Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

VERTEX PHARMACEUTICALS INC / MA VRTX

· Materials · Pharmaceutical Preparations

FY2025 10-K, filed 2026-02-13
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Earnings quality.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 2 filing risk checks flagged

    Flagged areas: Earnings quality.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +8.9% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +36.9 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow turned positive

    Latest reported free cash flow was $3.2B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+8.9%
as of 2025-12-31
Latest annual operating margin
34.8%
as of 2025-12-31
Free cash flow
$3.2B
as of 2025-12-31
ROIC snapshot
16.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 10 rule-based checks flagged
  • Earnings quality

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-13prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Pharmaceuticals$12B
    100.0%
    +8.9% yoy

Members sum to the consolidated $12B for this period.

By product or service
Revenue
  • Product$12B
    share n/a
    +8.6% yoy
  • TRIKAFTAKAFTRIO$10.3B
    share n/a
    +0.7% yoy
  • ALYFTREK$838M
    share n/a
    no prior
  • Manufactured Product Other$820M
    share n/a
    +4.9% yoy
  • CASGEVY$116M
    share n/a
    +1058.0% yoy
  • JOURNAVX$59.6M
    share n/a
    no prior
  • Collaborativeand Royalty$30.7M
    share n/a
    no prior

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By geography
Revenue
  • United States$7.55B
    share n/a
    +12.9% yoy
  • Outsidethe United States$4.45B
    share n/a
    +2.7% yoy
  • Europe$3.46B
    share n/a
    +0.2% yoy
  • Other Countries Outsideofthe United Statesand Europe$992M
    share n/a
    +12.6% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-05prior period 2025-03-31 from the same filingView filing
  • Pharmaceuticals$2.99B
    100.0%
    +7.8% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 788 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$12.0B
89thof 3,301
top third
93rdof 522
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
8.9%
58thof 3,135
middle third
54thof 473
middle third
Operating margin
operating income ÷ revenue
34.8%
95thof 2,819
top third
96thof 483
top third
Net margin
net income ÷ revenue
32.9%
92ndof 3,263
top third
94thof 518
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
26.6%
89thof 2,679
top third
93rdof 433
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
21.2%
87thof 3,577
top third
92ndof 701
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
5.7%
33rdof 2,895
bottom third
54thof 476
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
62 days
34thof 2,398
middle third
38thof 387
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
0.9×
20thof 2,108
bottom third
21stof 182
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
1.3%
13thof 3,193
bottom third
16thof 561
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
13.7%
34thof 2,719
middle third
41stof 495
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
0.92×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
1.3%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
13.7%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.07×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20260213View filing
Share-based compensation · 3,551 characters as filed

Stock-based Compensation Expense We recognize share-based payments to employees as compensation expense using the fair value method. The fair value of restricted stock units, including PSUs, is based on the intrinsic value on the date of grant. The fair value of shares purchased pursuant to the ESPP and stock options is calculated using the Black-Scholes option pricing model. Stock-based compensation expense, measured at the grant date based on the fair value of the award, is typically recognized ratably over the requisite service period. During the three years ended December 31, 2025 , we recognized the following stock-based compensation expense: Year ended December 31, 2025 2024 2023 (in millions) Stock-based compensation expense by type of award: Restricted stock units (including PSUs) $ 672.1 $ 689.1 $ 563.7 ESPP share issuances 27.0 18.2 15.8 Stock options 1.2 1.8 4.0 Stock-based compensation expense related to inventories (14.4) (10.6) (2.3) Total stock-based compensation expense included in Total costs and expenses $ 685.9 $ 698.5 $ 581.2 Stock-based compensation expense by line item: Cost of sales $ 11.1 $ 7.5 $ 7.5 Research and development expenses 415.4 425.8 354.9 Selling, general and administrative expenses 259.4 265.2 218.8 Total stock-based compensation expense included in Total costs and expenses 685.9 698.5 581.2 Income tax effect (128.6) (251.6) (167.5) Total stock-based compensation expense, net of tax $ 557.3 $ 446.9 $ 413.7 We capitalize a portion of our s

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 4,314 characters as filed

Fair Value Measurements The following fair value hierarchy is used to classify assets and liabilities based on observable inputs and unobservable inputs used to determine the fair value of our financial assets and liabilities: Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. The following table sets forth our financial assets and liabilities subject to fair value measurements by level within the fair value hierarchy: As of December 31, 2025 As of December 31, 2024 Fair Value Hierarchy Fair Value Hierarchy Total Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 (in millions) Financial instruments carried at fair value (asset positions): Cash equivalents $ 2,779.1 $ 1,770.7 $ 1,008.4 $ $ 1,687.1 $ 613.3 $ 1,073.8 $ Marketable securities: Corporate equity securities 16.6 16.6 36.6 36.6 U.S. Treasury securities 1,864.9 1,864.9 1,602.0 1,566.8 35.2 U.S. government agency securi

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 2,290 characters as filed

Goodwill and Other Intangible Assets Intangible Assets Other intangible assets, net consisted of the following: As of December 31, 2025 As of December 31, 2024 Estimated Useful lives Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount (in millions, except useful lives) In-process research and development Indefinite $ 224.6 $ $ 224.6 $ 603.6 $ $ 603.6 Finite-lived intangible assets - marketed products 10 to 12 years 238.0 (42.1) 195.9 238.0 (21.9) 216.1 Finite-lived intangible assets - assembled workforce 3 years 7.7 (4.0) 3.7 7.7 (1.5) $ 6.2 Total other intangible assets, net $ 470.3 $ (46.1) $ 424.2 $ 849.3 $ (23.4) $ 825.9 In March 2025, based on results from a Phase 1/2 clinical trial evaluating our VX-264 clinical program in patients with T1D, we concluded that VX-264 will not be advancing further in clinical development. Based on this event, we performed an interim impairment test on the fair value of our VX-264 indefinite-lived in-process research and development asset that we acquired from Semma Therapeutics, Inc. in 2019. As a result, using the multi period earnings method of the income approach, we recorded a full intangible asset impairment charge of $379.0 million in the first quarter of 2025. As of December 31, 2025 , our remaining indefinite-lived in-process research and development assets were associated with our T1D program. In 2023, we recorded a total of $238.0 million of finite

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 12,976 characters as filed

In com e Taxes We are subject to U.S. federal, state, and foreign income taxes. The components of income before provision for income taxes consisted of the following: Year ended December 31, 2025 2024 2023 (in millions) United States $ 2,821.2 $ (1,369.7) $ 3,089.1 Foreign 1,822.0 1,618.2 1,290.7 Income before provision for income taxes $ 4,643.2 $ 248.5 $ 4,379.8 The components of our provision for income taxes consisted of the following: Year ended December 31, 2025 2024 2023 (in millions) Current taxes: Federal $ 679.1 $ 704.9 $ 900.4 State 35.9 118.2 46.2 Foreign 485.8 309.8 350.1 Total current taxes 1,200.8 1,132.9 1,296.7 Deferred taxes: Federal (527.0) (438.7) (569.9) State (22.1) (48.7) (21.9) Foreign 38.3 138.6 55.3 Total deferred taxes (510.8) (348.8) (536.5) Provision for income taxes $ 690.0 $ 784.1 $ 760.2 Unremitted Earnings As of December 31, 2025 , we do not consider a portion of the earnings of our foreign subsidiaries to be indefinitely reinvested. Upon repatriation of the non-indefinitely invested earnings in the form of distributions or otherwise, we could be subject to immaterial U.S. federal withholding taxes payable to various foreign countries and income taxes in certain states. There are no material deferred taxes recorded on the excess of financial statement reporting over the tax basis of our investments in our foreign subsidiaries. Any permanently reinvested basis differences could reverse if we sell our foreign subsidiaries or various other events

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 6,215 characters as filed

Leases A summary of our most significant leases, including real estate and embedded leases with contract manufacturing organizations, is as follows: Corporate Headquarters In 2011, we entered into two lease agreements, pursuant to which we lease approximately 1.1 million square feet of office and laboratory space in two buildings in Boston, Massachusetts for a term of 15 years (our Corporate Headquarters). In August 2024, we amended the existing lease agreements to, among other terms, extend the lease termination dates from December 2028 to June 2044 (the Amendments). We have the option to extend the amended leases for up to two additional ten -year periods. The Amendments did not grant us any additional rights of use not contemplated in the existing lease agreements. As a result, we accounted for the Amendments as modifications that extended the terms of the existing leases and reassessed the classification of the leases as of their effective dates. We remeasured the lease liabilities using our incremental borrowing rate as of the effective date of the Amendments and classified the leases associated with our Corporate Headquarters as operating leases. As a result, we obtained right-of-use operating lease assets of $847.9 million in exchange for operating lease obligations of $1.0 billion and reduced our finance lease liabilities and property and equipment by $275.3 million and $107.5 million , respectively. Jeffrey Leiden Center for Biologics, Cell and Genetic Therapies Camp

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,011 characters as filed

Recently Adopted Accounting Standards Segment Reporting In 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires public entities to disclose significant segment expenses and other segment items. ASU 2023-07 also requires public entities to provide in interim periods all disclosures about a reportable segments profit or loss and assets that are currently required annually. ASU 2023-07 became effective for the annual period starting on January 1, 2024, and for the interim periods starting on January 1, 2025. We have disclosed significant segment expenses, other segment items, and our measure of segment profit or loss in Note Q, Segment Information. Income Tax Disclosures In 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. ASU 2023-09 became effective for the annual period starting on January 1, 2025. The adoption of ASU 2023-09, on a prospective basis, resulted in expansion of our income tax footnote disclosures in Note O, Income Taxes, including a more detailed effective tax rate reconc

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,991 characters as filed

Segment Information Segment reporting is prepared on the same basis that our chief executive officer, who is our chief operating decision maker (CODM), manages the business, makes operating decisions and assesses performance. We operate in one segment, pharmaceuticals. We have selected net income (loss) as our reported measure of segment profit or loss because it is regularly provided to our CODM, allows our CODM to allocate resources because it encapsulates the results of our processes that generate revenues and expenses, and is important to the users of our financial statements. Enterprise-wide disclosures about revenues, significant customers, significant segment expenses, and property and equipment, net by location are presented below. Revenues by Product Product revenues, net consisted of the following: Year ended December 31, 2025 2024 2023 (in millions) TRIKAFTA/KAFTRIO $ 10,312.7 $ 10,238.6 $ 8,944.7 ALYFTREK 837.8 Other product revenues 820.1 781.5 924.5 Total product revenues, net $ 11,970.6 $ 11,020.1 $ 9,869.2 In 2025 , Other product revenues included $115.8 million from CASGEVY and $59.6 million from JOURNAVX. In 2024 , Other product revenues included CASGEVY product revenues of $10.0 million and there were no revenues from JOURNAVX. The remaining Other product revenues are related to KALYDECO, ORKAMBI, and SYMDEKO/ SYMKEVI, our other CF products . R evenues by Geographic Location Product revenues, net are allocated based on the location of the customer. Other re

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Latest quarterly report10-Q FY2025 Q3 · filed 20251104View filing
Commitments and contingencies · 7,981 characters as filed

Commitments and Contingencies 2022 Credit Facility In July 2022, Vertex and certain of its subsidiaries entered into a $500.0 million unsecured revolving facility (the Credit Agreement) with Bank of America, N.A., as administrative agent and the lenders referred to therein (the Lenders), which matures on July 1, 2027. The Credit Agreement was not drawn upon at closing and we have not drawn upon it to date. Amounts drawn pursuant to the Credit Agreement, if any, will be used for general corporate purposes. Subject to satisfaction of certain conditions, we may request that the borrowing capacity for the Credit Agreement be increased by an additional $500.0 million. Additionally, the Credit Agreement provides a sublimit of $100.0 million for letters of credit. Any amounts borrowed under the Credit Agreement will bear interest, at our option, at either a base rate or a Secured Overnight Financing Rate (SOFR), in each case plus an applicable margin. Under the Credit Agreement, the applicable margins on base rate loans range from 0.000% to 0.500% and the applicable margins on SOFR loans range from 1.000% to 1.500%, in each case based on our consolidated leverage ratio (the ratio of our total consolidated funded indebtedness to our consolidated EBITDA for the most recently completed four fiscal quarter period). Any amounts borrowed pursuant to the Credit Agreement are guaranteed by certain of our existing and future domestic subsidiaries, subject to certain exceptions. The Credit Ag

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 2,177 characters as filed

Stock-based Compensation Expense and Share Repurchase Programs Stock-based compensation expense During the three and nine months ended September 30, 2025 and 2024, we recognized the following stock-based compensation expense: Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (in millions) Stock-based compensation expense by type of award: Restricted stock units (including PSUs) $ 190.8 $ 184.8 $ 517.1 $ 522.7 ESPP share issuances 8.5 3.4 21.2 13.7 Stock options 1.2 1.8 Stock-based compensation expense related to inventories (4.4) (3.6) (11.2) (7.5) Total stock-based compensation expense included in Total costs and expenses $ 194.9 $ 184.6 $ 528.3 $ 530.7 Stock-based compensation expense by line item: Cost of sales $ 2.8 $ 1.9 $ 7.9 $ 5.5 Research and development expenses 116.0 111.0 315.7 327.5 Selling, general and administrative expenses 76.1 71.7 204.7 197.7 Total stock-based compensation expense included in Total costs and expenses 194.9 184.6 528.3 530.7 Income tax effect (47.5) (64.6) (159.2) (224.3) Total stock-based compensation expense, net of tax $ 147.4 $ 120.0 $ 369.1 $ 306.4 Share repurchase program In February 2023, our Board of Directors approved a share repurchase program (the 2023 Share Repurchase Program), pursuant to which we were authorized to repurchase up to $3.0 billion of our common stock. As of September 30, 2025, we had repurchased the full amount authorized under the 2023 Share Repurchase Program. In May 2025, our B

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 4,511 characters as filed

Fair Value Measurements The following fair value hierarchy is used to classify assets and liabilities based on observable inputs and unobservable inputs used to determine the fair value of our financial assets and liabilities: Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. The following table sets forth our financial assets and liabilities subject to fair value measurements by level within the fair value hierarchy: As of September 30, 2025 As of December 31, 2024 Fair Value Hierarchy Fair Value Hierarchy Total Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 (in millions) Financial instruments carried at fair value (asset positions): Cash equivalents $ 1,216.6 $ 505.5 $ 711.1 $ $ 1,687.1 $ 613.3 $ 1,073.8 $ Marketable securities: Corporate equity securities 9.4 9.4 36.6 36.6 U.S. Treasury securities 1,937.7 1,937.7 1,602.0 1,566.8 35.2 U.S. government agency securities

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 4,147 characters as filed

Income Taxes We are subject to U.S. federal, state, and foreign income taxes. During the three and nine months ended September 30, 2025 and 2024, we recorded the following provisions for income taxes and effective tax rates as compared to our income (loss) before provision for income taxes. Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (in millions, except percentages) Income (loss) before provision for income taxes $ 1,298.8 $ 1,224.1 $ 3,312.2 $ (888.0) Provision for income taxes $ 215.9 $ 178.7 $ 550.1 $ 560.6 Effective tax rate 16.6 % 14.6 % 16.6 % (63.1) % Our effective tax rates for the three and nine months ended September 30, 2025 were lower than the U.S. statutory rate primarily due to a benefit from a research and development tax credit study that was completed in the third quarter of 2025, excess tax benefits related to stock-based compensation, and increased utilization of foreign tax credits, partially offset by changes in uncertain tax positions. Our effective tax rate for the three months ended September 30, 2024 was lower than the U.S. statutory rate primarily due to a benefit from a research and development tax credit study that was completed in the third quarter of 2024 and excess tax benefits related to stock-based compensation, partially offset by changes in uncertain tax positions. Our effective tax rate for the nine months ended September 30, 2024 was materially different than the U.S. statutory rate primarily due t

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,225 characters as filed

Recently Adopted Accounting Standards Segment Reporting As noted in Note A, Nature of Business and Accounting Policies, in our 2024 Annual Report on Form 10-K, we adopted Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07) for our annual period ended December 31, 2024. ASU 2023-07 requires public entities to disclose significant segment expenses and other segment items for both interim and annual periods. For interim periods, ASU 2023-07 also requires all disclosures about a reportable segments profit or loss and assets that were previously required annually. These disclosures are included in Note M, Segment Information. Recently Issued Accounting Standards Income Tax Disclosures In 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires public entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. ASU 2023-09 becomes effective for the annual period starting on January 1, 2025. We anticipate that the adoption of ASU 2023-09 will expand our income tax footnote disclosures, including a more detailed effective tax rate reconciliation. Disaggregation of Income Statement Expenses In 2024, the

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,894 characters as filed

"Segment Information Revenues by Product Product revenues, net consisted of the following: Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (in millions) TRIKAFTA/KAFTRIO $ 2,653.6 $ 2,585.0 $ 7,740.2 $ 7,517.8 ALYFTREK 247.0 457.7 Other product revenues 175.8 186.9 582.7 590.3 Total product revenues, net $ 3,076.4 $ 2,771.9 $ 8,780.6 $ 8,108.1 In the three and nine months ended September 30, 2025, ""Other product revenues"" included $16.9 million and $61.5 million, respectively, from CASGEVY, and $19.6 million and $32.9 million, respectively, from JOURNAVX. In the three and nine months ended September 30, 2024, Other product revenues were $2.0 million from CASGEVY and there were no revenues from JOURNAVX. The remaining Other product revenues are related to KALYDECO, ORKAMBI, and SYMDEKO/SYMKEVI, our other CF products. Product Revenues by Geographic Location Product revenues, net by geographic region, based on the location of the customer, consisted of the following: Three Months Ended September 30, Nine Months Ended September 30, 2025 2024 2025 2024 (in millions) United States $ 1,976.3 $ 1,713.5 $ 5,457.3 $ 4,847.7 Outside of the United States Europe 836.9 847.7 2,574.4 2,621.9 Other 263.2 210.7 748.9 638.5 Total product revenues outside of the United States 1,100.1 1,058.4 3,323.3 3,260.4 Total product revenues, net $ 3,076.4 $ 2,771.9 $ 8,780.6 $ 8,108.1 Significant Segment Expenses Significant segment expenses are set forth in the foll

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.