 US-listed filers · 810 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$17.7B
93rdof 3,256
top third
94thof 772
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
13.1%
68thof 3,094
top third
59thof 738
middle third
Gross margin
gross profit ÷ revenue
57.0%
73rdof 1,588
top third
64thof 554
middle third
Operating margin
operating income ÷ revenue
34.1%
95thof 2,783
top third
95thof 745
top third
Net margin
net income ÷ revenue
28.3%
90thof 3,221
top third
93rdof 764
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
14.7%
76thof 2,647
top third
65thof 694
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
30.7%
93rdof 3,529
top third
89thof 715
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.4%
48thof 2,860
middle third
64thof 722
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
41 days
62ndof 2,378
middle third
75thof 709
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
1.5×
57thof 1,531
middle third
49thof 335
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.4×
47thof 2,250
middle third
40thof 427
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-6.1%
57thof 3,862
middle third
44thof 772
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-0.8%
60thof 3,310
middle third
60thof 680
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.43×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-6.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-0.7%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.17×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20260206View filing
Commitments and contingencies · 1,804 characters as filed

Commitments and contingencies Purchase commitments Our purchase commitments include payments for software licenses and contractual arrangements with suppliers when there is a fixed, noncancelable payment schedule or when minimum payments are due with a reduced delivery schedule. As of December 31, 2025, we had committed to make the following minimum payments under our purchase commitments: 2026 2027 2028 2029 2030 Thereafter Total Purchase commitments $ 440 $ 442 $ 291 $ 151 $ 48 $ 70 $ 1,442 Indemnification guarantees We routinely sell products with an intellectual property indemnification included in the terms of sale. Historically, we have had only minimal, infrequent losses associated with these indemnities. Consequently, we cannot reasonably estimate any future liabilities that may result. Warranty costs/product liabilities Our stated warranties for semiconductor products obligate us to repair, replace or credit the purchase price of a covered product back to the buyer. Product claim consideration may exceed the price of our products. Historically, we have experienced a low rate of payments on product claims. Although we cannot predict the likelihood or amount of any future claims, we do not believe they will have a material adverse effect on our consolidated financial statements. We accrue for known product-related claims if a loss is probable and can be reasonably estimated. During the periods presented, there have been no material accruals or payments regarding produc …

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 4,150 characters as filed

Debt and lines of credit Short-term borrowings We maintain a line of credit to provide additional liquidity through bank loans and, if necessary, to support commercial paper borrowings. As of December 31, 2025, the aforementioned line of credit was a variable-rate, revolving credit facility from a consortium of investment-grade banks that allows us to borrow up to $1 billion until March 2026. The interest rate on borrowings under this credit facility, if drawn, is indexed to the applicable Term Secured Overnight Financing Rate (Term SOFR). As of December 31, 2025, our credit facility was undrawn, and we had no commercial paper outstanding. Long-term debt In March 2025, we retired $750 million of maturing debt. In May 2025, we issued two series of senior unsecured notes for an aggregate principal amount of $1.20 billion, consisting of $550 million of 4.50% notes due in 2030 and $650 million of 5.10% notes due in 2035. We incurred $6 million of issuance and other related costs. The proceeds of the offering were $1.20 billion, net of the original issuance discounts, which will be used for general corporate purposes. In February 2024, we issued five series of senior unsecured notes for an aggregate principal amount of $3.00 billion, consisting of $650 million of 4.60% notes due in 2027, $650 million of 4.60% notes due in 2029, $600 million of 4.85% notes due in 2034, $750 million of 5.15% notes due in 2054 and $350 million of 5.05% notes due in 2063. We incurred $16 million of is …

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 6,217 characters as filed

Stock compensation We have stock options outstanding to participants under long-term incentive plans. The option price per share may not be less than the fair market value of our common stock on the date of the grant. The options have a 10-year term and generally vest ratably over four years. Options continue to vest after the recipient retires. We also have RSUs outstanding to participants under long-term incentive plans. Each RSU represents the right to receive one share of TI common stock, issued on the vesting date, which is generally four years after the date of grant. RSUs continue to vest after the recipient retires. Holders of RSUs receive an annual cash payment equivalent to the dividends paid on our common stock. The fair value per share of RSUs is determined based on the closing price of our common stock on the date of grant. We have options and RSUs outstanding to non-employee directors under director compensation plans. The plans generally provide for annual grants of stock options and RSUs, a one-time grant of RSUs to each new non-employee director and the issuance of TI common stock upon the distribution of stock units credited to director deferred compensation accounts. We also have an employee stock purchase plan (ESPP) under which options are offered to all eligible employees in amounts based on a percentage of the employees compensation, subject to a cap. Under the plan, the option price per share is 85% of the fair market value on the exercise date. As of …

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 7,214 characters as filed

Income taxes Income before income taxes is comprised of the following components: For Years Ended December 31, 2025 2024 2023 U.S. $ 4,503 $ 4,438 $ 6,445 Non-U.S. 1,207 1,015 973 Total $ 5,710 $ 5,453 $ 7,418 Provision for income taxes is comprised of the following components: For Years Ended December 31, 2025 2024 2023 Current Deferred Total Current Deferred Total Current Deferred Total U.S. federal $ 466 $ 102 $ 568 $ 605 $ (139) $ 466 $ 943 $ (277) $ 666 Non-U.S. 259 (121) 138 244 (71) 173 240 (22) 218 U.S. state 3 3 15 15 24 24 Total $ 728 $ (19) $ 709 $ 864 $ (210) $ 654 $ 1,207 $ (299) $ 908 Applying the updated requirements in ASU 2023-09 on a prospective basis, the principal reconciling items from the U.S. statutory income tax rate to the effective tax rate (provision for income taxes as a percentage of income before income taxes) are as follows: For Year Ended December 31, 2025 U.S. statutory income tax rate $ 1,199 21.0 % Foreign tax effects: Malaysia: Tax incentives (127) (2.2) Other foreign jurisdictions 16 0.3 Effect of cross-border tax laws: Foreign derived intangible income (231) (4.0) Other (30) (0.6) Tax credits: R&D tax credit (79) (1.4) Nontaxable or nondeductible items: Stock compensation (66) (1.1) Other 9 0.1 Other adjustments 18 0.3 Effective tax rate $ 709 12.4 % For the years ended December 31, 2024, and 2023, prior to the adoption of ASU 2023-09, the principal reconciling items from the U.S. statutory income tax rate to the effective tax rate ar …

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 1,472 characters as filed

Leases We conduct certain operations in leased facilities and also lease a portion of our data processing and other equipment. In addition, certain long-term supply agreements to purchase industrial gases are accounted for as operating leases. Lease agreements frequently include renewal provisions and require us to pay real estate taxes, insurance and maintenance costs. Our leases are included as a component of the following balance sheet lines: December 31, 2025 2024 Other long-term assets $ 729 $ 786 Accrued expenses and other liabilities $ 119 $ 118 Other long-term liabilities 612 663 Details of our operating leases are as follows: For Years Ended December 31, 2025 2024 2023 Lease cost related to lease liabilities $ 102 $ 85 $ 73 Variable lease cost 60 64 54 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows for lease cost $ 80 $ 65 $ 65 Lease assets obtained in exchange for new lease liabilities $ 26 $ 241 $ 285 As of December 31, 2025, we had committed to make the following minimum payments under our noncancelable operating leases: 2026 2027 2028 2029 2030 Thereafter Total Lease payments $ 122 $ 110 $ 97 $ 85 $ 82 $ 424 $ 920 Imputed lease interest (189) Total lease liabilities $ 731 The weighted average remaining lease term was 10.1 years and 10.8 years as of December 31, 2025 and 2024, respectively. The weighted average discount rate was 4.60% and 4.53% as of December 31, 2025 and 2024, respectively.

LesseeOperatingLeasesTextBlock

New accounting pronouncements · 1,062 characters as filed

Changes in accounting standards adopted standards for current period We adopted the following Accounting Standards Updates (ASU) during the current period: ASU Description Adopted for Year Ended ASU No. 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures December 31, 2025 Changes in accounting standards standards not yet adopted We are currently evaluating the potential impact of the following ASUs on our financial statements and related disclosures. We plan to adopt these ASUs as of their effective dates. ASU Description Effective for Period Ending ASU No. 2024-03 Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses December 31, 2027 ASU No. 2025-06 Intangibles Goodwill and Other Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software March 31, 2028 ASU No. 2025-10 Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities March 31, 2029 …

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 16,218 characters as filed

Postretirement benefit plans Plan descriptions We have various employee retirement plans, including defined contribution, defined benefit and retiree health care benefit plans. For qualifying employees, we offer deferred compensation arrangements. U.S. retirement plans Our principal retirement plans in the United States are a defined contribution plan, an enhanced defined contribution plan and qualified and non-qualified defined benefit pension plans. The defined benefit plans were closed to new participants in 1997. Current participants were allowed to make a one-time election to continue accruing a benefit in the plans or to cease accruing a benefit and instead to participate in the enhanced defined contribution plan. Both defined contribution plans offer an employer-matching savings option that allows employees to make pretax and post-tax contributions to various investment choices. Employees who elected to continue accruing a benefit in the qualified defined benefit pension plans may also participate in the defined contribution plan, where employer-matching contributions are provided for up to 2% of the employees annual eligible earnings. Employees who elected not to continue accruing a benefit in the defined benefit pension plans and employees hired after November 1997 and through December 31, 2003, may participate in the enhanced defined contribution plan. This plan provides for a fixed employer contribution of 2% of the employees annual eligible earnings, plus an emplo …

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 749 characters as filed

Subsequent event Acquisition of Silicon Labs As announced on February 4, 2026, we have entered into a definitive agreement to acquire Silicon Labs for $231.00 per share in an all-cash transaction, representing a total enterprise value of approximately $7.5 billion. Under the terms of the agreement, Silicon Labs stockholders will receive $231.00 in cash for each share of Silicon Labs common stock they hold at the time of closing, which is currently expected to close in the first half of 2027, subject to receipt of regulatory approvals and other customary closing conditions, including approval by Silicon Labs stockholders. We expect to fund the transaction with a combination of cash on hand and debt financing to be arranged prior to closing.

SubsequentEventsTextBlock

Latest quarterly report10-Q FY2026 Q2 · filed 20260724View filing
Debt · 2,507 characters as filed

Debt and lines of credit Short-term borrowings We maintain a line of credit to provide additional liquidity through bank loans and, if necessary, to support commercial paper borrowings. As of June 30, 2026, the aforementioned line of credit was a variable-rate, revolving credit facility from a consortium of investment-grade banks that allows us to borrow up to $1 billion until March 2027. The interest rate on borrowings under this credit facility, if drawn, is indexed to the applicable Term Secured Overnight Financing Rate (Term SOFR). As of June 30, 2026, our credit facility was undrawn, and we had no commercial paper outstanding. In June 2026, we entered into a 364-day delayed draw term loan credit facility for borrowings up to $5 billion to support the Silicon Labs acquisition consideration and related transaction expenses. The availability of funding is conditioned on the consummation of the planned acquisition of Silicon Labs. As of June 30, 2026, there were no outstanding borrowings on the delayed draw term loan credit facility. Long-term debt outstanding is as follows: June 30, December 31, 2026 2025 Notes due 2026 at 1.125% $ 500 $ 500 Notes due 2027 at 4.60% 650 650 Notes due 2027 at 2.90% 500 500 Notes due 2028 at 4.60% 700 700 Notes due 2029 at 4.60% 650 650 Notes due 2029 at 2.25% 750 750 Notes due 2030 at 1.75% 750 750 Notes due 2030 at 4.50% 550 550 Notes due 2031 at 1.90% 500 500 Notes due 2032 at 3.65% 400 400 Notes due 2033 at 4.90% 950 950 Notes due 2034 at …

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 483 characters as filed

Income taxes Provision for income taxes is based on the following: For Three Months Ended For Six Months Ended June 30, June 30, 2026 2025 2026 2025 Taxes calculated using the estimated annual effective tax rate $ 309 $ 199 $ 538 $ 365 Discrete tax items (51) (16) (111) (85) Provision for income taxes $ 258 $ 183 $ 427 $ 280 Effective tax rate 12 % 12 % 11 % 10 % The effective tax rate differs from the 21% U.S. statutory corporate tax rate due to the effect of U.S. tax benefits.

IncomeTaxDisclosureTextBlock

New accounting pronouncements · 796 characters as filed

Changes in accounting standards standards not yet adopted We are currently evaluating the potential impact of the following Accounting Standards Updates (ASU) on our financial statements and related disclosures. We plan to adopt these ASUs as of their effective dates. ASU Description Effective for Period Ending ASU No. 2024-03 Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses December 31, 2027 ASU No. 2025-06 Intangibles Goodwill and Other Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software March 31, 2028 ASU No. 2025-10 Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities March 31, 2029 …

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 1,188 characters as filed

Postretirement benefit plans Expenses related to defined benefit and retiree health care benefit plans are as follows: U.S. Defined Benefit U.S. Retiree Health Care Non-U.S. Defined Benefit For Three Months Ended June 30, 2026 2025 2026 2025 2026 2025 Service cost $ 1 $ 2 $ $ 1 $ 4 $ 3 Interest cost 5 7 3 3 17 15 Expected return on plan assets (4) (6) (2) (3) (20) (17) Recognized net actuarial losses (gains) 1 2 (1) (1) 1 Amortization of prior service cost (credit) 1 Net periodic benefit costs (credits) 3 5 1 1 2 Settlement losses (gains) 2 3 (1) Total, including other postretirement losses (gains) $ 5 $ 8 $ 1 $ $ $ 2 U.S. Defined Benefit U.S. Retiree Health Care Non-U.S. Defined Benefit For Six Months Ended June 30, 2026 2025 2026 2025 2026 2025 Service cost $ 3 $ 4 $ $ 1 $ 8 $ 7 Interest cost 11 13 6 6 33 29 Expected return on plan assets (10) (10) (5) (6) (39) (35) Recognized net actuarial losses (gains) 2 4 (1) (2) 2 Amortization of prior service cost (credit) 2 Net periodic benefit costs (credits) 6 11 1 2 3 Settlement losses (gains) 2 3 (1) Total, including other postretirement losses (gains) $ 8 $ 14 $ 1 $ $ 1 $ 3 …

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,894 characters as filed

Stockholders equity Changes in equity are as follows: Common Stock Paid-in Capital Retained Earnings Treasury Common Stock AOCI Balance, December 31, 2025 $ 1,741 $ 4,511 $ 52,236 $ (42,130) $ (85) 2026 Net income 1,545 Dividends declared and paid ($1.42 per share) (1,291) Common stock issued for stock-based awards 105 204 Stock repurchases (158) Stock compensation 109 Other comprehensive income (loss), net of taxes 1 Dividend equivalents on RSUs (8) Other (3) 1 Balance, March 31, 2026 1,741 4,722 52,483 (42,084) (84) Net income 1,980 Dividends declared and paid ($1.42 per share) (1,295) Common stock issued for stock-based awards 279 166 Stock repurchases (23) Stock compensation 127 Other comprehensive income (loss), net of taxes 1 Dividend equivalents on RSUs (7) Other 1 Balance, June 30, 2026 $ 1,741 $ 5,129 $ 53,161 $ (41,941) $ (83) Common Stock Paid-in Capital Retained Earnings Treasury Common Stock AOCI Balance, December 31, 2024 $ 1,741 $ 3,935 $ 52,262 $ (40,895) $ (140) 2025 Net income 1,179 Dividends declared and paid ($1.36 per share) (1,238) Common stock issued for stock-based awards 8 110 Stock repurchases (657) Stock compensation 116 Other comprehensive income (loss), net of taxes (7) Dividend equivalents on RSUs (7) Other (1) Balance, March 31, 2025 1,741 4,058 52,196 (41,442) (147) Net income 1,295 Dividends declared and paid ($1.36 per share) (1,235) Common stock issued for stock-based awards 59 56 Stock repurchases (290) Stock compensation 129 Other comprehe …

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.