Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

WESTERN DIGITAL CORP WDC

· Technology · Computer Storage Devices

FY2026 10-K, filed 2026-08-14
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 4 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +35.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-07-03.

  • Operating margin improved

    Operating margin changed +10.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-07-03.

  • Free cash flow was positive

    Latest reported free cash flow was $3.5B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-07-03.

Core trend metrics

Latest annual revenue growth
+35.7%
as of 2026-07-03
Latest annual operating margin
34.5%
as of 2026-07-03
Free cash flow
$3.5B
as of 2026-07-03
Debt / equity
0.12x
as of 2026-07-03
ROIC snapshot
36.3%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 12 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-13
Latest period end
2026-07-03
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-06-3010-K filed 2026-08-14prior period 2025-06-30 from the same filingView filing
By business segment
Revenue
  • HDD$12.9B
    100.0%
    +35.7% yoy

Members sum to the consolidated $12.9B for this period.

By product or service
Revenue
  • Cloud$11.5B
    88.9%
    +37.8% yoy
  • Client Devices$726M
    5.6%
    +30.6% yoy
  • Consumer$703M
    5.4%
    +12.8% yoy

Members sum to the consolidated $12.9B for this period.

By geography
Revenue
  • United States$5.17B
    40.0%
    +19.4% yoy
  • China$2.54B
    19.7%
    +64.0% yoy
  • EMEA$2.11B
    16.4%
    +37.6% yoy
  • Hong Kong$1.49B
    11.5%
    +41.5% yoy
  • Rest Of Asia$1.09B
    8.5%
    +38.3% yoy
  • Other$513M
    4.0%
    +94.3% yoy

Members sum to the consolidated $12.9B for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-01prior period 2025-12-31 from the same filingView filing
  • HDD$3.34B
    100.0%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-07-03 · among 4,090 US-listed filers · 809 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$12.9B
90thof 3,266
top third
92ndof 772
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
35.7%
87thof 3,105
top third
85thof 738
top third
Gross margin
gross profit ÷ revenue
48.9%
64thof 1,591
middle third
55thof 553
middle third
Operating margin
operating income ÷ revenue
34.5%
95thof 2,792
top third
95thof 746
top third
Net margin
net income ÷ revenue
73.0%
96thof 3,230
top third
99thof 764
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
27.2%
89thof 2,659
top third
87thof 696
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
106.3%
99thof 3,538
top third
98thof 714
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.6%
56thof 2,869
middle third
71stof 723
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
57 days
39thof 2,384
middle third
55thof 707
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
-0.1×
81stof 1,535
top third
80thof 336
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
0.4×
14thof 2,253
bottom third
10thof 427
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
39.4%
1stof 3,875
bottom third
1stof 770
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
2.4%
54thof 3,321
middle third
52ndof 679
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-07-03 · accruals and cash conversion as filed
Cash conversion
0.42×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
39.4%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
2.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
0.84×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 33 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Gross profit
GrossProfit
quarter 2023-09-29$99M
10-Q 2023-11-07
$244M
10-K 2025-08-14
+146.5%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2022-09-30$27M
10-Q 2022-11-02
$47M
10-Q 2024-04-30
+74.1%first · latest · 6 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-03-29$273M
10-Q 2024-04-30
$94M
10-Q 2025-05-02
-65.6%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2023-06-30-$1.28B
10-K 2023-08-22
-$548M
10-K 2025-08-14
+57.4%first · latest · 3 filings carry it
Goodwill
Goodwill
balance at 2024-06-28$10B
10-K 2024-08-20
$4.32B
10-K 2025-08-14
-57.0%first · latest · 5 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2023-09-29$2.75B
10-Q 2023-11-07
$1.19B
10-K 2025-08-14
-56.6%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-09-27$742M
10-Q 2024-10-31
$334M
10-Q 2025-10-31
-55.0%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2023-12-29$3.03B
10-Q 2024-02-12
$1.37B
10-K 2025-08-14
-54.9%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2024-06-28$13B
10-K 2024-08-20
$6.32B
10-K 2026-08-14
-51.4%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-03-29$3.46B
10-Q 2024-04-30
$1.75B
10-K 2025-08-14
-49.3%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2023-06-30$12.3B
10-K 2023-08-22
$6.25B
10-K 2025-08-14
-49.2%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2024-03-29$1B
10-Q 2024-04-30
$519M
10-K 2025-08-14
-48.1%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2024-09-27$1.55B
10-Q 2024-10-31
$806M
10-Q 2025-10-31
-48.0%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-09-27$4.09B
10-Q 2024-10-31
$2.21B
10-Q 2025-10-31
-46.0%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2024-12-27$4.29B
10-Q 2025-01-31
$2.41B
10-Q 2026-01-30
-43.8%first · latest · 3 filings carry it
Receivables
AccountsReceivableNetCurrent
balance at 2024-06-28$2.17B
10-K 2024-08-20
$1.23B
10-K 2025-08-14
-43.2%first · latest · 5 filings carry it
Gross profit
GrossProfit
quarter 2024-12-27$1.52B
10-Q 2025-01-31
$907M
10-Q 2026-01-30
-40.2%first · latest · 3 filings carry it
Gross profit
GrossProfit
fiscal year 2024-06-28$2.94B
10-K 2024-08-20
$1.77B
10-K 2026-08-14
-39.8%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2023-12-29$492M
10-Q 2024-02-12
$313M
10-K 2025-08-14
-36.4%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2024-12-27$852M
10-Q 2025-01-31
$560M
10-Q 2026-01-30
-34.3%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2024-06-28-$317M
10-K 2024-08-20
-$403M
10-K 2026-08-14
-27.1%first · latest · 3 filings carry it
Gross profit
GrossProfit
fiscal year 2023-06-30$1.89B
10-K 2023-08-22
$1.39B
10-K 2025-08-14
-26.3%first · latest · 3 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2024-06-28$1.88B
10-K 2024-08-20
$1.55B
10-K 2025-08-14
-17.5%first · latest · 5 filings carry it
Net income
NetIncomeLoss
fiscal year 2022-07-01$1.5B
10-K 2022-08-25
$1.55B
10-K 2024-08-20
+3.1%first · latest · 3 filings carry it
Net income
NetIncomeLoss
fiscal year 2023-06-30-$1.71B
10-K 2023-08-22
-$1.68B
10-K 2025-08-14
+1.3%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-09-29$10.1B
10-Q 2023-11-07
$10.2B
10-Q 2025-05-02
+1.2%first · latest · 6 filings carry it
Net income
NetIncomeLoss
quarter 2022-12-30-$446M
10-Q 2023-02-03
-$451M
10-Q 2024-04-30
-1.1%first · latest · 4 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-03-31$11.6B
10-Q 2023-05-10
$11.7B
10-Q 2024-04-30
+1.1%first · latest
Stockholders' equity
StockholdersEquity
balance at 2023-06-30$10.8B
10-K 2023-08-22
$11B
10-K 2026-08-14
+1.1%first · latest · 10 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2022-12-30$12.1B
10-Q 2023-02-03
$12.2B
10-Q 2024-04-30
+1.1%first · latest · 4 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260130View filing
Debt · 5,822 characters as filed

Debt Debt consisted of the following: January 2, 2026 June 27, 2025 (in millions) 4.75% senior unsecured notes due 2026 $ 500 $ 500 Variable interest rate Term Loan A-3 maturing 2027 1,586 1,649 3.00% convertible notes due 2028 1,600 1,600 2.85% senior notes due 2029 500 500 3.10% senior notes due 2032 500 500 Total debt 4,686 4,749 Issuance costs (31) (38) Subtotal 4,655 4,711 Less: current portion of long-term debt (2,226) (2,226) Long-term debt $ 2,429 $ 2,485 During the three and six months ended January 2, 2026, the Company made scheduled repayments of $32 million and $63 million, respectively, under Term Loan A-3. The Company intends to redeem or repay the outstanding $500 million aggregate principal amount of 4.75% senior unsecured notes due 2026 on or before the scheduled maturity date of February 15, 2026. The Term Loan A-3 bears interest, at the Companys option, at a base rate plus an applicable margin (as defined in the loan agreement governing the Term Loan A-3, which the Company refers to as the Loan Agreement). The all-in interest rate for Term Loan A-3 as of January 2, 2026 was 5.300%. As of January 2, 2026, the Company had no outstanding standby letters of credit and the available capacity under the revolving credit facility maturing in January 2027 was $1.25 billion as of that date. The Loan Agreement requires the Company to comply with a financial leverage ratio covenant. As of January 2, 2026, the Company was in compliance with the financial covenant. As of

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 626 characters as filed

The following table summarizes the Companys disaggregated revenue: Three Months Ended Six Months Ended January 2, 2026 December 27, 2024 January 2, 2026 December 27, 2024 (in millions) Revenue by end market Cloud $ 2,673 $ 2,096 $ 5,183 $ 4,005 Client 176 140 322 279 Consumer 168 173 330 337 Total revenue $ 3,017 $ 2,409 $ 5,835 $ 4,621 Revenue by geography (1) Americas $ 1,291 $ 1,039 $ 2,391 $ 2,286 Asia 1,117 910 2,292 1,596 Europe, Middle East and Africa 609 460 1,152 739 Total revenue $ 3,017 $ 2,409 $ 5,835 $ 4,621 (1) Net revenue is attributed to geographic regions based on the ship-to location of the customer.

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Fair value · 3,046 characters as filed

Fair Value Measurements and Investments Financial Instruments Carried at Fair Value Financial assets and liabilities that are remeasured and reported at fair value at each reporting period are classified and disclosed in one of the following three levels: Level 1. Quoted prices in active markets for identical assets or liabilities. Level 2. Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3. Inputs that are unobservable for the asset or liability and that are significant to the fair value of the assets or liabilities. The following tables present information about the Companys financial instruments that were measured at fair value on a recurring basis for the periods presented and indicate the fair value hierarchy of the valuation techniques utilized to determine such values: January 2, 2026 Level 1 Level 2 Level 3 Total (in millions) Assets: Retained interest in Sandisk $ 2,068 $ $ $ 2,068 Cash equivalents - Money market funds 133 133 Foreign exchange contracts 13 13 Total assets at fair value $ 2,201 $ 13 $ $ 2,214 Liabilities: Foreign exchange contracts $ $ 7 $ $ 7 Total liabilities at fair value $ $ 7 $ $ 7 June 27, 2025 Level 1 Level 2 Level 3 Total (in millions) Assets: Retained interest in

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 5,283 characters as filed

Income Taxes Previously, the Tax Cuts and Jobs Act of 2017 (TCJA) eliminated the ability to deduct research and development (R&D) expenditures in the year incurred, requiring capitalization and amortization under Internal Revenue Code Section 174. On July 4, 2025, the One Big Beautiful Bill Act of 2025 (OBBBA) was signed into law, which includes broad tax reform provisions that extend and modify key elements of the TCJA. Notably, the new legislation now allows an option for the immediate expensing of domestic R&D expenditures, beginning with 2026. The legislation also includes favorable modifications to international tax provisions, including changes to the Global Intangible Low-Taxed Income regime and enhancements to the Foreign-Derived Deduction Eligible Income (FDDEI) deduction that will become effective for the Company in 2027. On August 16, 2022, the Inflation Reduction Act of 2022 was signed into law, which contained, among other things, a corporate alternative minimum tax (CAMT) of 15% on corporations with three-year average annual adjusted financial statement income (AFSI) exceeding $1.0 billion. Although CAMT became effective for the Company beginning with 2024, the Company was not subject to CAMT in 2024 and 2025. The Company does not expect to be subject to CAMT in 2026 as its average annual AFSI did not exceed $1.0 billion for the preceding three-year period. On December 20, 2021, the Organization for Economic Co-operation and Development G20 (OECD/G20) In

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Legal matters · 2,785 characters as filed

Legal Proceedings Intellectual Property Litigation On September 28, 2016, SPEX Technologies, Inc. (SPEX) filed a lawsuit in the Central District Court against the Company and two of the Companys current or former wholly-owned subsidiaries, Western Digital Technologies, Inc. and HGST Inc., alleging infringement of U.S. Patent Nos. 6,088,802 and 6,003,135, both of which allegedly relate to moving a security mechanism (e.g., the encrypting/decrypting mechanism) from a host computer or a separate device to a peripheral device that provides data storage. As the case progressed, SPEX dismissed its allegations relating to U.S. Patent No. 6,003,135 and narrowed its case to one claim related to U.S. Patent No. 6,088,802 and asserted this against certain HDD products that may include certain encryption capabilities. The trial commenced on October 8, 2024, and concluded on October 18, 2024, and the jury awarded SPEX damages of $316 million for the use of one claim related to U.S. Patent No. 6,088,802 in the past, prior to its expiration in 2017. On January 8, 2025, the Court entered judgment for SPEX in accordance with the verdict and also awarded SPEX prejudgment interest of $237 million and legal costs. On June 16, 2025, the Court ruled on the Companys post-trial motions, finding that SPEX did not present sufficient evidence on which a damages award could be determined and therefore awarded nominal damages of $1. On June 27, 2025, the Court entered an amended judgment awarding SPEX no

LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing

Leases · 3,150 characters as filed

Leases and Other Commitments Leases The Company leases certain domestic and international facilities and data center space under long-term, non-cancelable operating leases that expire at various dates through 2034. These leases include no material variable or contingent lease payments. Operating lease assets and liabilities are recognized based on the present value of the remaining lease payments discounted using the Companys incremental borrowing rate. Operating lease assets also include prepaid lease payments minus any lease incentives. Extension or termination options present in the Companys lease agreements are included in determining the right-of-use asset and lease liability when it is reasonably certain the Company will exercise those options. Lease expense is recognized on a straight-line basis over the lease term. The following table presents right-of-use lease assets and lease liabilities included in the Companys Condensed Consolidated Balance Sheets: January 2, 2026 June 27, 2025 (in millions) Operating lease right-of-use assets (included in Other non-current assets ) $ 132 $ 123 Operating lease liabilities: Current portion of long-term operating lease liabilities (included in Accrued expenses ) 33 31 Long-term operating lease liabilities (included in Other liabilities ) 115 110 Total operating lease liabilities $ 148 $ 141 The following table summarizes supplemental disclosures of operating cost and cash flow information related to operating leases: Three Months E

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 5,228 characters as filed

Recently Issued Accounting Pronouncements Not Yet Adopted In December 2025, the Financial Accounting Standards Board (FASB) issued accounting standards update (ASU) No. 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities (ASU 2025-10), which establishes guidance on the recognition, measurement, and presentation of government grants. The standard may be adopted using a full retrospective, modified retrospective, or modified prospective transition method. ASU 2025-10 is effective for the year beginning June 30, 2029, and interim periods within that year, with early adoption permitted. The Company is currently assessing the impact of this guidance on its condensed consolidated financial statements and related disclosures. In November 2025, the FASB issued ASU No. 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements (ASU 2025-09), which introduces targeted improvements to better align hedge accounting with entities risk management activities. ASU 2025-09 is effective for the year beginning July 3, 2027, and interim periods within that year, with early adoption permitted. The Company is currently assessing the impact of this guidance on its condensed consolidated financial statements and related disclosures. In September 2025, the FASB issued ASU No. 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Sh

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 1,292 characters as filed

Pension and Other Post-Retirement Benefit Plans The Company has pension and other post-retirement benefit plans in various countries. The Companys principal pension plans are in Japan, Thailand, and the Philippines. All pension and other post-retirement benefit plans outside of the Companys Japan, Thailand, and the Philippines defined benefit pension plans (the Pension Plans) are immaterial to the Condensed Consolidated Financial Statements. The expected long-term rate of return on the Pension Plans assets is 2.5%. Obligations and Funded Status The following table presents the unfunded status of the benefit obligations for the Pension Plans: January 2, 2026 June 27, 2025 (in millions) Benefit obligation at end of period $ 257 $ 272 Less: Fair value of plan assets at end of period 179 204 Unfunded status $ 78 $ 68 The following table presents the unfunded amounts related to the Pension Plans as recognized on the Companys Condensed Consolidated Balance Sheets: January 2, 2026 June 27, 2025 (in millions) Current liabilities (included in Accrued expenses) $ 1 $ 1 Non-current liabilities (included in Other liabilities) 77 67 Net amount recognized $ 78 $ 68 Net periodic benefit costs were immaterial for the three and six months ended January 2, 2026 and December 27, 2024.

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.