Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

UNIFIRST CORP UNF

· Consumer · Services-Personal Services

FY2025 10-K, filed 2025-10-29
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed +0.2% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue was broadly stable

    Latest reported annual revenue changed +0.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-08-30.

  • Operating margin was stable

    Operating margin changed +0.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-08-30.

  • No current rule-based risk flags

    11 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $143M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-08-30.

Core trend metrics

Latest annual revenue growth
+0.2%
as of 2025-08-30
Latest annual operating margin
7.6%
as of 2025-08-30
Free cash flow
$143M
as of 2025-08-30
ROIC snapshot
6.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 11 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-08-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-08-3110-K filed 2025-10-29prior period 2024-08-31 from the same filingView filing
By business segment
Revenue
  • Uniforms And Facility Service Solutions$2.22B
    share n/a
    -0.2% yoy
  • First Aid And Safety Solutions$115M
    share n/a
    +7.8% yoy
  • Other$99.2M
    share n/a
    +2.1% yoy
  • All Other Segments$99.2M
    share n/a
    +2.1% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Operating income
  • All Other Segments$15.1M
    100.0%
    -7.6% yoy

Members sum to $15.1M against $184M consolidated (residual $169M) - eliminations or corporate lines the filer did not tag on this axis.

By geography
Revenue
  • United States$2.25B
    92.3%
    +0.4% yoy
  • Europe And Canada$186M
    7.7%
    -1.9% yoy

Members sum to the consolidated $2.43B for this period.

Latest quarter
Quarter ending 2026-05-3110-Q filed 2026-07-08prior period 2026-02-28 from the same filingView filing
  • Uniform And Facility Service Solutions$576M
    90.8%
    no prior
  • First Aid And Safety Solutions$30.8M
    4.9%
    no prior
  • All Other Segments$27.8M
    4.4%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-08-30 · among 4,122 US-listed filers · 481 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$2.4B
69thof 3,301
top third
54thof 463
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
0.2%
30thof 3,135
bottom third
33rdof 449
bottom third
Operating margin
operating income ÷ revenue
7.6%
63rdof 2,819
middle third
67thof 432
top third
Net margin
net income ÷ revenue
6.1%
62ndof 3,263
middle third
72ndof 459
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
5.9%
54thof 2,679
middle third
64thof 417
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
6.8%
56thof 3,577
middle third
47thof 410
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.5%
86thof 2,895
top third
63rdof 414
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
43 days
59thof 2,398
middle third
26thof 382
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.0×
67thof 2,183
top third
65thof 298
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-5.4%
55thof 3,577
middle third
53rdof 415
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
0.9%
57thof 3,059
middle third
50thof 325
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-08-30 · accruals and cash conversion as filed
Cash conversion
2.00×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-5.4%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
0.9%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.74×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q3 · filed 20260708View filing
Business combinations · 2,119 characters as filed

Acquisitions During the thirteen weeks ended May 30, 2026, the Company incurred approximately $20.7 million of Transaction-related Costs (as defined below) associated with the proposed merger with Cintas. These costs consisted primarily of legal, advisory and other professional service fees (Transaction-related Costs) and are included within selling and administrative expenses in the Consolidated Statements of Income. During the thirty-nine weeks ended May 30, 2026, the Company completed one acquisition in the Uniform & Facility Service Solutions segment, six acquisitions in the First Aid & Safety Solutions segment and one acquisition in the Other segment, for total purchase prices of approximately $0.8 million , $16.0 million and $0.9 million, respectively. The Company has prepared purchase price allocations for the business combinations on a preliminary basis. The purchase price was primarily allocated to goodwill and intangible assets, with tangible assets consisting mainly of inventory and property, plant and equipment. A portion of the total purchase price is subject to holdback arrangements, which are typically payable within a one-year period following the acquisition date and contingent upon the achievement of specified revenue targets. The operating results of these businesses have been included in the Companys consolidated financial statements from their respective acquisition dates. As these acquisitions were not material to the Companys consolidated result

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 7,423 characters as filed

Commitments and Contingencies The Company and its operations are subject to various federal, state and local laws and regulations governing, among other things, air emissions, wastewater discharges, and the generation, handling, storage, transportation, treatment and disposal of hazardous wastes and other substances. In particular, industrial laundries currently use and must properly dispose of detergent wastewater and other residues, and, in the past, used perchloroethylene and other dry-cleaning solvents. The Company is attentive to the environmental concerns surrounding the disposal of these materials and has, through the years, taken measures to avoid their improper disposal. The Company has settled, or contributed to the settlement of, past actions or claims brought against the Company relating to the disposal of hazardous materials at several sites and there can be no assurance that the Company will not have to expend material amounts to remediate the consequences of any such disposal in the future. U.S. GAAP requires that a liability for contingencies be recorded when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated. Significant judgment is required to determine the existence of a liability, as well as the amount to be recorded. The Company regularly consults with attorneys and outside consultants in its consideration of the relevant facts and circumstances before recording a contingent liability. Changes in

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 738 characters as filed

The following table presents the Companys revenues for the thirteen and thirty-nine weeks ended May 30, 2026 and May 31, 2025, respectively, disaggregated by segment: Thirteen Weeks Ended Thirty-Nine Weeks Ended May 30, 2026 May 31, 2025 May 30, 2026 May 31, 2025 (In thousands, except percentages) Revenues % of Revenues Revenues % of Revenues Revenues % of Revenues Revenues % of Revenues Uniform & Facility Service Solutions $ 575,747 90.7 % $ 554,331 90.7 % $ 1,710,447 91.1 % $ 1,658,490 91.2 % First Aid & Safety Solutions 30,809 4.9 % 29,787 4.9 % 91,846 4.9 % 83,463 4.6 % Other 27,846 4.4 % 26,660 4.4 % 75,932 4.0 % 75,952 4.2 % Total revenues $ 634,402 100.0 % $ 610,778 100.0 % $ 1,878,225 100.0 % $ 1,817,905 100.0 %

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 786 characters as filed

Goodwill and Other Intangible Assets The changes in the carrying amount of goodwill for the thirty-nine weeks ended May 30, 2026 were as follows (in thousands): Balance as of August 30, 2025 $ 657,748 Goodwill recorded during the period 12,160 Other 17 Balance as of May 30, 2026 $ 669,925 Intangible assets, net in the Companys Consolidated Balance Sheets were as follows (in thousands): Gross Carrying Amount Accumulated Amortization Net Carrying Amount May 30, 2026 Customer contracts $ 321,907 $ 253,785 $ 68,122 Software 80,078 56,252 23,826 Other intangible assets 40,296 39,651 645 $ 442,281 $ 349,688 $ 92,593 August 30, 2025 Customer contracts $ 318,148 $ 243,364 $ 74,784 Software 81,659 52,355 29,304 Other intangible assets 40,003 38,262 1,741 $ 439,810 $ 333,981 $ 105,829

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 2,368 characters as filed

Income Taxes In accordance with ASC 740, Income Taxes (ASC 740), each interim period is considered integral to the annual period and tax expense is measured using an estimated annual effective tax rate. An entity is required to record income tax expense each quarter based on its annual effective tax rate estimated for the full fiscal year and use that rate to provide for income taxes on a current year-to-date basis, adjusted for discrete taxable events that occur during the interim period. Effective tax rate The Companys effective tax rate for the thirteen weeks ended May 30, 2026 was 18.5% as compared to 25.7% for the corresponding period in the prior year. The Companys effective tax rate for the thirty-nine weeks ended May 30, 2026 was 24.3% as compared to 25.5% for the corresponding period in the prior year. The decrease in the effective tax rate for both periods was primarily due to provision-to-return adjustments associated with income tax credits recognized upon finalization of the prior-year U.S. federal income tax return. These adjustments reflect refinement of estimates used in the prior year tax provision and resulted in a benefit of approximately $3.1 million. Uncertain tax positions The Company recognizes interest and penalties related to uncertain tax positions as a component of income tax expense, consistent with prior periods. During the thirty-nine weeks ended May 30, 2026, unrecognized tax positions increased by $3.3 million due to changes in existing reserve

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Long-term debt · 1,693 characters as filed

Long-Term Debt On August 12, 2025, the Company entered into an amended and restated $300.0 million unsecured revolving credit agreement, (the Credit Agreement) with a syndicate of banks, which matures on August 12, 2030. Under the Credit Agreement, the Company is able to borrow funds at variable interest rates based on, at the Companys election, the Secured Overnight Financing Rate (SOFR) or a base rate, plus in each case a spread based on the Companys consolidated funded debt ratio. Provided there is no default or event of default under the Credit Agreement and the Company is in compliance with its financial covenants on a pro forma basis, the Company may request an increase in the aggregate commitments under the Credit Agreement (in the form of revolving or term tranches) of up to an additional $100.0 million, for a total aggregate commitment of up to $400.0 million. Availability of credit requires compliance with certain financial and other covenants, including a maximum consolidated funded debt ratio and minimum consolidated interest coverage ratio as defined in the Credit Agreement. The Company evaluates its compliance with these financial covenants on a fiscal quarterly basis. As of May 30, 2026, the interest rates applicable to the Companys borrowings under the Credit Agreement would be calculated as SOFR plus 1.00% at the time of the respective borrowing. As of May 30, 2026, the Company had no outstanding borrowings and had outstanding letters of credit amounting to $

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,695 characters as filed

Recent Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which enhances effective tax rate reconciliation disclosure requirements and provides clarity to the disclosures of income taxes paid, income before taxes and provision for income taxes. The amendments are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis. Retrospective application is permitted. The Company has evaluated the provisions of this ASU and does not expect its adoption to have a material impact on the Company's consolidated financial statements other than requiring additional income tax disclosures. In November 2024, the FASB issued ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures . The ASU requires a public business entity to provide disaggregated disclosures of certain categories of expenses on an annual and interim basis including purchases of inventory, employee compensation, depreciation, and intangible asset amortization for each income statement line item that contains those expenses. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim periods within ann

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 3,801 characters as filed

Employee Benefit Plans Defined Contribution Retirement Savings Plan The Company has a defined contribution retirement savings plan with a 401(k) feature for all eligible U.S. and Canadian employees not under collective bargaining agreements. The Company matches a portion of the employees contribution and may make an additional contribution at its discretion. Contributions charged to expense under the plan for the thirteen weeks ended May 30, 2026 and May 31, 2025 were $4.1 million and $3.9 million, respectively. Contributions charged to expense under the plan for the thirty-nine weeks ended May 30, 2026 and May 31, 2025 were $12.4 million and $11.7 million, respectively. Pension Plan and Supplemental Executive Retirement Plan The Company accounts for its pension plan and Supplemental Executive Retirement Plan on an accrual basis over certain employees estimated service periods. The Company maintains an unfunded Supplemental Executive Retirement Plan for certain eligible employees of the Company and one frozen non-contributory defined benefit pension plan. The amounts charged to expense related to these plans for the thirteen weeks ended May 30, 2026 and May 31, 2025 were $0.3 million and $0.4 million, respectively. The amounts charged to expense related to these plans for the thirty-nine weeks ended May 30, 2026 and May 31, 2025 were $1.0 million and $1.3 million, respectively. Non-qualified Deferred Compensation Plan The Company adopted the UniFirst Corporation Deferred Comp

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Related parties · 537 characters as filed

Related Party During the thirteen and thirty-nine weeks ended May 30, 2026, the Company recognized $0.4 million and $1.2 million of revenue, respectively, with a company for which a member of the Companys Board of Directors served as senior officer throughout such periods. During the thirteen and thirty-nine weeks ended May 31, 2025, the Company recognized $0.4 million and $1.2 million of revenue, respectively, with a company for which a member of the Companys Board of Directors served as a senior officer throughout such periods.

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 1,897 characters as filed

Revenue Recognition The following table presents the Companys revenues for the thirteen and thirty-nine weeks ended May 30, 2026 and May 31, 2025, respectively, disaggregated by segment: Thirteen Weeks Ended Thirty-Nine Weeks Ended May 30, 2026 May 31, 2025 May 30, 2026 May 31, 2025 (In thousands, except percentages) Revenues % of Revenues Revenues % of Revenues Revenues % of Revenues Revenues % of Revenues Uniform & Facility Service Solutions $ 575,747 90.7 % $ 554,331 90.7 % $ 1,710,447 91.1 % $ 1,658,490 91.2 % First Aid & Safety Solutions 30,809 4.9 % 29,787 4.9 % 91,846 4.9 % 83,463 4.6 % Other 27,846 4.4 % 26,660 4.4 % 75,932 4.0 % 75,952 4.2 % Total revenues $ 634,402 100.0 % $ 610,778 100.0 % $ 1,878,225 100.0 % $ 1,817,905 100.0 % See Note 13, Segment Reporting for additional details of segment definitions. The following table presents the change in the allowance for credit losses, which is included in Receivables, net of reserves on the Consolidated Balance Sheets for the thirty-nine weeks ended May 30, 2026 (in thousands): Balance as of August 30, 2025 $ 6,802 Current period provision 7,525 Write-offs and other (7,142) Balance as of May 30, 2026 $ 7,185 Costs to Obtain a Contract The following table presents deferred commissions on the Companys Consolidated Balance Sheets as of May 30, 2026 and August 30, 2025: (in thousands) May 30, 2026 August 30, 2025 Prepaid expenses and other current assets $ 21,155 $ 19,795 Other assets 89,618 84,884 The following tab

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 6,299 characters as filed

Segment Reporting Operating segments are identified as components of an enterprise for which separate discrete financial information is available for evaluation by the chief operating decision-maker, or decision-making group, in making decisions on how to allocate resources and assess performance. Prior to May 31, 2025, the Company organized its business into six operating segments: U.S. Rental and Cleaning, Canadian Rental and Cleaning, Manufacturing (MFG), Specialty Garments Rental and Cleaning (Specialty Garments), First Aid and Corporate. The U.S. Rental and Cleaning and Canadian Rental and Cleaning operating segments were previously combined to form the U.S. and Canadian Rental and Cleaning reporting segment, and as a result, the Company had five reporting segments. The Company previously referred to its U.S. and Canadian Rental and Cleaning, MFG, and Corporate segments combined as its Core Laundry Operations. Beginning with the fourth quarter of 2025, the Company reorganized its business into three reportable operating segments: Uniform & Facility Service Solutions: This reporting segment consolidates the former U.S. and Canadian Rental and Cleaning, MFG and Corporate segments and includes our cleanroom solutions, which was previously part of the Specialty Garments reporting segment. The Uniform & Facility Service Solutions reporting segment designs, manufactures, purchases, rents, cleans, delivers and sells, uniforms and protective clothing and non-garment item

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 7,540 characters as filed

Summary of Significant Accounting Policies Basis of Presentation These Consolidated Financial Statements of UniFirst Corporation (the Company) included herein have been prepared, without audit, in accordance with generally accepted accounting principles in the United States (U.S. GAAP) and pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations; however, the Company believes that the information furnished reflects all adjustments (consisting only of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period. It is suggested that these Consolidated Financial Statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended August 30, 2025. There have been no material changes in the accounting policies followed by the Company during the current fiscal year. Results for an interim period are not indicative of results for any future interim periods or for an entire fiscal year. Merger Agreement On March 10, 2026, the Company entered into an Agreement and Plan of Merger (the Merger Agreement) with Cintas Corporation (Parent or Cintas), Bruin Merger Sub I, Inc., a wholly

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,797 characters as filed

Shares Repurchased and Dividends The Company has two classes of common stock: Common Stock and Class B Common Stock. Each share of Common Stock is entitled to one vote, is freely transferable, and is entitled to a cash dividend equal to 125% of any cash dividend paid on each share of Class B Common Stock. Each share of Class B Common Stock is entitled to ten votes and can be converted to Common Stock on a share-for-share basis. However, until converted to Common Stock, shares of Class B Common Stock are not freely transferable. During the thirteen and thirty-nine weeks ended May 31, 2025, 5,000 shares and 36,860 shares, respectively, of Class B Common Stock were converted to Common Stock. No such conversions occurred during the thirty-nine weeks ended May 30, 2026. On October 28, 2025, the Companys Board of Directors declared increased quarterly cash dividends of $0.365 per share of Common Stock and $0.292 per share of Class B Common Stock, up from $0.350 and $0.280 per share, respectively. The amount and timing of any future dividend payment is subject to the approval of the Board of Directors each quarter. On October 24, 2023, the Companys Board of Directors authorized a new share repurchase program to repurchase up to $100.0 million of its outstanding shares of Common Stock, inclusive of the amount which remained available under the existing share repurchase program approved on October 18, 2021. On April 8, 2025, the Companys Board of Directors authorized a new share repur

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.