Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Vistance Networks, Inc. VISN

· Technology · Radio & Tv Broadcasting & Communications Equipment

FY2025 10-K, filed 2026-02-26
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Debt/equity is shown as not meaningful rather than as a negative leverage ratio.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Shareholders' equity was non-positive

    Debt/equity is shown as not meaningful rather than as a negative leverage ratio.

    Why this surfaced

    Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +39.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +23.6 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $253M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+39.7%
as of 2025-12-31
Latest annual operating margin
2.5%
as of 2025-12-31
Free cash flow
$253M
as of 2025-12-31
Debt / equity
N/M
as of 2025-12-31
ROIC snapshot
1.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 11 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-26prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Aurora$1.23B
    63.8%
    +47.5% yoy
  • Ruckus$699M
    36.2%
    +27.9% yoy
  • Corporate And Other$0
    0.0%
    -100.0% yoy

Members sum to the consolidated $1.93B for this period.

By geography
Revenue
  • United States$1.38B
    71.5%
    +49.7% yoy
  • EMEA$226M
    11.7%
    +40.3% yoy
  • Asia Pacific$152M
    7.9%
    +24.6% yoy
  • Caribbean And Latin America$88.6M
    4.6%
    -9.7% yoy
  • Canada$84.8M
    4.4%
    +6.9% yoy

Members sum to the consolidated $1.93B for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-04-30prior period 2025-03-31 from the same filingView filing
  • Aurora$298M
    63.2%
    +32.6% yoy
  • Ruckus$173M
    36.8%
    +6.3% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 815 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.9B
66thof 3,301
middle third
68thof 777
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
39.7%
88thof 3,135
top third
87thof 742
top third
Gross margin
gross profit ÷ revenue
49.5%
65thof 1,603
middle third
57thof 554
middle third
Operating margin
operating income ÷ revenue
2.5%
49thof 2,819
middle third
49thof 751
middle third
Net margin
net income ÷ revenue
118.2%
96thof 3,263
top third
99thof 769
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
13.1%
73rdof 2,679
top third
61stof 701
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.2%
50thof 2,895
middle third
65thof 728
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
66 days
30thof 2,398
bottom third
43rdof 711
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
20.1×
4thof 1,547
bottom third
3rdof 338
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
0.1×
10thof 2,108
bottom third
7thof 400
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
21.6%
2ndof 3,193
bottom third
1stof 639
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
2.6%
55thof 2,719
middle third
53rdof 558
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
0.14×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
21.6%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
2.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
1 of 2
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
0.14×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 88 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2023-03-31208.9 shares
10-Q 2023-05-04
212,100,000 shares
10-Q 2024-05-09
+101531733.4%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2023-06-30210.5 shares
10-Q 2023-08-03
210,500,000 shares
10-Q 2024-08-08
+99999900.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2023-09-30211.9 shares
10-Q 2023-11-09
211,900,000 shares
10-Q 2024-11-07
+99999900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-03-31208.9 shares
10-Q 2023-05-04
208,900,000 shares
10-Q 2024-05-09
+99999900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-06-30210.5 shares
10-Q 2023-08-03
210,500,000 shares
10-Q 2024-08-08
+99999900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-09-30211.9 shares
10-Q 2023-11-09
211,900,000 shares
10-Q 2024-11-07
+99999900.0%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-03-31$2.9M
10-Q 2024-05-09
-$128M
10-K 2026-02-26
-4513.8%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2023-12-31-$113M
10-K 2024-02-29
-$660M
10-K 2026-02-26
-484.2%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2021-12-31$48.6M
10-K 2022-02-17
$197M
10-K 2024-02-29
+304.5%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2024-12-31$257M
10-K 2025-02-26
-$292M
10-K 2026-02-26
-213.7%first · latest
Stockholders' equity
StockholdersEquity
balance at 2021-03-31$208M
10-Q 2021-05-06
-$208M
10-Q 2022-05-05
-200.0%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-09-30$102M
10-Q 2024-11-07
-$59M
10-K 2026-02-26
-157.7%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-12-31$118M
10-K 2025-02-26
-$47.6M
10-K 2026-02-26
-140.5%first · latest
Operating income
OperatingIncomeLoss
quarter 2024-06-30$193M
10-Q 2024-08-08
-$57.1M
10-K 2026-02-26
-129.6%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2025-03-31$134M
10-Q 2025-05-01
-$16.3M
10-Q 2026-04-30
-112.2%first · latest · 3 filings carry it
Interest expense
InterestExpense
quarter 2025-06-30$156M
10-Q 2025-08-04
$0
10-Q 2026-08-06
-100.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-03-31201,700,000 shares
10-Q 2021-05-06
201.7 shares
10-Q 2022-05-05
-100.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-06-30204,100,000 shares
10-Q 2021-08-05
204.1 shares
10-Q 2022-08-04
-100.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-09-30204,200,000 shares
10-Q 2021-11-04
204.2 shares
10-Q 2022-11-03
-100.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-03-31201,700,000 shares
10-Q 2021-05-06
201.7 shares
10-Q 2022-05-05
-100.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-06-30204,100,000 shares
10-Q 2021-08-05
204.1 shares
10-Q 2022-08-04
-100.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-09-30204,200,000 shares
10-Q 2021-11-04
204.2 shares
10-Q 2022-11-03
-100.0%first · latest
Operating income
OperatingIncomeLoss
quarter 2025-06-30$236M
10-Q 2025-08-04
$7.8M
10-Q 2026-08-06
-96.7%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-12-31-$62.3M
10-K 2024-02-29
-$121M
10-K 2025-02-26
-93.9%first · latest
Operating income
OperatingIncomeLoss
quarter 2025-09-30$301M
10-Q 2025-10-30
$18.7M
10-K 2026-02-26
-93.8%first · latest
Deferred revenue (current)
ContractWithCustomerLiabilityCurrent
balance at 2025-12-31$107M
10-K 2026-02-26
$18.5M
10-Q 2026-08-06
-82.6%first · latest · 3 filings carry it
Goodwill
Goodwill
balance at 2023-12-31$3.51B
10-K 2024-02-29
$757M
10-K 2026-02-26
-78.5%first · latest · 6 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2025-06-30$1.39B
10-Q 2025-08-04
$324M
10-Q 2026-08-06
-76.7%first · latest
Gross profit
GrossProfit
quarter 2025-06-30$592M
10-Q 2025-08-04
$148M
10-Q 2026-08-06
-75.0%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2024-06-30$548M
10-Q 2024-08-08
$141M
10-K 2026-02-26
-74.2%first · latest · 4 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260430View filing
Long-term debt · 1,422 characters as filed

5. FINANCING March 31, 2026 December 31, 2025 7.125 % senior notes due July 2028 $ $ 641.6 5.00 % senior notes due March 2027 750.0 8.25 % senior notes due March 2027 866.9 9.50 % senior secured notes due December 2031 1,000.0 4.75 % senior secured notes due September 2029 1,250.0 6.00 % senior secured notes due March 2026 1,500.0 Senior secured term loan due December 2029 3,150.0 Senior secured revolving credit facility 200.0 Total principal amount of debt 7,359.5 Less: Original issue discount, net of amortization ( 51.9 ) Less: Debt issuance costs, net of amortization ( 47.4 ) Less: Current portion Total long-term debt $ $ 7,260.2 In connection with the sale of the CCS segment that was completed on January 9, 2026, the Company repaid in full all outstanding indebtedness. For further discussion of the debt repayment and the divestiture of the CCS segment, see Note 2 in these condensed consolidated financial statements. In addition, on April 7, 2026, the Company entered into a revolving credit agreement providing for a senior secured asset-based revolving credit facility (the New Revolving Credit Facility) available to the Company and certain of its U.S. subsidiaries designated as co-borrowers therein, in an aggregate principal amount of up to $ 300.0 million , subject to borrowing base availability. See Note 8 for further discussion of the New Revolving Credit Facility .

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 7,325 characters as filed

Recent Accounting Pronouncements Adopted During the Three Months Ended March 31, 2026 In July 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2025-05, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The new guidance is expected to provide decision-useful information to investors and other financial statement users while reducing the time and effort necessary to analyze and estimate credit losses for current accounts receivable and current contract assets. The amendments in this update introduce a practical expedient when applying the guidance related to the estimation of expected credit losses for current accounts receivable and current contract assets resulting from transactions arising from contracts with customers . The guidance is effective for the Company on a prospective basis, beginning January 1, 2026 for the interim and annual periods. The Company has elected to apply this practical expedient to determine expected credit losses for current accounts receivable and contract assets, assuming conditions as of the balance sheet date do not change for the remaining life of the asset. The adoption of ASU 2025-05 did not have a material impact on the Companys condensed consolidated financial statements or disclosures. Issued but Not Adopted In December 2025, the FASB issued ASU No. 2025-12, Codification Improvements. The new guidance addresses various

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Restructuring · 3,269 characters as filed

7. RESTRUCTURING COSTS The Company incurs costs associated with restructuring initiatives intended to improve overall operating performance and profitability. The costs related to restructuring actions are generally cash-based and primarily consist of employee-related costs, which include severance and other one-time termination benefits. In addition to the employee-related costs, the Company records other costs associated with restructuring actions, such as the gain or loss on the sale of facilities and impairment costs arising from unutilized real estate or equipment. The Company attempts to sell or lease this unutilized space, but additional impairment charges may be incurred related to these or other excess assets. The Companys net pretax restructuring activity included in restructuring costs, net on the Condensed Consolidated Statements of Operations, by segment, was as follows: Three Months Ended March 31, 2026 2025 RUCKUS 4.5 1.6 Aurora 5.1 8.4 Corporate and other (1) 1.2 Total $ 9.6 $ 11.2 (1) The corporate and other line item above reflects general corporate restructuring costs that were previously allocated to the CCS segment, OWN segment and DAS business unit. Beginning in the first quarter of 2025, the corporate and other costs related to the OWN segment and DAS business unit have been reallocated to the Companys remaining segments and partially offset by income from the Amphenol TSA. The corporate and other costs related to the CCS segment have been reallocated t

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 1,376 characters as filed

3. REVENUE FROM CONTRACTS WITH CUSTOMERS Disaggregated Net Sales See Note 6 for the presentation of net sales by segment and geographic region. Allowance for Doubtful Accounts Three Months Ended March 31, 2026 2025 Allowance for doubtful accounts, beginning of period $ 1.6 $ 1.6 Provision (benefit) ( 0.9 ) 0.5 Foreign exchange and other 0.2 Allowance for doubtful accounts, end of period $ 0.7 $ 2.3 Customer Contract Balances The following table provides the balance sheet location and amounts of contract assets, or unbilled accounts receivable, and contract liabilities, or deferred revenue, from contracts with customers: Contract Balance Type Balance Sheet Location March 31, 2026 December 31, 2025 Unbilled accounts receivable Accounts receivable, net of allowance for doubtful accounts $ 4.3 $ 9.4 Deferred revenue current Accrued and other liabilities $ 122.4 $ 106.5 Deferred revenue noncurrent Other noncurrent liabilities 99.9 93.7 Total contract liabilities $ 222.3 $ 200.2 There were no material changes to contract asset balances for the three months ended March 31, 2026 as a result of changes in estimates or impairments. The change in the contract liability balance from December 31, 2025 to March 31, 2026 was primarily due to upfront support billings to be recognized over the support term. During the three months ended March 31, 2026 , the Company

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 7,650 characters as filed

6. SEGMENTS AND GEOGRAPHIC INFORMATION The following is a brief description of the activities of the Companys business segments: RUCKUS - The segment provides wireless networks for enterprises and service providers. Product offerings include indoor cellular solutions such as indoor and outdoor Wi-Fi and LTE access points, access and aggregation switches; an Internet of Things suite, on-premises and cloud-based control and management systems; and software and software-as-a-service applications addressing security, location, reporting and analytics. Aurora - The segments product solutions include cable modem termination systems, video infrastructure, public key infrastructure solutions, distribution and transmission equipment and cloud solutions that enable facility-based service providers to construct a state-of-the-art residential and metro distribution network. The following table provides summary financial information by reportable segment: March 31, 2026 December 31, 2025 Identifiable segment-related assets: (1) RUCKUS $ 912.0 $ 839.6 Aurora 1,705.9 1,629.3 Total identifiable segment-related assets 2,617.9 2,468.9 Reconciliation to total assets: Cash and cash equivalents 2,510.0 754.4 Deferred income tax assets 303.9 1,765.9 Divested and other business assets (2) 11.2 57.3 Assets held for sale 4,324.5 Total assets $ 5,443.0 $ 9,371.0 (1) Assets related to reportable segments largely include accounts receivable, inventories, property, plant and equipment, goodwill, intangib

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 3,232 characters as filed

8. SUBSEQUENT EVENTS On April 7, 2026 , the Company declared a one-time special cash distribution (the Special Distribution). The Special Distribution of $ 10.00 per share was paid on April 27, 2026 , to stockholders of record of the Companys common stock at the close of business on April 17, 2026 . In addition, on April 7, 2026, the Company entered into a revolving credit agreement with Citibank, N.A., as administrative agent and collateral agent, and the other lenders party thereto (the New Revolving Credit Agreement) providing for the New Revolving Credit Facility available to the Company and certain of its U.S. subsidiaries designated as co-borrowers therein, in an aggregate principal amount of up to $ 300.0 million (of which up to $ 100.0 million is available for letters of credit), subject to borrowing base availability. On April 29, 2026, the Companys board of directors approved a new share repurchase program, replacing the previous program, authorizing, but not obligating the repurchase of up to an aggregate of $ 100.0 million of the Companys outstanding common stock. Repurchases under the stock repurchase programs may be made at managements discretion from time to time on the open market, in privately negotiated transactions or otherwise, in each case subject to compliance with all Securities and Exchange Commission rules and other legal requirements and may be made in part under one or more Rule 10b5-1 and Rule 10b-18 plans, which permit stock repurchases at times w

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.