Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Weatherford International plc WFRD

· Technology · Oil & Gas Field Machinery & Equipment

FY2025 10-K, filed 2026-02-04
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -10.8% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -10.8% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin compressed

    Operating margin changed -1.6 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    9 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $450M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-10.8%
as of 2025-12-31
Latest annual operating margin
15.4%
as of 2025-12-31
Free cash flow
$450M
as of 2025-12-31
Debt / equity
0.83x
as of 2025-12-31
ROIC snapshot
18.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 9 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-04prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Service$2.98B
    60.6%
    -12.2% yoy
  • Product$1.94B
    39.4%
    -8.6% yoy

Members sum to the consolidated $4.92B for this period.

By geography
Revenue
  • International Excluding North America Countries$3.94B
    share n/a
    -11.9% yoy
  • Middle East North Africa Asia$2.12B
    share n/a
    -0.3% yoy
  • North America$983M
    share n/a
    -6.0% yoy
  • Europe Sub Sahara Africa Russia$921M
    share n/a
    -3.2% yoy
  • Latin America$898M
    share n/a
    -35.5% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-22prior period 2025-06-30 from the same filingView filing
  • Service$676M
    61.2%
    -7.7% yoy
  • Product$429M
    38.8%
    -9.1% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 811 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$4.9B
80thof 3,301
top third
84thof 777
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-10.8%
11thof 3,137
bottom third
10thof 743
bottom third
Operating margin
operating income ÷ revenue
15.4%
78thof 2,819
top third
78thof 751
top third
Net margin
net income ÷ revenue
8.8%
68thof 3,263
top third
70thof 769
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
9.2%
64thof 2,679
middle third
52ndof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
25.4%
90thof 3,576
top third
85thof 719
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
92 days
13thof 2,398
bottom third
20thof 711
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.6×
70thof 1,546
top third
62ndof 338
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.6×
48thof 1,444
middle third
46thof 309
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-4.7%
54thof 1,869
middle third
38thof 422
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
8.4%
43rdof 1,551
middle third
43rdof 368
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.57×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-4.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
8.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
4.64×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 7 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Receivables
AccountsReceivableNetCurrent
balance at 2020-12-31$792M
10-K 2021-02-19
$826M
10-K 2022-02-17
+4.3%first · latest · 5 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2022-12-3171,000,000 shares
10-K 2023-02-08
70,500,000 shares
10-K 2025-02-06
-0.7%first · latest · 3 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-03-3172,000,000 shares
10-Q 2023-04-26
71,500,000 shares
10-Q 2024-04-24
-0.7%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2023-03-3174,000,000 shares
10-Q 2023-04-26
73,500,000 shares
10-Q 2024-04-24
-0.7%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2022-12-3172,000,000 shares
10-K 2023-02-08
71,600,000 shares
10-K 2025-02-06
-0.6%first · latest · 3 filings carry it
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2023-06-3073,000,000 shares
10-Q 2023-07-26
73,400,000 shares
10-Q 2024-07-24
+0.6%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2023-12-3174,000,000 shares
10-K 2024-02-07
73,600,000 shares
10-K 2026-02-04
-0.5%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260722View filing
Debt · 5,055 characters as filed

7 Borrowings and Other Debt Obligations (Dollars in millions) June 30, 2026 December 31, 2025 Current Portion of Finance Leases $ 30 $ 30 Current Portion of Long-term Debt $ 30 $ 30 6.75% Senior Notes due 2033 2033 Senior Notes $ 1,182 $ 1,181 8.625% Senior Notes due 2030 2030 Senior Notes 234 234 Finance Leases 34 40 Long-term Debt $ 1,450 $ 1,455 2030 Senior Notes On October 27, 2021, Weatherford International Ltd. (Weatherford Bermuda) issued 8.625% senior notes in aggregate principal amount of $1.6 billion maturing April 30, 2030 (the 2030 Senior Notes). Interest on the 2030 Senior Notes is payable semiannually on June 1 and December 1 of each year, and commenced on June 1, 2022. On December 1, 2022, the indenture related to our 2030 Senior Notes was amended and supplemented to add Weatherford International, LLC (now Weatherford US Holding, LLC following a name change effective March 19, 2026, Weatherford Delaware) as co-issuer and co-obligor, and concurrently release the guarantee of Weatherford Delaware. At June 30, 2026 and December 31, 2025, the carrying value represented the remaining unpaid principal of $236 million, offset by unamortized deferred issuance cost of $2 million. 2033 Senior Notes On October 6, 2025, Weatherford Bermuda issued 6.75% senior notes in aggregate principal amount of $1.2 billion maturing on October 15, 2033 (the 2033 Senior Notes). Interest on the 2033 Senior Notes is payable semiannually on April 15th and October 15th of each year, beginnin

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,176 characters as filed

The following table disaggregates our revenue from contracts with customers by geographic area and includes equipment rental revenue. Equipment rental revenues were $22 million and $40 million in the three and six months ended June 30, 2026, respectively, and $32 million and $67 million for the three and six months ended June 30, 2025, respectively. During the three and six months ended June 30, 2026, the U.S. accounted for 15% and 14% of total revenue, respectively. During the three and six months ended June 30, 2025, the U.S. accounted for 16% of total revenue in each period and the Kingdom of Saudi Arabia accounted for 11% of total revenue in each period. No other country accounted for more than 10% of our revenue in the periods presented. Three Months Ended June 30, Six Months Ended June 30, (Dollars in millions) 2026 2025 2026 2025 Revenue by Geographic Areas: North America (a) $ 205 $ 241 $ 425 $ 491 International 900 963 1,832 1,906 Middle East/North Africa/Asia 446 524 922 1,027 Latin America 197 195 420 436 Europe/Sub-Sahara Africa/Russia 257 244 490 443 Total Revenue $ 1,105 $ 1,204 $ 2,257 $ 2,397 (a) North America consists of the U.S. and Canada.

DisaggregationOfRevenueTableTextBlock

Goodwill and intangibles · 810 characters as filed

6 Intangibles, Net The components of intangible assets, net were as follows: (Dollars in millions) June 30, 2026 December 31, 2025 Developed and Acquired Technology, Net of Accumulated Amortization of $595 at June 30, 2026 and $586 at December 31, 2025 $ 119 $ 118 Trade Names, Net of Accumulated Amortization of $263 at June 30, 2026 and $242 at December 31, 2025 146 167 Intangibles, Net of Accumulated Amortization of $858 at June 30, 2026 and $828 at December 31, 2025 $ 265 $ 285 Amortization expense was $16 million and $31 million in the three and six months ended June 30, 2026, respectively, and $15 million and $29 million in the three and six months ended June 30, 2025, respectively, and is reported in Selling, General and Administrative on our Condensed Consolidated Statements of Operations.

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 2,252 characters as filed

11 Income Taxes We recognized a tax expense of $33 million and $29 million for the three and six months ended June 30, 2026, respectively, compared to the three and six months ended June 30, 2025 where we recognized a tax expense of $46 million and $56 million, respectively. Income tax expense was lower in the three months ended June 30, 2026 compared to the same period in 2025 primarily due to decreased earnings before taxes. Income tax expense was lower in the six months ended June 30, 2026 compared with the corresponding period in 2025 primarily due to decreased earnings before taxes and increased recognition of benefits from previously uncertain tax positions. The recognized benefit amounts for the first quarters of 2026 and 2025 were $44 million and $26 million, respectively. We calculate our income tax provision using the estimated annual effective tax rate method in accordance with Accounting Standards Codification ASC 740 - Income Taxes. The relationship between our pre-tax income or loss and our income tax provision or benefit varies from period to period due to various factors which include changes in total pre-tax income or loss, the jurisdictions in which our income is earned, the tax laws in those jurisdictions and in our operating structure. We provide for income taxes based on the laws and rates in effect in the countries in which operations are conducted, or in which we or our subsidiaries are considered residents for income tax purposes. Our income tax provis

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Legal matters · 727 characters as filed

8 Disputes, Litigation and Legal Contingencies We are subject to lawsuits and claims arising out of the nature of our business. We have certain claims, disputes and pending litigation for which we do not believe a negative outcome is probable or for which we can only estimate a range of liability. It is possible, however, that an unexpected judgment could be rendered against us, or we could decide to resolve a case or cases, which would result in a liability that could be uninsured and beyond the amounts we currently have reserved and in some cases those losses could be material. If one or more negative outcomes were to occur relative to these cases, the aggregate impact to our financial condition could be material.

LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 630 characters as filed

Accounting Standards Issued Not Yet Adopted Please refer to Note 1 Summary of Significant Accounting Policies of our Consolidated Financial Statements from our 2025 Form 10-K for the discussion on accounting pronouncements that have been issued but not yet effective for the interim periods presented that are not expected to have a material impact on our financial position or results of operations. Evaluations of all other new accounting pronouncements that have been issued, but not yet effective are on-going, and at this time are not expected to have a material impact on our Condensed Consolidated Financial Statements.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Restructuring · 1,482 characters as filed

4 Restructuring Charges Restructuring charges were $9 million and $22 million in the three and six months ended June 30, 2026, respectively, and $11 million and $40 million in the three and six months ended June 30, 2025, respectively, and are presented as Restructuring Charges on the accompanying Condensed Consolidated Statements of Operations. These charges were related to optimization and efficiency initiatives throughout the organization and primarily relate to severance expenses. Restructuring liabilities were $20 million as of June 30, 2026 and $22 million as of December 31, 2025, respectively. Of the restructuring liabilities, $17 million and $19 million are recorded in Other Current Liabilities on the accompanying Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025, respectively. The remaining $3 million is recorded in Other Non-Current Liabilities on the accompanying Condensed Consolidated Balance Sheets as of both June 30, 2026 and December 31, 2025, respectively. Changes in the liabilities are primarily driven by restructuring charges and cash payments. The following table presents total restructuring charges by segment and Corporate and Other in the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months Ended June 30, (Dollars in millions) 2026 2025 2026 2025 DRE $ 2 $ 1 $ 4 $ 9 WCC 5 1 6 8 PRI 2 5 8 Corporate and Other 9 7 15 Total Restructuring Charges $ 9 $ 11 $ 22 $ 40

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 1,953 characters as filed

3 Revenue Disaggregated Revenue The following table disaggregates our revenue from contracts with customers by geographic area and includes equipment rental revenue. Equipment rental revenues were $22 million and $40 million in the three and six months ended June 30, 2026, respectively, and $32 million and $67 million for the three and six months ended June 30, 2025, respectively. During the three and six months ended June 30, 2026, the U.S. accounted for 15% and 14% of total revenue, respectively. During the three and six months ended June 30, 2025, the U.S. accounted for 16% of total revenue in each period and the Kingdom of Saudi Arabia accounted for 11% of total revenue in each period. No other country accounted for more than 10% of our revenue in the periods presented. Three Months Ended June 30, Six Months Ended June 30, (Dollars in millions) 2026 2025 2026 2025 Revenue by Geographic Areas: North America (a) $ 205 $ 241 $ 425 $ 491 International 900 963 1,832 1,906 Middle East/North Africa/Asia 446 524 922 1,027 Latin America 197 195 420 436 Europe/Sub-Sahara Africa/Russia 257 244 490 443 Total Revenue $ 1,105 $ 1,204 $ 2,257 $ 2,397 (a) North America consists of the U.S. and Canada. Contract Balances The timing of our revenue recognition, billings, and cash collections results in the recording of accounts receivable, contract assets, and contract liabilities. The following table summarizes these balances as of June 30, 2026 and December 31, 2025: (Dollars in millions)

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 5,538 characters as filed

2 Segment Information Financial information by segment is summarized below. The accounting policies of the segments are the same as those described in the summary of significant accounting policies as presented in our 2025 Form 10-K. We have three reportable segments: (1) Drilling and Evaluation DRE, (2) Well Construction and Completions WCC, and (3) Production and Intervention PRI. The Companys chief operating decision maker (CODM), our chief executive officer, uses segment adjusted EBITDA to measure the profitability of each segment. The regularly reviewed historical, current and forecasted segment adjusted EBITDA data is utilized by the CODM to allocate Company resources. The CODM also uses segment adjusted EBITDA to drive efficiencies and develop competitive strategies. Segment adjusted EBITDA is based on segment earnings before interest, taxes, depreciation, amortization, share-based compensation expense and other adjustments. All Other includes results from non-core business activities (including integrated services and projects), and Corporate Costs includes overhead support and centrally managed or shared facilities costs. All Other and Corporate Costs do not individually meet the criteria for segment reporting. Three Months Ended June 30, 2026 Reportable Segments All (Dollars in millions) DRE WCC PRI Other Total Revenue $ 291 $ 433 $ 316 $ 65 $ 1,105 Direct Costs (a) (192) (272) (206) Other Expense (b) (41) (54) (40) DRE Segment Adjusted EBITDA 58 58 WCC Segment Adju

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 3,368 characters as filed

9 Shareholders Equity Shares issued and outstanding on our Condensed Consolidated Balance Sheets increased from 71.6 million as of December 31, 2025 to 71.8 million as of June 30, 2026. The increase was due to the issuance of 0.4 million of our ordinary shares for equity awards vested and delivered, net of shares withheld for taxes, partially offset by the cancellation of 0.2 million of our ordinary shares repurchased for $26 million. During the six months ended June 30, 2026, we declared and paid $40 million in dividends and accrued an immaterial amount of dividend equivalent rights on share-based awards. The following summarizes our shareholders equity activity for the three and six months ended June 30, 2026 and 2025: (Dollars in millions) Ordinary Shares Par Value Capital in Excess of Par Value Retained Deficit Accumulated Other Comprehensive Income (Loss) Non-controlling Interests Total Shareholders Equity Balance at December 31, 2025 71.6 $ $ 2,815 $ (1,129) $ 13 $ (3) $ 1,696 Net Income 108 1 109 Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes 0.4 (6) (6) Share Repurchases (0.1) (10) (10) Dividends Declared ($0.275 per share) (1) (20) (20) Other Comprehensive Loss (13) (13) Other 3 3 Balance at March 31, 2026 71.9 $ $ 2,799 $ (1,041) $ $ 1 $ 1,759 Net Income 39 3 42 Equity Awards, Granted and Vested, Net of Shares Withheld for Taxes 11 11 Share Repurchases (0.1) (16) (16) Dividends Declared ($0.275 per share) (1) (20) (20) Distributions to Noncontro

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 248 characters as filed

12 Subsequent Events Declaration of cash dividend On July 16, 2026, our Board of Directors declared a cash dividend of $0.275 per share of the Companys ordinary shares, payable on September 3, 2026 to shareholders of record as of August 6, 2026.

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.