Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

WEX Inc. WEX

· Technology · Services-Business Services, NEC

FY2025 10-K, filed 2026-02-13
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 2 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue was broadly stable

    Latest reported annual revenue changed -1.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin was stable

    Operating margin changed -0.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $314M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-1.2%
as of 2025-12-31
Latest annual operating margin
36.0%
as of 2025-12-31
Free cash flow
$314M
as of 2025-12-31
Debt / equity
2.86x
as of 2025-12-31
ROIC snapshot
10.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 8 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-13prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Mobility Segment$1.39B
    share n/a
    -1.1% yoy
  • Benefits Segment$797M
    share n/a
    +7.8% yoy
  • Corporate Payments Segment$477M
    share n/a
    -2.1% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By product or service
Revenue
  • Payment Processing Revenue$1.14B
    share n/a
    -4.8% yoy
  • Account Servicing Revenue$726M
    share n/a
    +5.1% yoy
  • Product And Service Other$471M
    share n/a
    +7.2% yoy
  • Finance Fee Revenue$321M
    share n/a
    +7.7% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By geography
Revenue
  • United States$2.34B
    share n/a
    +2.0% yoy
  • Outside the United States$325M
    share n/a
    -4.0% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-23prior period 2026-03-31 from the same filingView filing
  • Mobility Segment$422M
    56.1%
    no prior
  • Benefits Segment$206M
    27.3%
    no prior
  • Corporate Payments Segment$125M
    16.6%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 811 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.8B
65thof 3,301
middle third
67thof 777
top third
Operating margin
operating income ÷ revenue
36.0%
95thof 2,819
top third
96thof 751
top third
Net margin
net income ÷ revenue
16.5%
82ndof 3,263
top third
84thof 769
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
17.0%
79thof 2,679
top third
70thof 701
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
24.6%
90thof 3,576
top third
84thof 719
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
5.4%
34thof 2,895
middle third
44thof 728
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.8×
22ndof 1,546
bottom third
12thof 338
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.5×
44thof 1,684
middle third
40thof 353
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.49×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 4
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.63×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 3 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2021-12-31$150M
10-K 2022-03-01
-$42.6M
10-K 2024-02-23
-128.3%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2020-12-31$857M
10-K 2021-03-01
$737M
10-K 2023-02-28
-14.0%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2022-03-31-$161M
10-Q 2022-05-03
-$169M
10-Q 2023-04-27
-4.8%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260723View filing
Commitments and contingencies · 1,047 characters as filed

15. Commitments and Contingencies Litigation and Regulatory Matters From time to time, the Company is subject to legal proceedings, claims and regulatory matters in the ordinary course of business, including but not limited to: commercial disputes; contract disputes; employment litigation; disputes regarding our intellectual property rights; alleged infringement or misappropriation by us of intellectual property rights of others, and, matters relating to our compliance with applicable laws and regulations. As of the date of this filing, the current estimate of a reasonably possible loss contingency from all legal or regulatory proceedings is not material to the Companys consolidated financial position, results of operations, cash flows or liquidity. Commitments Significant commitments and contingencies as of June 30, 2026, are generally consistent with those discussed in Note 19, Commitments and Contingencies, to the consolidated financial statements in the Companys Annual Report on Form 10K for the year ended December 31, 2025.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 7,421 characters as filed

10. Financing and Other Debt The following tables summarize the Companys total outstanding debt as of June 30, 2026 and December 31, 2025. As of June 30, 2026 As of December 31, 2025 (in millions) Balance Outstanding Interest Rate Balance Outstanding Interest Rate Short term debt: Securitized debt (VIEs) $ 97.8 5.20 % $ 101.4 4.68 % Participation debt 49.6 5.91 % 65.2 5.94 % FHLB advances 1,532.0 3.84 % 1,105.0 3.87 % Borrowed federal funds 100.0 3.75 % % Current portion of long-term debt (5) 54.7 ** 54.7 ** Total short term debt, net $ 1,834.2 $ 1,326.4 ** Provided for the total Credit Agreement borrowings below. Balance Outstanding at: (in millions) June 30, 2026 December 31, 2025 Long-term debt: Credit Agreement: Term A-1 Loans (1) $ 798.8 $ 821.3 Term B-2 Loans due April 1, 2028 (2) 1,367.5 1,374.4 Term B-3 Loans due March 6, 2032 (2) 444.4 446.6 Borrowings on Revolving Credit Facility (1) 446.8 428.4 Total borrowings under the Credit Agreement (3) 3,057.4 3,070.7 Senior Notes due March 15, 2033 550.0 550.0 Total long-term debt (4) 3,607.4 3,620.7 Less total unamortized debt issuance costs/discounts (29.6) (33.9) Less current portion of long-term debt (5) (54.7) (54.7) Long-term debt, net $ 3,523.0 $ 3,532.0 (1) Bears interest at variable rates, at the Companys option, plus an applicable margin determined based on the Companys consolidated leverage ratio. Outstanding borrowings under the Revolving Credit Facility are classified as long-term given they can be rolled forwar

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,734 characters as filed

The following tables disaggregate the Companys consolidated revenues, substantially all of which relate to services transferred to the customer over time: Three Months Ended June 30, 2026 (in millions) Mobility Benefits Corporate Payments Total Topic 606 revenues Payment processing revenue $ 210.8 $ 29.5 $ 104.1 $ 344.5 Account servicing revenue 11.3 107.4 16.6 135.3 Other revenue 23.0 10.5 0.1 33.6 Total Topic 606 revenues $ 245.1 $ 147.4 $ 120.8 $ 513.3 Non-Topic 606 revenues 177.3 58.6 4.3 240.2 Total revenues $ 422.4 $ 206.0 $ 125.1 $ 753.5 Three Months Ended June 30, 2025 (in millions) Mobility Benefits Corporate Payments Total Topic 606 revenues Payment processing revenue $ 160.4 $ 27.2 $ 97.7 $ 285.2 Account servicing revenue 10.5 110.4 15.4 136.4 Other revenue 24.5 8.2 32.8 Total Topic 606 revenues $ 195.4 $ 145.9 $ 113.1 $ 454.4 Non-Topic 606 revenues 150.8 49.1 5.2 205.1 Total revenues $ 346.2 $ 195.1 $ 118.3 $ 659.6 Six Months Ended June 30, 2026 (In millions) Mobility Benefits Corporate Payments Total Topic 606 revenues Payment processing revenue $ 367.6 $ 62.5 $ 198.5 $ 628.6 Account servicing revenue 23.0 221.9 31.4 276.2 Other revenue 47.3 23.3 0.2 70.7 Total Topic 606 revenues $ 437.9 $ 307.6 $ 230.1 $ 975.6 Non-Topic 606 revenues 329.2 114.5 8.1 451.8 Total revenues $ 767.0 $ 422.1 $ 238.2 $ 1,427.4 Six Months Ended June 30, 2025 (In millions) Mobility Benefits Corporate Payments Total Topic 606 revenues Payment processing revenue $ 316.7 $ 56.9 $ 183.4 $ 557

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 1,698 characters as filed

16. StockBased Compensation Under the A&R 2019 Plan, the Company has regularly granted equity awards to certain employees and directors in the form of stock options, restricted stock, RSUs and certain performance-based stock awards. In addition, the A&R 2019 Plan allows the Company to grant shares of WEX common stock to employees in lieu of bonus or other compensation earned by such employees. In lieu of cash compensation that would otherwise have been payable to certain employees under our 2025 short-term incentive plan (STIP), during the first quarter of 2026 the Company awarded shares of WEX stock in an amount equal to the amount that would have been payable under the 2025 STIP to each respective employee, divided by the closing price of WEX common stock on the date of grant. The expense associated with such awards was accrued over the 2025 plan year and included within stock-based compensation expense. As of December 31, 2025, the stock-based compensation associated with these awards was recorded as liability-classified equity awards within current liabilities on the condensed consolidated balance sheet. During the first quarter of 2026, these awards were issued and the associated liability existing as of December 31, 2025 was reclassified from current liabilities to additional paid-in capital on the condensed consolidated balance sheet. The Company has not issued any additional liability-classified equity awards during 2026. Stock-based compensation expense was $

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 8,488 characters as filed

13. Financial Instruments - Fair Value and Concentrations of Credit Risk Financial Instruments Measured at Fair Value on a Recurring Basis The following table presents the Companys financial instruments that are measured at fair value on a recurring basis, as classified within the three-level fair value hierarchy: (in millions) Fair Value Hierarchy June 30, 2026 December 31, 2025 Assets: Money market mutual funds (1) 1 $ 58.4 $ 64.3 U.S. Treasury bills (1) 2 99.9 Investment securities, current: Available-for-sale debt securities: U.S. treasury notes 2 $ 406.4 $ 397.5 Corporate and sovereign debt securities 2 1,710.9 1,349.6 Municipal bonds 2 65.9 66.6 Asset-backed securities 2 1,021.8 868.2 Mortgage-backed securities 2 1,735.2 1,651.0 Total $ 4,940.1 $ 4,332.9 Investment securities, non-current: Available-for-sale debt securities 2 $ 66.2 $ 53.7 Equity securities: Mutual fund 1 27.8 27.6 Pooled investment fund measured at NAV (2) 12.9 12.9 Total $ 106.8 $ 94.2 Executive deferred compensation plan trust (3) 1 $ 18.5 $ 18.4 Liabilities: Contingent consideration (4) 2 $ 18.6 $ 68.9 (1) The fair value is recorded in cash and cash equivalents. (2) The fair value of this security is measured at NAV as a practical expedient and has not been classified within the fair value hierarchy. The amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated balance sheets. (3) The fair value is recorde

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,361 characters as filed

14. Income Taxes The Companys effective tax rate was 27.9 percent and 28.1 percent for the three and six months ended June 30, 2026, respectively, and 27.0 percent and 27.9 percent for the three and six months ended June 30, 2025, respectively. Income tax expense is based on an estimated annual effective rate, which requires the Company to make its best estimate of annual pretax income or loss. The Companys effective income tax rates differ from the U.S. federal statutory rates primarily due to jurisdictional earnings mix and permanent book to tax differences arising from stock-based compensation. Undistributed earnings of certain foreign subsidiaries of the Company amounted to $381.4 million and $351.0 million at June 30, 2026 and December 31, 2025, respectively. The Company continues to maintain its indefinite reinvestment assertion for its investments in foreign subsidiaries, except for any historical undistributed earnings and future earnings for WEX Australia and WEX Brazil. Upon distribution of these earnings, the Company would be subject to withholding taxes payable to foreign countries, where applicable, but would generally have no further federal income tax liability. It is not practicable to estimate the unrecognized deferred tax liability associated with these undistributed earnings; however, it is not expected to be material.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 4,208 characters as filed

The Company evaluates all ASUs recently issued by the FASB for consideration of their applicability. Any recently issued ASUs not listed in the following table were assessed and determined to either not be applicable, or have not had, or are not expected to have, a material impact on our condensed consolidated financial statements. In July 2025, the FASB issued ASU 2025-05, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides a practical expedient for estimating expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under Topic 606. The expedient allows an entity to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset. The amendments are effective for annual periods beginning after December 15, 2025, and interim periods within those annual periods. The Company has evaluated the provisions of this ASU and has determined not to elect the practical expedient. The Company did not adopt any accounting standards during the six months ended June 30, 2026. Standard Description Date/Method of Adoption Effect on financial statements or other significant matters Not Yet Adopted as of June 30, 2026 ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses Requires disclosure in th

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 5,408 characters as filed

3. Revenues In accordance with Topic 606, revenue is recognized when, or as, performance obligations are satisfied as defined by the terms of the contract, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for goods or services provided. Income recognized that is not derived from a contract with a customer within the scope of Topic 606 is included within Non-Topic 606 revenues. The following tables disaggregate the Companys consolidated revenues, substantially all of which relate to services transferred to the customer over time: Three Months Ended June 30, 2026 (in millions) Mobility Benefits Corporate Payments Total Topic 606 revenues Payment processing revenue $ 210.8 $ 29.5 $ 104.1 $ 344.5 Account servicing revenue 11.3 107.4 16.6 135.3 Other revenue 23.0 10.5 0.1 33.6 Total Topic 606 revenues $ 245.1 $ 147.4 $ 120.8 $ 513.3 Non-Topic 606 revenues 177.3 58.6 4.3 240.2 Total revenues $ 422.4 $ 206.0 $ 125.1 $ 753.5 Three Months Ended June 30, 2025 (in millions) Mobility Benefits Corporate Payments Total Topic 606 revenues Payment processing revenue $ 160.4 $ 27.2 $ 97.7 $ 285.2 Account servicing revenue 10.5 110.4 15.4 136.4 Other revenue 24.5 8.2 32.8 Total Topic 606 revenues $ 195.4 $ 145.9 $ 113.1 $ 454.4 Non-Topic 606 revenues 150.8 49.1 5.2 205.1 Total revenues $ 346.2 $ 195.1 $ 118.3 $ 659.6 Six Months Ended June 30, 2026 (In millions) Mobility Benefits Corporate Payments Total Topic 606 revenues Payment processing r

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 8,508 characters as filed

17. Segment Information The Company determines its operating segments and reports segment information in accordance with how our Chief Executive Officer, the Companys CODM, allocates resources and assesses performance. The Company has both three operating segments and three reportable segments, as described below. Mobility provides payment solutions, transaction processing, and information management, serving diverse fleet needs globally. Beyond fuel payments, our portfolio includes SaaS solutions for field service management, telematics, reporting and analytics, cash flow management, and mixed-energy fleets. Benefits simplifies employee benefit plan administration through SaaS software integrated with payment solutions. We deliver diverse product offerings including benefit administration, HSAs, FSAs, HRAs, COBRA and direct billing, and compliance administration. WEX Inc. also serves as an IRS-designated non-bank custodian, while WEX Bank provides HSA depository services. Corporate Payments delivers global B2B payment solutions, including our Direct Accounts Payable solution that integrates with ERPs and accounting workflows to maximize virtual payment usage, and our Embedded Payments solution that integrates virtual payment capabilities into existing workflows for a broad range of industries, including the travel industry. We also offer white-label partnerships with financial institutions . The CODM uses segment adjusted operating income to evaluate the financial performanc

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.