Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported free cash flow was -$138M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$138M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 4 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +13.7% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +20.1 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Reportable Segment$126M100.0%+13.7% yoy
Members sum to the consolidated $126M for this period.
- Royalty$80.3M63.9%+18.9% yoy
- Milestone$45.3M36.1%+31.3% yoy
- License$00.0%-100.0% yoy
- Collaboration$00.0%no prior
Members sum to the consolidated $126M for this period.
- Reportable Segment$4.52M100.0%-86.2% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 782 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $126M | 30thof 3,301 bottom third | 48thof 522 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 13.7% | 69thof 3,137 top third | 61stof 473 middle third |
Operating margin operating income ÷ revenue | -141.3% | 14thof 2,819 bottom third | 38thof 483 middle third |
Net margin net income ÷ revenue | -73.2% | 16thof 3,263 bottom third | 40thof 518 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -110.1% | 11thof 2,679 bottom third | 32ndof 433 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -14.5% | 31stof 3,577 bottom third | 65thof 701 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 34.4% | 11thof 2,895 bottom third | 30thof 476 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 85 days | 16thof 2,398 bottom third | 23rdof 387 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | 4.7% | 6thof 2,770 bottom third | 10thof 461 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -12.8% | 83rdof 2,345 top third | 72ndof 399 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 35 changed periods, 30 largest shown| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Long-term debt LongTermDebtNoncurrent | balance at 2024-09-30 | $10.2M 10-Q 2024-11-06 | $128M 10-Q/A 2025-02-24 | +1162.1% | first · latest |
| Long-term debt LongTermDebtNoncurrent | balance at 2024-03-31 | $12.5M 10-Q 2024-05-09 | $151M 10-Q/A 2025-02-24 | +1108.2% | first · latest |
| Long-term debt LongTermDebtNoncurrent | balance at 2024-06-30 | $12.3M 10-Q 2024-08-05 | $141M 10-Q/A 2025-02-24 | +1043.7% | first · latest |
| Long-term debt LongTermDebtNoncurrent | balance at 2023-12-31 | $14.6M 10-K 2024-02-29 | $162M 10-K 2025-02-27 | +1004.9% | first · latest · 9 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | fiscal year 2023-12-31 | $85.1M 10-K 2024-02-29 | -$77.9M 10-K 2026-02-25 | -191.6% | first · latest · 4 filings carry it |
| Receivables AccountsReceivableNetCurrent | balance at 2024-09-30 | $10.2M 10-Q 2024-11-06 | $25.9M 10-Q/A 2025-02-24 | +153.5% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2024-03-31 | $9.58M 10-Q 2024-05-09 | $22.2M 10-Q/A 2025-02-24 | +131.5% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2023-12-31 | $11.3M 10-K 2024-02-29 | $23.7M 10-K 2025-02-27 | +110.3% | first · latest · 9 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-09-30 | $10.7M 10-Q 2024-11-06 | $17.8M 10-Q 2025-11-05 | +66.2% | first · latest · 3 filings carry it |
| Receivables AccountsReceivableNetCurrent | balance at 2024-06-30 | $22.1M 10-Q 2024-08-05 | $35.9M 10-Q/A 2025-02-24 | +62.8% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-06-30 | $17M 10-Q 2024-08-05 | $23.9M 10-Q 2025-08-06 | +41.0% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-03-31 | $12.8M 10-Q 2024-05-09 | $16M 10-Q 2025-05-07 | +24.9% | first · latest · 3 filings carry it |
| Total liabilities Liabilities | balance at 2024-09-30 | $263M 10-Q 2024-11-06 | $294M 10-Q/A 2025-02-24 | +11.9% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2024-09-30 | -$62.3M 10-Q 2024-11-06 | -$55.2M 10-Q 2025-11-05 | +11.4% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2024-06-30 | -$62.3M 10-Q 2024-08-05 | -$55.4M 10-Q 2025-08-06 | +11.2% | first · latest · 3 filings carry it |
| Total liabilities Liabilities | balance at 2024-06-30 | $264M 10-Q 2024-08-05 | $292M 10-Q/A 2025-02-24 | +10.7% | first · latest |
| Total liabilities Liabilities | balance at 2024-03-31 | $272M 10-Q 2024-05-09 | $297M 10-Q/A 2025-02-24 | +9.2% | first · latest |
| Net income NetIncomeLoss | quarter 2024-03-31 | -$68M 10-Q 2024-05-09 | -$73.4M 10-Q 2025-05-07 | -8.0% | first · latest · 3 filings carry it |
| Total liabilities Liabilities | balance at 2023-12-31 | $284M 10-K 2024-02-29 | $303M 10-K 2025-02-27 | +6.9% | first · latest · 9 filings carry it |
| Net income NetIncomeLoss | fiscal year 2023-12-31 | -$126M 10-K 2024-02-29 | -$133M 10-K 2026-02-25 | -5.6% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2024-03-31 | -$57.9M 10-Q 2024-05-09 | -$54.7M 10-Q 2025-05-07 | +5.5% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2023-12-31 | -$139M 10-K 2024-02-29 | -$132M 10-K 2026-02-25 | +4.5% | first · latest · 4 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2023-12-31 | $168M 10-K 2024-02-29 | $175M 10-K 2026-02-25 | +3.7% | first · latest · 4 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2024-03-31 | -$55.3M 10-Q 2024-05-09 | -$56.9M 10-Q 2025-05-07 | -2.9% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2024-09-30 | -$45.1M 10-Q 2024-11-06 | -$46.3M 10-Q 2025-11-05 | -2.5% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-06-30 | $564M 10-Q 2024-08-05 | $550M 10-Q/A 2025-02-24 | -2.5% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-03-31 | -$59.4M 10-Q 2023-05-08 | -$60.7M 10-Q/A 2025-02-24 | -2.3% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2024-06-30 | -$66M 10-Q 2024-08-05 | -$67.3M 10-Q 2025-08-06 | -2.1% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-09-30 | $724M 10-Q 2024-11-06 | $709M 10-Q/A 2025-02-24 | -2.1% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2024-03-31 | $613M 10-Q 2024-05-09 | $600M 10-Q/A 2025-02-24 | -2.0% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for XNCR yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.