Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +3.2% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +4.2 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $19M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Investment Advisory Services$74.7M76.4%+7.1% yoy
- Trust Fee$21.6M22.1%+0.6% yoy
- Performancefee$1.13M1.2%-39.5% yoy
- Other Revenue Misc Services$346K0.4%-79.3% yoy
Members sum to the consolidated $97.8M for this period.
- United States$97M99.2%+3.5% yoy
- Canada$791K0.8%-22.2% yoy
Members sum to the consolidated $97.8M for this period.
- Investment Advisory Services$19.3M77.3%+8.9% yoy
- Trust Fee$5.32M21.3%-2.0% yoy
- Other Revenue Misc Services$339K1.4%+268.5% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 907 in Financials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $98M | 27thof 3,301 bottom third | 33rdof 541 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 3.2% | 40thof 3,135 middle third | 35thof 518 middle third |
Operating margin operating income ÷ revenue | 5.1% | 57thof 2,819 middle third | 43rdof 234 middle third |
Net margin net income ÷ revenue | 7.2% | 64thof 3,263 middle third | 37thof 534 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 19.3% | 83rdof 2,679 top third | 48thof 307 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 5.6% | 53rdof 3,577 middle third | 34thof 774 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 5.3% | 34thof 2,895 middle third | 42ndof 422 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.7× | 79thof 2,183 top third | 88thof 673 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -7.6% | 65thof 3,577 middle third | 88thof 804 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -3.0% | 65thof 3,059 middle third | 74thof 734 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 28 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Net income NetIncomeLoss | quarter 2022-03-31 | $50K 10-Q 2022-04-27 | $4.1M 10-K 2024-03-07 | +8102.0% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2024-09-30 | $105K 10-Q 2024-10-30 | -$1.18M 10-K 2026-03-04 | -1219.0% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2023-03-31 | $693K 10-Q 2023-05-04 | $4.1M 10-K 2025-03-05 | +491.8% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2022-06-30 | -$378K 10-Q 2022-07-27 | $970K 10-K 2024-03-07 | +356.6% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2022-09-30 | -$1.18M 10-Q 2022-10-26 | $1.88M 10-K 2024-03-07 | +259.9% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2022-12-31 | -$3.13M 10-K 2023-03-13 | $2.81M 10-K 2024-03-07 | +190.0% | first · latest |
| Net income NetIncomeLoss | quarter 2023-12-31 | -$3.13M 10-K 2024-03-07 | $2.81M 10-K 2025-03-05 | +190.0% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2020-03-31 | $138M 10-Q 2020-04-29 | $133K 10-Q 2022-07-27 | -99.9% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-06-30 | $131M 10-Q 2020-07-29 | $135K 10-Q 2022-10-26 | -99.9% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2020-09-30 | $126M 10-Q 2020-10-28 | $126K 10-Q 2021-10-27 | -99.9% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2021-09-30 | $116M 10-Q 2021-10-27 | $116K 10-Q 2022-10-26 | -99.9% | first · latest |
| Net income NetIncomeLoss | quarter 2024-03-31 | $2.3M 10-Q 2024-05-01 | $50K 10-K 2026-03-04 | -97.8% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2024-06-30 | -$2.24M 10-Q 2024-07-31 | -$378K 10-K 2026-03-04 | +83.2% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2023-06-30 | $2.9M 10-Q 2023-08-02 | $970K 10-K 2025-03-05 | -66.5% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2023-09-30 | $3.36M 10-Q 2023-10-31 | $1.88M 10-K 2025-03-05 | -44.0% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2021-06-30 | $135M 10-Q 2021-07-27 | $116M 10-Q 2023-10-31 | -14.1% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2021-03-31 | $133M 10-Q 2021-04-28 | $117M 10-Q 2023-08-02 | -12.1% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-03-31 | $111M 10-Q 2023-05-04 | $124M 10-Q 2025-08-08 | +11.6% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-06-30 | $114M 10-Q 2023-08-02 | $120M 10-Q 2025-10-30 | +5.6% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2022-03-31 | $117M 10-Q 2022-04-27 | $112M 10-Q 2024-07-31 | -4.6% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-09-30 | $118M 10-Q 2023-10-31 | $120M 10-Q 2024-10-30 | +1.7% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2025-03-31 | $119M 10-Q 2025-04-30 | $121M 10-Q 2026-04-30 | +1.7% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2025-06-30 | $120M 10-Q 2025-08-08 | $122M 10-Q 2026-08-06 | +1.7% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-12-31 | $120M 10-K 2025-03-05 | $122M 10-Q 2026-08-06 | +1.7% | first · latest · 6 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-09-30 | $118M 10-Q 2024-10-30 | $120M 10-Q 2025-10-30 | +1.7% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2024-06-30 | $119M 10-Q 2024-07-31 | $120M 10-Q 2025-08-08 | +1.6% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2023-12-31 | $120M 10-K 2024-03-07 | $122M 10-Q 2026-04-30 | +1.6% | first · latest · 8 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2022-06-30 | $116M 10-Q 2022-07-27 | $115M 10-Q 2024-10-30 | -0.5% | first · latest · 4 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsRevenue disaggregation · 310 characters as filed
The following table presents our revenue disaggregated by account type (in thousands). Three Months Ended March 31, 2026 2025 Advisory Fees: Institutional $ 10,623 $ 10,254 Mutual Funds & ETFs 7,377 6,832 Wealth Management 1,309 645 Trust Fees 5,318 5,429 Other, net 339 92 Total revenues $ 24,966 $ 23,252
DisaggregationOfRevenueTableTextBlock
Fair value · 2,042 characters as filed
FAIR VALUE MEASUREMENTS ASC 820 defines fair value, establishes a framework for measuring fair value and requires disclosures regarding certain fair value measurements. ASC 820 establishes a three-tier hierarchy for measuring fair value, as follows: Level 1 quoted market prices in active markets for identical assets Level 2 inputs other than quoted prices that are directly or indirectly observable Level 3 significant unobservable inputs where there is little or no market activity Our equity interests in private companies without readily determinable fair values are excluded from the recurring fair value table shown below because we have elected to apply the measurement alternative for those investments. The following table summarizes our assets and liabilities measured at fair value on a recurring basis, as of the dates indicated, with the fair value hierarchy (in thousands): Level 1 Level 2 Level 3 Investments Measured at NAV (1) Total As of March 31, 2026: Equity investments $ 10,599 $ 151 $ $ $ 10,750 Private investment funds 4,834 4,834 Total assets measured at fair value $ 10,599 $ 151 $ $ 4,834 $ 15,584 As of December 31, 2025: Equity investments $ 17,731 $ 156 $ $ $ 17,887 Private investment funds 3,546 3,546 Total assets measured at fair value $ 17,731 $ 156 $ $ 3,546 $ 21,433 (1) Comprised of certain investments measured at fair value using NAV as a practical expedient. The fair value amounts presented in this table are intended to permit reconciliation of the fair v …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 1,443 characters as filed
GOODWILL AND OTHER INTANGIBLE ASSETS Goodwill Goodwill represents the excess of the cost of acquired assets over the fair value of the underlying liabilities assumed at the date of acquisition. Changes in goodwill were as follows (in thousands): Balance at: Trust Segment Advisory Segment Total December 31, 2025 $ 16,401 $ 23,100 $ 39,501 March 31, 2026 $ 16,401 $ 23,100 $ 39,501 Goodwill is not amortized but is reviewed for impairment annually, or between annual assessments if a triggering event occurs or circumstances change that would more likely than not result in the fair value of a reporting unit below its carrying amount. We completed our annual goodwill impairment assessment during the third quarter of 2025 and determined that no impairment loss was required. No goodwill impairments were recorded during the three months ended March 31, 2026 or March 31, 2025. Other Intangible Assets Our intangible assets represent the acquisition date fair value of acquired client relationships, trade names, non-compete agreements and internally developed software and are reflected net of amortization. In valuing these assets, we made significant estimates regarding their useful lives, growth rates and potential attrition. We periodically review intangible assets for events or circumstances that would indicate impairment. No intangible asset impairments were recorded during the three months ended March 31, 2026 or March 31, 2025.
GoodwillAndIntangibleAssetsDisclosureTextBlock
Income taxes · 244 characters as filed
INCOME TAXES Our effective income tax rate differed from the 21% statutory rate for the three months ended March 31, 2026 and March 31, 2025 due to permanent differences related to executive compensation and the impact of state and local taxes.
IncomeTaxDisclosureTextBlock
Related parties · 529 characters as filed
RELATED PARTY TRANSACTIONS The Company engages in transactions with its affiliates in the ordinary course of business. Westwood Management provides investment advisory services to the Westwood Funds. Under the terms of the investment advisory agreements, the Company earns quarterly fees paid by clients of the fund or by the funds directly. The fees are based on negotiated fee schedules applied to AUM. For the three months ended March 31, 2026 and March 31, 2025, the Company earned immaterial fees from the affiliated funds. …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 5,503 characters as filed
"REVENUE Revenue Recognition Revenues are recognized when the performance obligation (the investment management and advisory or trust services provided to the client) defined by the investment advisory or sub-advisory agreement is satisfied. For each performance obligation, we determine at contract inception whether the revenue satisfies over time or at a point in time. We derive our revenues from investment advisory fees, trust fees and other sources of revenues such as gains and losses from our seed money investments into new investment strategies. The ""Other, net revenues on our Condensed Consolidated Statements of Operations are the unrealized gains and losses on our seed money investments, and our seed money investments are included in ""Investments, at fair value"" on our Condensed Consolidated Balance Sheets. Advisory and trust fees are calculated based on a percentage of AUM or AUA, as applicable, and the performance obligation is realized over the current calendar quarter. Once clients receive our investment advisory services we have an enforceable right to payment. Advisory Fee Revenues Our advisory fees are generated by Westwood Management for managing client accounts under investment advisory and sub-advisory agreements. Advisory fees are typically calculated based on a percentage of AUM and AUA and are paid in accordance with the terms of the agreements. Advisory fees are paid quarterly in advance based on AUM on the last day of the preceding quarter, quarterly …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 3,058 characters as filed
"SEGMENT REPORTING We operate two segments: Advisory and Trust. These segments are managed separately based on the types of products and services offered and their related client bases. The Companys segment information is prepared on the same basis that management uses to review the financial information for operational decision-making purposes. The Company's Chief Operating Decision Maker (""CODM""), our Chief Executive Officer, evaluates the performance of our segments based primarily on revenues. The CODM does not evaluate the performance of our segments on segment expenses so those have not been disclosed. Advisory Our Advisory segment provides investment advisory services to (i) corporate pension and profit sharing plans, public employee retirement funds, Taft-Hartley plans, endowments, foundations and individuals, (ii) sub-advisory relationships where Westwood provides investment management services to the Westwood Funds, funds offered by other financial institutions and funds offered by our Trust segment and (iii) pooled investment vehicles, including collective investment trusts. Trust Westwood Trust provides trust and custodial services and participation in common trust funds that it sponsors to institutions and high net worth individuals. Westwood Trust is included in our Trust segment. Other The Other column below contains the entity in which we record typical holding company expenses, including employee compensation and benefits for holding company employees, dire …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 1,405 characters as filed
"SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The accompanying Condensed Consolidated Financial Statements are unaudited and are presented in accordance with the requirements for quarterly reports on Form 10-Q and consequently do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States of America (""GAAP""). The Companys Condensed Consolidated Financial Statements reflect all adjustments (consisting only of normal recurring adjustments) necessary to a fair statement of our interim financial position and results of operations and cash flows for the periods presented. The accompanying Condensed Consolidated Financial Statements are presented in accordance with GAAP and the rules and regulations of the SEC. The accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with our Consolidated Financial Statements, and notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2025. Operating results for the periods in these Condensed Consolidated Financial Statements are not necessarily indicative of results for any future period. The accompanying Condensed Consolidated Financial Statements include the accounts of Westwood and its subsidiaries. All intercompany accounts and transactions have been eliminated upon consolidation."
SignificantAccountingPoliciesTextBlock
Subsequent events · 17 characters as filed
SUBSEQUENT EVENTS
SubsequentEventsTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.