Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

WD 40 CO WDFC

· Materials · Miscellaneous Chemical Products

FY2025 10-K, filed 2025-10-27
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Operating margin changed +0.4 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin was stable

    Operating margin changed +0.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-08-31.

  • No current rule-based risk flags

    12 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +5.0% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-08-31.

  • Free cash flow was positive

    Latest reported free cash flow was $83M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-08-31.

Core trend metrics

Latest annual revenue growth
+5.0%
as of 2025-08-31
Latest annual operating margin
16.7%
as of 2025-08-31
Free cash flow
$83M
as of 2025-08-31
Debt / equity
0.32x
as of 2025-08-31
ROIC snapshot
22.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 12 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-08-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-08-3110-K filed 2025-10-27prior period 2024-08-31 from the same filingView filing
By business segment
Revenue
  • Americas Segment$291M
    46.9%
    +3.1% yoy
  • Europe India Middle East And Africa Segment$236M
    38.1%
    +7.0% yoy
  • Asia Pacific Segment$93M
    15.0%
    +6.1% yoy

Members sum to the consolidated $620M for this period.

By product or service
Revenue
  • Maintenance Products$591M
    share n/a
    +5.9% yoy
  • Multi Purpose Maintenance Products$591M
    share n/a
    +5.9% yoy
  • WD40 Multi Use Product$478M
    share n/a
    +5.5% yoy
  • WD40 Specialist$82M
    share n/a
    +10.9% yoy
  • Rebate Other Discounts$38.5M
    share n/a
    +2.9% yoy
  • Other Maintenance Products$31M
    share n/a
    -0.4% yoy
  • Homecare And Cleaning Products$29M
    share n/a
    -10.8% yoy
  • Cash Discounts$6M
    share n/a
    +3.4% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By geography
Revenue
  • Outside the United States$410M
    66.1%
    +6.8% yoy
  • United States$210M
    33.9%
    +1.6% yoy

Members sum to the consolidated $620M for this period.

Latest quarter
Quarter ending 2026-05-3110-Q filed 2026-07-09prior period 2026-02-28 from the same filingView filing
  • Americas Segment$101M
    51.9%
    no prior
  • Europe India Middle East And Africa Segment$66.6M
    34.1%
    no prior
  • Asia Pacific Segment$27.3M
    14.0%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-08-31 · among 4,003 US-listed filers · 781 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$620M
47thof 3,301
middle third
64thof 522
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
5.0%
46thof 3,137
middle third
46thof 473
middle third
Gross margin
gross profit ÷ revenue
55.1%
71stof 1,603
top third
74thof 221
top third
Operating margin
operating income ÷ revenue
16.7%
80thof 2,819
top third
86thof 483
top third
Net margin
net income ÷ revenue
14.7%
79thof 3,263
top third
85thof 518
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
13.4%
74thof 2,679
top third
82ndof 433
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
33.9%
94thof 3,576
top third
96thof 701
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.2%
63rdof 2,895
middle third
74thof 476
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
71 days
26thof 2,398
bottom third
32ndof 387
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.3×
75thof 1,546
top third
77thof 145
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.0×
15thof 1,684
bottom third
17thof 148
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
0.7%
11thof 2,278
bottom third
14thof 362
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
9.3%
41stof 1,907
middle third
45thof 308
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-08-31 · accruals and cash conversion as filed
Cash conversion
0.97×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
0.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
9.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.00×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q3 · filed 20260709View filing
Commitments and contingencies · 5,020 characters as filed

Commitments and Contingencies Purchase Commitments The Company has ongoing relationships with various suppliers, third-party contract manufacturers that manufacture the Companys products, and third-party distribution centers that warehouse and ship the Companys products to customers. The contract manufacturers maintain title and control of certain raw materials and components, materials utilized in finished products, and the finished products themselves until shipment to the Companys third-party distribution centers or customers in accordance with agreed-upon shipment terms. The Company has minimum purchase obligations primarily consisting of volume commitments with certain third-party packagers. During the third quarter of fiscal year 2026, the Company committed to support the construction of a third-party manufacturing and logistics facility through a $5.0 million contribution which will be paid during the construction phase. These payments are associated with reserving production capacity over a seven-year period after the completion of the facility which is expected to be completed in fiscal year 2028. In addition, the Company will incur minimum fixed monthly warehousing service fees totaling approximately $8.4 million over a seven-year term which is expected to start in the third quarter of fiscal year 2028. The facility will be utilized by multiple customers of the third-party manufacturer and logistics provider. In addition to minimum purchase obligations described abo

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 6,066 characters as filed

Debt As of May 31, 2026, the Company held borrowings under two separate agreements as detailed below. Note Purchase and Private Shelf Agreement The Company holds borrowings under its Note Purchase and Private Shelf Agreement, as amended (the Note Agreement) by and among the Company, PGIM, Inc. (Prudential), and certain affiliates and managed accounts of Prudential (the Note Purchasers). As of May 31, 2026, the Company had outstanding balances on its series A, B and C notes issued under the Note Agreement. The Note Agreement was most recently amended on April 30, 2024 (the Fourth Amendment). The Fourth Amendment permitted the Company to enter into an amendment to its revolving credit agreement with Bank of America, N.A. and also included certain conforming amendments to the credit agreement, including the revision of financial and restrictive covenants. Credit Agreement On April 30, 2024, the Company and certain subsidiaries of the Company, entered into a Second Amended and Restated Credit Agreement with Bank of America, N.A. (the Credit Agreement). The Credit Agreement modified certain terms and conditions of the Companys previous Amended and Restated Agreement dated March 16, 2020 (as amended on September 30, 2020, and November 29, 2021), and extended the maturity date for the revolving credit facility from September 30, 2025 to April 30, 2029. Borrowings under the Credit Agreement will be used for the Companys various operating, investing and financing needs. The Companys C

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,577 characters as filed

The following table presents the Companys revenues by segment and major source (in thousands): Three Months Ended May 31, 2026 Nine Months Ended May 31, 2026 Americas EIMEA Asia-Pacific Total Americas EIMEA Asia-Pacific Total WD-40 Multi-Use Product $ 81,914 $ 50,006 $ 20,603 $ 152,523 $ 192,539 $ 147,314 $ 57,833 $ 397,686 WD-40 Specialist 11,471 12,630 3,917 28,018 29,908 32,137 10,854 72,899 Other maintenance products (1) 4,957 3,936 310 9,203 13,540 10,665 683 24,888 Total maintenance products 98,342 66,572 24,830 189,744 235,987 190,116 69,370 495,473 HCCP (2) 2,874 2,501 5,375 8,916 6,824 15,740 Total net sales $ 101,216 $ 66,572 $ 27,331 $ 195,119 $ 244,903 $ 190,116 $ 76,194 $ 511,213 Three Months Ended May 31, 2025 Nine Months Ended May 31, 2025 Americas EIMEA Asia-Pacific Total Americas EIMEA Asia-Pacific Total WD-40 Multi-Use Product $ 61,225 $ 42,804 $ 16,658 $ 120,687 $ 165,184 $ 134,076 $ 53,666 $ 352,926 WD-40 Specialist 9,400 9,671 2,957 22,028 25,353 25,912 8,497 59,762 Other maintenance products (1) 4,372 3,125 190 7,687 12,238 9,573 727 22,538 Total maintenance products 74,997 55,600 19,805 150,402 202,775 169,561 62,890 435,226 HCCP (2) 3,165 1,105 2,243 6,513 10,352 4,202 6,734 21,288 Total net sales $ 78,162 $ 56,705 $ 22,048 $ 156,915 $ 213,127 $ 173,763 $ 69,624 $ 456,514 (1) Other maintenance products consist of the 3-IN-ONE and GT85 brands. (2) Homecare and cleaning products (HCCP). During the fourth quarter of fiscal year 2025, we completed the sale

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 4,940 characters as filed

Goodwill and Other Intangible Assets Goodwill The following table summarizes the changes in the carrying amounts of goodwill by segment (in thousands): Americas EIMEA Asia-Pacific Total Balance as of August 31, 2025 (1) $ 85,896 $ 10,045 $ 1,209 $ 97,150 Translation adjustments 95 (19) 3 79 Reclassification of held for sale assets (2) 1,120 1,120 Balance as of May 31, 2026 $ 87,111 $ 10,026 $ 1,212 $ 98,349 (1) Beginning balance does not include certain homecare and cleaning assets in the Americas segment as it is included in other current assets on the Companys condensed consolidated balance sheets. (2) Certain assets of the Companys homecare and cleaning product businesses were reclassified from held for sale to held for use as of May 31, 2026. Refer to Note 3 Assets Held for Sale for additional information and related amortization thereof. There were no indicators of impairment identified as a result of the Companys review of events and circumstances related to its goodwill as of May 31, 2026. To date, there have been no impairment losses identified and recorded related to the Companys goodwill. Definite-lived Intangible Assets The Companys definite-lived intangible assets include the trade names Spot Shot, Carpet Fresh, EZ REACH and GT85, as well as intangible assets related to customer relationships and a non-compete agreement. All of these assets are included in other intangible assets, net in the Companys condensed consolidated balance sheets. In the first quarter of f

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 2,347 characters as filed

Income Taxes The Company uses an estimated annual effective tax rate, which is based on expected annual income, statutory tax rates and tax planning opportunities available in the various jurisdictions in which the Company operates, to determine its quarterly provision for income taxes. Certain significant or unusual items are separately recognized in the quarter in which they occur and can be a source of variability in the effective tax rates from quarter to quarter. The provision for income taxes was 23.6% as a percentage of income before income taxes for both the three months ended May 31, 2026 and 2025. There were no significant changes to the effective tax rate for the comparative periods. The provision for income taxes was 22.8% and 5.9% as a percentage of income before income taxes for the nine months ended May 31, 2026 and 2025, respectively. This 16.8% increase in the effective tax rate from period to period was primarily due the expiration of the statute of limitations on the uncertain tax position associated with the Tax Cuts and Jobs Acts mandatory onetime toll tax on unremitted foreign earnings released in fiscal year 2025. The Company is subject to taxation in the U.S. and in various state and foreign jurisdictions. Due to expired statutes of limitations, the Companys federal income tax returns for years prior to fiscal year 2023 are not subject to examination by the U.S. Internal Revenue Service (IRS). Generally, for the majority of state and foreign jurisdicti

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 845 characters as filed

Leases Right-of-use assets and lease liabilities consisted of the following (in thousands): May 31, 2026 August 31, 2025 Assets: Operating lease right-of-use assets $ 13,938 $ 10,385 Finance lease right-of-use asset 2,859 3,149 Total right-of-use assets $ 16,797 $ 13,534 Liabilities: Current operating lease liabilities (1) $ 3,460 $ 2,282 Long-term operating lease liabilities 10,287 8,423 Total operating lease liabilities $ 13,747 $ 10,705 (1) Current operating lease liabilities are classified in accrued liabilities on the Companys condensed consolidated balance sheets. In March 2026, the Company entered into a lease of a distribution center in the U.S. and a lease of office space in Australia. The Company recognized approximately $5.0 million in the third quarter of fiscal year 2026 related to the rights and obligations it created.

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,681 characters as filed

Recently Issued Accounting Standards In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes paid by jurisdiction. The amendments are effective for the Companys annual periods beginning September 1, 2025, with early adoption permitted, and should be applied either prospectively or retrospectively. The amendments will impact the Companys income tax disclosures but will have no impact on results of operations, cash flows or financial condition. The Company will adopt the standard in its upcoming annual report for the fiscal year ended August 31, 2026. In November 2024, the FASB issued ASU No. 2024-03, Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses which includes amendments that require disclosure in the notes to financial statements of specified information about certain costs and expenses. The amendments are effective for the Companys annual periods beginning September 1, 2027, with early adoption permitted, and should be applied either prospectively or retrospectively. The Company is in the process of evaluating this ASU to determine its impact on the Companys disclosures. In July 2025, the FASB issued ASU No. 2025-05, Financial InstrumentsCredit Lo

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,869 characters as filed

Revenue The following table presents the Companys revenues by segment and major source (in thousands): Three Months Ended May 31, 2026 Nine Months Ended May 31, 2026 Americas EIMEA Asia-Pacific Total Americas EIMEA Asia-Pacific Total WD-40 Multi-Use Product $ 81,914 $ 50,006 $ 20,603 $ 152,523 $ 192,539 $ 147,314 $ 57,833 $ 397,686 WD-40 Specialist 11,471 12,630 3,917 28,018 29,908 32,137 10,854 72,899 Other maintenance products (1) 4,957 3,936 310 9,203 13,540 10,665 683 24,888 Total maintenance products 98,342 66,572 24,830 189,744 235,987 190,116 69,370 495,473 HCCP (2) 2,874 2,501 5,375 8,916 6,824 15,740 Total net sales $ 101,216 $ 66,572 $ 27,331 $ 195,119 $ 244,903 $ 190,116 $ 76,194 $ 511,213 Three Months Ended May 31, 2025 Nine Months Ended May 31, 2025 Americas EIMEA Asia-Pacific Total Americas EIMEA Asia-Pacific Total WD-40 Multi-Use Product $ 61,225 $ 42,804 $ 16,658 $ 120,687 $ 165,184 $ 134,076 $ 53,666 $ 352,926 WD-40 Specialist 9,400 9,671 2,957 22,028 25,353 25,912 8,497 59,762 Other maintenance products (1) 4,372 3,125 190 7,687 12,238 9,573 727 22,538 Total maintenance products 74,997 55,600 19,805 150,402 202,775 169,561 62,890 435,226 HCCP (2) 3,165 1,105 2,243 6,513 10,352 4,202 6,734 21,288 Total net sales $ 78,162 $ 56,705 $ 22,048 $ 156,915 $ 213,127 $ 173,763 $ 69,624 $ 456,514 (1) Other maintenance products consist of the 3-IN-ONE and GT85 brands. (2) Homecare and cleaning products (HCCP). During the fourth quarter of fiscal year 2025, we completed

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 4,923 characters as filed

Business Segments and Foreign Operations The Company is organized on the basis of geographical area into the following three segments: the Americas; EIMEA; and Asia-Pacific. Segment data does not include inter-segment revenues. Unallocated corporate expenses are general corporate overhead expenses not directly attributable to the business segments and are reported separate from the Companys identified segments. Corporate overhead costs include expenses for the Companys accounting and finance, information technology, human resources, research and development, quality control and executive management functions, as well as all direct costs associated with public company compliance matters including legal, audit and other professional services costs. The Companys Chief Executive Officer, Steven A. Brass, as the Companys Chief Operating Decision Maker (the CODM), manages the Companys capital and allocates resources based on each business segments gross profit and income from operations. The CODM compares the Companys actual results to forecasted amounts to analyze, manage and make business decisions. Operating income is disclosed below as it is most consistent with the amounts included in the Companys consolidated financial statements. Summary information about reportable segments is as follows (in thousands): For the Three Months Ended Americas EIMEA Asia-Pacific Total May 31, 2026 Net sales $ 101,216 $ 66,572 $ 27,331 $ 195,119 Cost of products sold 45,021 27,792 11,883 84,696 G

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 449 characters as filed

Subsequent Events Dividend Declaration On June 15, 2026, the Companys Board declared a cash dividend of $1.02 per share payable on July 31, 2026 to stockholders of record at the close of business on July 17, 2026. Share Repurchase Plan On June 15, 2026, the Board of Directors approved a new share repurchase authorization. For additional information, refer to the terms and conditions of the 2026 Repurchase Plan in Note 10 Share Repurchase Plan.

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.