Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

CVR PARTNERS, LP UAN

· Materials · Agricultural Chemicals

FY2025 10-K, filed 2026-02-18
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 1 filing risk check flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +15.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +4.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $99M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+15.4%
as of 2025-12-31
Latest annual operating margin
21.2%
as of 2025-12-31
Free cash flow
$99M
as of 2025-12-31
ROIC snapshot
18.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 10 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-18prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Nitrogen Fertilizer Segment$606M
    100.0%
    +15.4% yoy

Members sum to the consolidated $606M for this period.

By product or service
Revenue
  • Product UAN$374M
    61.8%
    +20.0% yoy
  • Product Ammonia$143M
    23.6%
    +10.1% yoy
  • Products Other$51.2M
    8.5%
    -3.1% yoy
  • Product Urea Products$37.4M
    6.2%
    +22.8% yoy

Members sum to the consolidated $606M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2026-03-31 from the same filingView filing
  • Nitrogen Fertilizer Segment$202M
    100.0%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 797 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$606M
47thof 3,301
middle third
63rdof 522
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
15.4%
71stof 3,135
top third
63rdof 473
middle third
Operating margin
operating income ÷ revenue
21.2%
86thof 2,819
top third
90thof 483
top third
Net margin
net income ÷ revenue
16.3%
81stof 3,263
top third
87thof 518
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
16.3%
78thof 2,679
top third
85thof 433
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.6%
55thof 2,895
middle third
69thof 476
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
36 days
67thof 2,398
top third
72ndof 387
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for UAN yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for UAN yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Commitments and contingencies · 3,278 characters as filed

(9) Commitments and Contingencies In the ordinary course of business, the Partnership may become party to lawsuits, administrative proceedings, and governmental investigations, including environmental, regulatory, and other matters. The outcome of these matters cannot always be predicted accurately, but the Partnership accrues liabilities for these matters if the Partnership has determined that it is probable a loss has been incurred and the loss can be reasonably estimated. While there have been no material changes in the Partnerships commitments and contingencies from those disclosed in the 2025 Form 10-K and in the Form 10-Q for the quarter ended March 31, 2026, recent developments are discussed below. Litigation CRNF Ammonia Release - Multiple lawsuits filed against CVR Energy, CVR Partners and certain of their subsidiaries (collectively, the Ammonia Defendants) alleging personal injury and related damages arising from an October 2025 ammonia release at the Coffeyville Facility have been consolidated in Texas state court in Fort Bend County, and discovery is ongoing. The Ammonia Defendants asserted counterclaims in the related declaratory judgment action filed in Kansas state court, in which an insurer seeks a determination that it has no duty to defend or indemnify the Ammonia Defendants in connection with certain of the underlying claims. As these matters are in their early stages, the Partnership cannot yet determine whether they will have a material adverse effect on

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 802 characters as filed

The following table presents the Partnerships revenue, disaggregated by major products: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Ammonia $ 42,627 $ 34,064 $ 92,958 $ 67,242 UAN 130,551 109,540 236,942 195,662 Urea products 13,273 10,248 22,646 19,561 Other revenue (1) 15,743 14,707 29,696 28,960 Total revenue $ 202,194 $ 168,559 $ 382,242 $ 311,425 (1) Consists primarily of freight revenue and includes sales made in connection with the joint venture created to monetize certain tax credits under Section 45Q of the Internal Revenue Code of 1986 (45Q Transaction), as well as the noncash consideration received, which is recognized as the performance obligation associated with a carbon oxide contract is satisfied over its term through April 2030.

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 940 characters as filed

(8) Share-Based Compensation The following table summarizes share-based compensation expense for the three and six months ended June 30, 2026 and 2025, including expense related to outstanding awards, forfeiture-related reversals, and unit price market fluctuation impacts: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Phantom Unit Awards $ 765 $ 1,586 $ 2,730 $ 2,462 Other Awards (1) (403) 1,241 625 1,837 Total share-based compensation expense $ 362 $ 2,827 $ 3,355 $ 4,299 (1) Other awards include the allocations, pursuant to the Corporate Master Services Agreement effective January 1, 2020, as amended (the Corporate MSA) and the Partnerships Second Amended and Restated Agreement of Limited Partnership, of compensation expense for certain employees of CVR Energy and its subsidiaries who perform services for the Partnership and participate in equity compensation plans of CVR Energy.

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Long-term debt · 1,421 characters as filed

(6) Long-Term Debt and Finance Lease Obligation Long-term debt and finance lease obligation consisted of the following: (in thousands) June 30, 2026 December 31, 2025 6.125% Senior Secured Notes, due June 2028 (1) $ 550,000 $ 550,000 Finance lease obligation, net of current portion 20,230 20,645 Unamortized debt issuance costs (1,275) (1,577) Total long-term debt and finance lease obligation, net of current portion 568,955 569,068 Current portion of finance lease obligation 824 778 Total long-term debt and finance lease obligation, including current portion $ 569,779 $ 569,846 (1) The 6.125% Senior Secured Notes, due June 2028 had an estimated fair value of $548.7 million and $551.4 million as of June 30, 2026 and December 31, 2025, respectively. The fair value estimate is a Level 2 measurement, as defined by FASB Accounting Standards Codification Topic 820, Fair Value Measurements , as it was determined by quotations obtained from a broker-dealer who makes a market in these and similar securities. Credit Agreements (in thousands) Total Available Borrowing Capacity Amount Borrowed as of June 30, 2026 Outstanding Letters of Credit Available Capacity as of June 30, 2026 Maturity Date ABL Credit Facility $ 50,000 $ $ $ 50,000 September 26, 2028 Covenant Compliance The Partnership and its subsidiaries were in compliance with all covenants under their respective debt instruments as of June 30, 2026.

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 787 characters as filed

Recent Accounting Pronouncements - Accounting Standards Issued But Not Yet Implemented In May 2026, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2026-02, Environmental Credits and Environmental Credit Obligations (Topic 818), which establishes authoritative guidance for the recognition, measurement, presentation, and disclosure for entities that generate, purchase, or transferable environmental credits, or that have a regulatory compliance obligation that may be settled with environmental credits. This standard is effective for the Partnerships annual and interim reporting periods beginning January 1, 2028. Early adoption is permitted. The Partnership is currently evaluating the potential impact of adopting this new accounting guidance.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 2,836 characters as filed

(12) Related Party Transactions Activity associated with the Partnerships related party arrangements for the three and six months ended June 30, 2026 and 2025 is summarized below: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Sales to related parties: (1) CVR Energy subsidiary $ 261 $ 623 $ 426 $ 1,054 CVRP JV 644 601 1,264 1,288 Expenses from related parties: (2) CVR Energy subsidiary 4,109 2,779 9,529 5,890 CVR Services, LLC 6,104 7,337 13,748 14,142 June 30, 2026 December 31, 2025 Due to related parties (3) $ 3,843 $ 3,784 (1) Sales to related parties, included in Net sales in our condensed consolidated statements of operations, consist of (a) sales of feedstocks and services under the Master Service Agreement with CRNF (the Coffeyville MSA) and (b) carbon oxide sales to CVRP JV and its subsidiaries. (2) Expenses from related parties, included in Cost of materials and other, Direct operating expenses (exclusive of depreciation and amortization), and Selling, general and administrative expenses in our condensed consolidated statements of operations, consist primarily of pet coke and hydrogen purchased under the Coffeyville MSA and management and other professional services under the Corporate MSA. (3) Consists primarily of amounts payable to CVR Energy subsidiaries under the Coffeyville MSA and Corporate MSA, included in Accounts payable to affiliates. Distributions to CVR Partners Unitholders Distributions, if anyincluding the amo

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,112 characters as filed

(7) Revenue The following table presents the Partnerships revenue, disaggregated by major products: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Ammonia $ 42,627 $ 34,064 $ 92,958 $ 67,242 UAN 130,551 109,540 236,942 195,662 Urea products 13,273 10,248 22,646 19,561 Other revenue (1) 15,743 14,707 29,696 28,960 Total revenue $ 202,194 $ 168,559 $ 382,242 $ 311,425 (1) Consists primarily of freight revenue and includes sales made in connection with the joint venture created to monetize certain tax credits under Section 45Q of the Internal Revenue Code of 1986 (45Q Transaction), as well as the noncash consideration received, which is recognized as the performance obligation associated with a carbon oxide contract is satisfied over its term through April 2030. Remaining Performance Obligations The Partnership has spot and term contracts with customers and the transaction prices are either fixed or based on market indices (variable consideration). The Partnership does not disclose remaining performance obligations for contracts that had original terms of one year or less or for contracts where the variable consideration was entirely allocated to an unsatisfied performance obligation. As of June 30, 2026, the Partnership had approximately $1.9 million of remaining performance obligations for contracts with an original expected duration of more than one year. The Partnership expects to recognize $1.5 million of these performance obligatio

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,419 characters as filed

(10) Business Segments CVR Partners has one operating and reportable segment: Nitrogen Fertilizer. The Partnership derives revenue by producing and marketing nitrogen fertilizer products within the United States, which are used by farmers to improve the yield and quality of their crops. The segment determination is based on the management approach, reflecting the internal reporting used by the Chief Operating Decision Maker (CODM), the Partnerships Chief Executive Officer, to evaluate performance and make strategic decisions. The CODM evaluates the performance of the Nitrogen Fertilizer Segment and decides how to allocate resources based on net income, which is reported in the condensed consolidated statements of operations. The CODM uses net income to assess the income generated by the Nitrogen Fertilizer Segment and to decide whether to recommend that the Board reinvest profits into the Partnership or pay distributions. Net income is also used to analyze performance against the budget and the Partnerships competitors. While segment assets are not reported to, or used by, the CODM to allocate resources or to assess performance of the segment, total assets are disclosed in the condensed consolidated balance sheets. The following table presents the operating results and capital expenditures information for the Nitrogen Fertilizer Segment: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2026 2025 2026 2025 Net sales $ 202,194 $ 168,559 $ 382,242 $ 311,425 L

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.