Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

VivoSim Labs, INC. VIVS

· Materials · Biological Products, (No Diagnostic Substances)

FY2026 10-K, filed 2026-07-14
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -9.0% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -9.0% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-03-31.

  • Operating margin compressed

    Operating margin changed -7.6 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-03-31.

  • Free cash flow was negative

    Latest reported free cash flow was -$11M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-03-31.

  • Shareholders' equity was non-positive

    Debt/equity is shown as not meaningful rather than as a negative leverage ratio.

    Why this surfaced

    Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2026-03-31.

  • 4 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

Core trend metrics

Latest annual revenue growth
-9.0%
as of 2026-03-31
Latest annual operating margin
-8768.7%
as of 2026-03-31
Free cash flow
-$11M
as of 2026-03-31
Debt / equity
N/M
as of 2026-03-31

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 10 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-03-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-03-3110-K filed 2026-07-14prior period 2025-03-31 from the same filingView filing
By product or service
Revenue
  • Royalty$131K
    100.0%
    +10.1% yoy
  • Product$0
    0.0%
    -100.0% yoy

Members sum to the consolidated $131K for this period.

Latest quarter
Quarter ending 2025-12-3110-Q filed 2026-02-11prior period 2024-12-31 from the same filingView filing
  • Royalty$26K
    100.0%
    +73.3% yoy
  • Product$0
    0.0%
    -100.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-03-31 · among 3,997 US-listed filers · 780 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$131000
1stof 3,301
bottom third
5thof 522
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-9.0%
13thof 3,137
bottom third
19thof 473
bottom third
Operating margin
operating income ÷ revenue
-8768.7%
2ndof 2,819
bottom third
7thof 483
bottom third
Net margin
net income ÷ revenue
-10567.2%
2ndof 3,263
bottom third
6thof 518
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-8264.9%
2ndof 2,679
bottom third
6thof 433
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
89 days
14thof 2,398
bottom third
20thof 387
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for VIVS yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for VIVS yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2026 · filed 20260714View filing
Employee benefit plans · 419 characters as filed

Note 11. Defined Contribution Plan The Company has a defined contribution 401(k) plan covering substantially all employees. Under the terms of the 401(k) plan, the Company makes matching contributions on up to the first 6 % of compensation contributed by its employees. Amounts expensed under the Companys 401(k) plan for the years ended March 31, 2026 and 2025 were approximately $ 71,000 and $ 66,000 , respectively.

CompensationAndEmployeeBenefitPlansTextBlock · excerpt; the full note is in the filing

Income taxes · 5,204 characters as filed

"Note 9. Income Taxes The following table summarizes the (loss) income before income tax expense by jurisdiction for the period indicated (in thousands): March 31, 2026 March 31, 2025 Pre-tax book income (loss) Domestic $ ( 13,841 ) $ ( 2,486 ) Foreign Total $ ( 13,841 ) $ ( 2,486 ) A reconciliation of the statutory federal rate and the effective rate, for operations, is as follows for the years ended March 31, 2026 and 2025 (in thousands, except percentages): March 31, 2026 March 31, 2025 Income taxes (benefit) at statutory federal rate $ ( 2,907 ) 21.0 % $ ( 522 ) 21.0 % State and local taxes, net of federal benefit (1) ( 21 ) 0.2 % ( 31 ) 1.2 % Tax credits ( 179 ) 1.3 % ( 321 ) 12.9 % Changes in valuation allowance 152 ( 1.1 )% ( 141 ) 5.7 % Nontaxable or nondeductible items Change in fair value of derivative liability 568 ( 4.1 )% 0.0 % Stock-based compensation 55 ( 0.4 )% 75 ( 3.0 )% Financing fees 156 ( 1.1 )% 0.0 % Other Removal of federal net operating losses and research development credits 2,126 ( 15.4 )% 867 ( 34.9 )% Other true-ups ( 7 ) 0.0 % ( 21 ) 1.0 % Changes in unrecognized tax benefits 59 ( 0.4 )% 96 ( 3.9 )% Provision for income taxes $ 2 ( 0.0 )% $ 2 0.0 % (1) State taxes in California comprise the majority (greater than 50%) of the tax effect in this category. For the years ended March 31, 2026 and 2025, federal and state income tax payments were insignificant and therefore are not presented in disaggregated detail. Deferred income taxes reflect the net

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 2,931 characters as filed

Note 7. Leases After the initial adoption of ASC Topic 842, on an on-going basis, the Company evaluates all contracts upon inception and determines whether the contract contains a lease by assessing whether there is an identified asset and whether the contract conveys the right to control the use of the identified asset in exchange for consideration over a period of time. If a lease is identified, the Company will apply the guidance from ASC Topic 842 to properly account for the lease. Operating Leases On November 23, 2020, the Company entered into a lease agreement, pursuant to which the Company permanently leased approximately 8,051 square feet of office space (the Permanent Lease) in San Diego once certain tenant improvements were completed by the landlord and the premises were ready for occupancy. Additionally, on November 17, 2021, the Permanent Lease was amended to add an additional 2,892 square feet of office space in the same building. The Permanent Lease commenced on December 17, 2021 and is intended to serve as the Companys permanent premises for approximately sixty-two months . Monthly rental payments are approximately $ 40,800 with 3 % annual escalators. The Company determined that the Permanent Lease is considered an operating lease under ASC Topic 842, and therefore upon the lease commencement date of December 17, 2021, recognized lease liabilities and corresponding right-of-use assets of $ 2.3 million. The Company records operating lease expense on a straight-l

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,520 characters as filed

Recently Adopted Accounting Pronouncements In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The update requires a public business entity to disclose, on an annual basis, a tabular rate reconciliation using both percentages and currency amounts, broken out into specified categories with certain reconciling items further broken out by nature and jurisdiction to the extent those items exceed a specified threshold. In addition, all entities are required to disclose income taxes paid, net of refunds received disaggregated by federal, state/local, and foreign and by jurisdiction if the amount is at least 5 % of total income tax payments, net of refunds received. Adoption of the ASU allows for either the prospective or retrospective application of the amendment and is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The new disclosure requirements are included in the Company's Form 10-K for fiscal year ending March 31, 2026, and were applied on a retrospective basis. Recently Issued Accounting Pronouncements On July 4, 2025, the U.S. government enacted comprehensive legislation commonly referred to as the One Big Beautiful Bill Act, or the 2025 Act. The 2025 Act makes changes to U.S. corporate income taxes including reinstating the option to claim 100 % accelerated depreciation deductions on qualified property, with prospective application beginning January 20, 2025 and imme

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 2,613 characters as filed

Note 10. Related Parties From time to time, the Company enters into agreements with one or more related parties in the ordinary course of its business. These agreements are ratified by the Board or a committee thereof pursuant to its related party transaction policy. Viscient Biosciences (Viscient) is an entity for which Keith Murphy, the Companys Executive Chairman, serves as the Chief Executive Officer and President. Viscient Biosciences On December 28, 2020, the Company entered into an intercompany agreement (the Intercompany Agreement) with Viscient and Organovo, Inc., the Companys wholly-owned subsidiary, which included an asset purchase agreement for certain lab equipment. Pursuant to the Intercompany Agreement, the Company agreed to provide Viscient certain services related to 3D bioprinting technology, which includes, but is not limited to, histology services, cell isolation, and proliferation of cells and Viscient agreed to provide the Company certain services related to 3D bioprinting technology, including bioprinter training, bioprinting services, and qPCR assays, in each case on payment terms specified in the Intercompany Agreement and as may be further determined by the parties. In addition, the Company and Viscient each agreed to share certain facilities and equipment and, subject to further agreement, to each make certain employees available for specified projects for the other party at prices to be determined in good faith by the parties. During fiscal 2025 an

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,755 characters as filed

Note 13. Business Segment Information Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the CODM in deciding how to allocate resources to an individual segment and in assessing performance. The Company identified one operating segment in fiscal 2026, named the R&D segment, which did not impact prior periods. During fiscal 2026, the Company's operating segment was as follows: Research & Development The R&D segment focuses on providing testing of drugs and drug candidates in 3D human tissue models of liver and intestine, offering partners liver and intestinal toxicology insights using its NAM models. The Company plans to work with pharmaceutical and biotech companies at all stages of drug development to reduce the significant risk and cost of bringing therapeutics to market through the regulatory process and offer bespoke services in the areas of investigational toxicology, mechanism of drug action elucidation, and other applications of these complex human tissue models. For purposes of evaluating performance and allocating resources, the Companys CODM, its Executive Chairman , regularly reviews Consolidated Net Loss as reported in the Companys Consolidated Statements of Operations and Comprehensive Loss as compared to budget. The measure of segment assets is reported in the Consolidated Balance Sheets as Total Consolidated Assets. In addition to the significa

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 193 characters as filed

Note 14. Subsequent Events In July 2026, the Company received a milestone payment of $ 5.0 million in connection with the FXR Asset Sale upon the achievement of a certain development milestone.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.