Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Solvency & liquidity, Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +6.1% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- Operating margin improved
Operating margin changed +17.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- Free cash flow was positive
Latest reported free cash flow was $53M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Reportable Segment$447M100.0%+6.1% yoy
Members sum to the consolidated $447M for this period.
- North America$362M81.0%+7.5% yoy
- Outside the United States$85M19.0%+0.4% yoy
Members sum to the consolidated $447M for this period.
- Reportable Segment$108M100.0%-1.4% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,007 US-listed filers · 812 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $447M | 42ndof 3,301 middle third | 40thof 777 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 6.1% | 49thof 3,137 middle third | 42ndof 743 middle third |
Gross margin gross profit ÷ revenue | 74.5% | 89thof 1,603 top third | 81stof 554 top third |
Operating margin operating income ÷ revenue | 10.0% | 68thof 2,819 top third | 68thof 751 top third |
Net margin net income ÷ revenue | 8.5% | 67thof 3,263 top third | 69thof 769 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 11.9% | 70thof 2,679 top third | 58thof 701 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 23.8% | 89thof 3,576 top third | 84thof 719 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 10.9% | 24thof 2,895 bottom third | 28thof 728 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 99 days | 11thof 2,398 bottom third | 16thof 711 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | -1.0× | 90thof 1,546 top third | 90thof 338 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.5× | 43rdof 1,737 middle third | 39thof 359 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -2.9% | 36thof 2,382 middle third | 26thof 509 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 109.8% | 6thof 2,004 bottom third | 6thof 444 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 13,306 characters as filed
"Business Combinations Hearsay Acquisition On August 1, 2024, Yext completed its acquisition of Hearsay pursuant to an Agreement and Plan of Merger dated June 10, 2024. At the effective time of the acquisition, each outstanding share of Hearsay stock was canceled and converted to a right to receive cash consideration, and Hearsay became a wholly owned subsidiary of Yext. The acquisition is intended to produce an end-to-end digital presence platform, combining Yexts digital presence management capabilities with Hearsay's compliant engagement solutions across social media, websites, text, and voice. During the three months ended April 30, 2025, the Company finalized the accounting for its acquisition of Hearsay. The fair value of consideration transferred for Hearsay as of the acquisition date consisted of the following: (in thousands) Cash consideration and liabilities incurred $ 132,462 Contingent consideration (1) 39,800 Fair value of outstanding employee awards assumed 7,825 Other transaction related payments (2) 640 Total consideration transferred $ 180,727 (1) Inclusive of $0.3 million measurement period adjustment recorded during the three months ended April 30, 2025. (2) Inclusive of post-closing adjustments of less than $0.1 million. Cash consideration and liabilities incurred of $132.5 million includes the base purchase price of $125.0 million and customary adjustments set forth in the merger agreement. The cash consideration includes $17.2 million of payments held in …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 4,073 characters as filed
"Commitments and Contingencies Contractual Obligations The Company is obligated to make payments under certain non-cancelable contractual obligations in the normal course of business. The Company's contractual obligations primarily relate to its operating lease arrangements for office space. Its other contractual obligations include contracts with its Publisher Network application providers, which generally have a term of one year, although some have a term of several years, and its software vendors, among others. These obligations represent minimum contractual payments, or the Company's best estimate for variable elements based on historical payments. The Company's contractual obligations have various expiry dates between fiscal years 2027 and 2035. As of April 30, 2026, the Company's contractual obligations are as follows (in thousands): Fiscal year ending January 31: Leases Other 2027 (remainder of fiscal year) $ 14,599 $ 32,672 2028 19,031 20,608 2029 18,785 2,414 2030 17,306 659 2031 17,187 18 2032 and thereafter 1,980 66 Total $ 88,888 $ 56,437 In connection with the acquisition of Hearsay, an earnout arrangement exists where the Company may also be required to pay up to $75.0 million to the former holders of Hearsay's outstanding equity interests, subject to the achievement of certain ARR milestones over a two-year period. As of April 30, 2026, the Company has made payments of $10.5 million related to the earnout arrangement. Payments can be settled in cash or shares a …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 5,278 characters as filed
"Debt BlackRock Credit Agreement On May 15, 2025 (the ""Closing Date""), the Company entered into the May 2025 Credit Agreement which provides for (i) a senior secured initial term loan facility (the Initial Term Loan Facility) in an aggregate principal amount of up to $100.0 million, (ii) a secured delayed draw term loan facility in an aggregate principal amount of up to $50.0 million (the Delayed Draw Term Loan Facility), and (iii) an uncommitted secured discretionary delayed draw term loan facility in an aggregate principal amount of up to $50.0 million (the Discretionary Delayed Draw Term Loan Facility, and together with the Initial Term Loan Facility and the Delayed Draw Term Loan Facility, the Term Loan Facilities and borrowings under the Term Loan Facilities, the ""Term Loans""). The Term Loan Facilities mature on May 15, 2030. The Company borrowed $100.0 million under the Initial Term Loan Facility on May 15, 2025 and borrowed $50.0 million under the Delayed Draw Term Loan Facility on March 6, 2026. The proceeds of the term loans made under the Initial Term Loan Facility were used to pay fees related to a previous credit facility with Silicon Valley Bank that was terminated on May 15, 2025, and expenses associated with Term Loan Facilities, with the remainder available for general corporate purposes. The Company used the proceeds of the term loans made under the Delayed Draw Term Loan Facility in connection with the Tender Offer. See Note 11 ""Equity"" to the condense …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 220 characters as filed
The following table presents the Company's revenue by geographic region: Three months ended April 30, (in thousands) 2026 2025 North America $ 87,618 $ 88,850 International 20,299 20,633 Total revenue $ 107,917 $ 109,483
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 4,362 characters as filed
"Stock-Based Compensation Stock-Based Compensation Expense Stock-based compensation represents the cost related to stock-based awards granted in lieu of monetary payment. The Company measures stock-based compensation associated with stock-based awards issued to employees at the grant date, based on the estimated fair value of the award, and recognizes expense, net of estimated forfeitures, over the requisite service period of the applicable award generally using the straight-line method or accelerated attribution method. The following table summarizes the Company's stock-based compensation expense for equity classified awards for the periods presented: Three months ended April 30, (in thousands) 2026 2025 Equity classified awards: Cost of revenue $ 478 $ 671 Sales and marketing 1,641 2,411 Research and development 3,360 3,134 General and administrative 4,555 6,443 Total stock-based compensation expense $ 10,034 $ 12,659 In addition, certain liability classified awards were granted in connection with the Hearsay acquisition and relate to portions of the incentive pool and earnout that generally vest over one year from the Hearsay acquisition date. These awards may be settled in cash or shares at the Company's election, and are measured at each reporting date based on their expected value, with compensation cost being recognized over the related service period. The corresponding liabilities associated with these awards are included within accounts payable, accrued expenses and …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 3,017 characters as filed
Fair Value of Financial Instruments The Company's assets and liabilities measured at fair value on a recurring basis, by level, within the fair value hierarchy are as follows: April 30, 2026 (in thousands) Level 1 Level 2 Level 3 Total Assets: Money market funds $ 29,165 $ $ $ 29,165 Total assets $ 29,165 $ $ $ 29,165 Liabilities: Contingent consideration $ $ $ 7,000 $ 7,000 Total liabilities $ $ $ 7,000 $ 7,000 January 31, 2026 (in thousands) Level 1 Level 2 Level 3 Total Assets: Money market funds $ 36,227 $ $ $ 36,227 Commercial paper 29,895 29,895 U.S. treasury securities 29,876 29,876 Total assets $ 36,227 $ 59,771 $ $ 95,998 Liabilities: Contingent consideration $ $ $ 8,200 $ 8,200 Total liabilities $ $ $ 8,200 $ 8,200 The Companys cash equivalents and marketable securities for the periods presented were valued using quoted market prices or alternative pricing sources and models utilizing observable market inputs and were classified as Level 1 or Level 2, accordingly. The Company measured its contingent consideration associated with the Hearsay acquisition, on a recurring basis using significant unobservable inputs, classified as Level 3. Contingent Consideration The Company records contingent consideration resulting from a business combination at its fair value on the acquisition date. The Company generally determines the fair value of contingent consideration using the Real Options Method that employs a Monte Carlo simulation model. Each reporting period thereafter, t …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 2,042 characters as filed
Goodwill and Intangible Assets Goodwill Goodwill is not amortized but is subject to periodic testing for impairment at the reporting unit level, which is at or one level below the operating segment level. The Company operates as one operating segment, which represents its one reporting unit. The test for impairment is conducted annually each November 1 st , or more frequently if events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The following table presents a reconciliation of the beginning and ending balances of goodwill: (in thousands) Balance as of January 31, 2026 $ 110,801 Effect of foreign currency translation on Goodwill acquired (43) Balance as of April 30, 2026 $ 110,758 The Company determined that no events occurred or circumstances changed that would more likely than not reduce the fair value of the Company's reporting unit below its carrying amount during the reporting periods ended April 30, 2026 and January 31, 2026. However, if certain events occur or circumstances change, it may be necessary to record impairment charges in the future. Intangible Assets The Companys intangible assets with definite lives are amortized on a straight-line basis over their estimated useful lives, which range from approximately 2 to 15 years. Intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 2,042 characters as filed
"Income Taxes The following table reflects the Company's income tax provision, pretax loss and effective tax rate for the periods presented: Three months ended April 30, 2026 2025 Income from operations before income taxes $ 3,058 $ 753 (Provision for) benefit from income taxes $ (433) $ 17 Effective tax rate 14.16 % (2.26 %) The Company calculates its year-to-date (provision for) benefit from income taxes by applying the estimated annual effective tax rate (""AETR"") to year-to-date income or loss from operations before income taxes and adjusts for discrete tax items recorded in the period. During the three months ended April 30, 2026, the Company recorded a provision for income taxes of $0.4 million. During the three months ended April 30, 2025, the Company recorded a benefit from income tax of less than $0.1 million. The Company's effective tax rate generally differs from the U.S. federal statutory tax rate primarily due to full valuation allowances related to the Company's net deferred tax assets in the U.S. and certain foreign jurisdictions, U.S. state income taxes, and foreign rate differential on profitable jurisdictions. The Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance on a jurisdictional basis if it is more likely than not that some or all the deferred tax assets will not be realized. In making such a determination, the Company considers all available positive and negative evidence, including future re …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,290 characters as filed
Recent Accounting Pronouncements In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disaggregated disclosures, in the notes to the financial statements, of certain categories of expenses that are included in expense line items on the face of the income statement. The updated standard is effective for the Company's annual periods beginning in fiscal 2028 and interim periods beginning in the first quarter of fiscal 2029. Early adoption is permitted. ASU 2024-03 is required to be applied prospectively, with retrospective application permitted. The Company is currently evaluating the impact of adopting ASU 2024-03. In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which removes all references to project stages throughout ASC 350-40 and clarifies the thresholds companies apply to begin capitalizing costs. The updated standard is effective for the Company's interim and annual periods beginning in fiscal 2029. The Company is currently evaluating the impact of adopting ASU 2025-06.
NewAccountingPronouncementsPolicyPolicyTextBlock
Revenue recognition · 3,748 characters as filed
Revenue Performance Obligations The Company has identified that it has two distinct performance obligations: subscription and associated support to the Company's platform and professional services. The Company's revenue is predominantly related to its subscription and associated support to the Company's platform. Professional services revenue accounted for approximately 6% and 7% of the Company's total revenue for the three months ended April 30, 2026 and 2025, respectively. Geographic Region The Company disaggregates its revenue from contracts with customers by geographic region, as it believes this best depicts how the nature, amount, timing, and uncertainty of its revenues and cash flows are affected by economic factors. Revenue by geographic region is determined based on the region of the Company's contracting entity, which may be different than the region of its customers. The following table presents the Company's revenue by geographic region: Three months ended April 30, (in thousands) 2026 2025 North America $ 87,618 $ 88,850 International 20,299 20,633 Total revenue $ 107,917 $ 109,483 North America revenue is attributable to the United States. International revenue is predominantly attributable to European countries, but also includes Japan. For both the three months ended April 30, 2026 and April 30, 2025, the Company's revenue attributable to the United States represented 81% of total revenue, revenue attributable to the United Kingdom, which serves as the Company …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,977 characters as filed
"Segment Information The Company operates as one operating segment for which the CODM uses consolidated net income (loss) to measure segment profit or loss. This measure of segment profit or loss is used by the CODM to allocate resources and assess performance. See Note 2 ""Summary of Significant Accounting Policies"" to the condensed consolidated financial statements for additional information about the Company's segment policy. The following table is a summary of the significant expenses and consolidated net income provided to the CODM: Three months ended April 30, (in thousands) 2026 2025 Revenue $ 107,917 $ 109,483 Less: Cost of revenue (1) 24,900 23,460 Sales and marketing (1) 24,873 31,607 Research and development (1) 17,022 18,074 General and administrative (1) 16,362 14,376 Other segment expenses (2) 22,135 21,196 Net income $ 2,625 $ 770 (1) Excludes i) stock-based compensation expense; ii) amortization of acquired intangibles; iii) acquisition-related costs inclusive of transaction and related costs, subsequent fair value movements in contingent consideration, and compensation arrangements; iv) asset impairments; v) strategic transaction costs related to Michael Walrath's non-binding proposal to acquire all outstanding shares of the Company; and vi) payroll tax contingencies related to a one-time state payroll withholding tax audit. The significant expense categories align with the information that is regularly provided to the CODM. (2) Other segment expenses includ …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 6,936 characters as filed
"Summary of Significant Accounting Policies Basis of Presentation and Consolidation The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (""GAAP"") and applicable rules and regulations of the Securities and Exchange Commission (""SEC"") regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in the Company's Annual Report on Form 10-K for the fiscal year ended January 31, 2026, filed with the SEC on March 10, 2026 (the ""Form 10-K""). The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The condensed consolidated balance sheet as of January 31, 2026, included herein, was derived from the audited financial statements as of that date, but does not include all disclosures including certain notes required by GAAP on an annual reporting basis. In the opinion of management, the accompanying condensed consolidated financial statements reflect all normal recurring adjustments necessary to …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 2,263 characters as filed
"Equity Tender Offer On February 10, 2026, the Company announced the commencement of an issuer self-tender offer (the ""Tender Offer"") to purchase for cash up to $180.0 million in value of shares of common stock of the Company at price of not less than $5.75 nor greater than $6.50 per share, to the seller in cash, less any applicable withholdings and without interest. The Tender Offer was originally scheduled to expire on March 12, 2026. On March 4, 2026, the Company decreased the maximum aggregate purchase price of shares to be repurchased in the Tender Offer to $140.0 million and extended the expiration date to March 18, 2026. On March 23, 2026, the Company completed the Tender Offer and repurchased 24,347,825 shares at a price of $5.75 per share for a total amount of $140.0 million, excluding excise tax, direct fees and expenses related to the Tender Offer. Share Repurchase Program In March 2022, the Company's Board of Directors authorized a $100.0 million share repurchase program of the Company's common stock which was increased by an additional $50.0 million in September 2023 and an additional $50.0 million in March 2025. During the three months ended April 30, 2026, no repurchases were made under the share repurchase program. As of April 30, 2026, approximately $14.9 million remains available for future purchases, exclusive of commissions paid on the repurchase of shares. In May 2026, the Company's Board of Directors authorized an additional $100.0 million to the share …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 236 characters as filed
"Subsequent Events In May 2026, the Company's Board of Directors authorized an additional $100.0 million to the share repurchase program. See Note 11 ""Equity"" to the condensed consolidated financial statements for additional information."
SubsequentEventsTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.