Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsLatest reported annual revenue changed -2.3% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -2.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-07-31.
- No current rule-based risk flags
9 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin improved
Operating margin changed +28.2 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-07-31.
- Free cash flow was positive
Latest reported free cash flow was $3M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-07-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-07-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Zedge Marketplace$27.2M92.6%+2.2% yoy
- Guru Shots$2.19M7.4%-37.1% yoy
Members sum to the consolidated $29.4M for this period.
- Guru Shots-$5.57M172.3%-68.1% yoy
- Zedge Marketplace$2.34M-72.3%-58.7% yoy
Members sum to the consolidated -$3.23M for this period.
- Zedge Marketplace$27.2Mshare n/a+2.2% yoy
- Advertising$20.3Mshare n/a-3.3% yoy
- Subscription And Circulation$5.09Mshare n/a+17.1% yoy
- Digital Goods And Services$2.19Mshare n/a-37.1% yoy
- Other Revenues$1.78Mshare n/a+45.5% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Zedge Marketplace$7.48M93.6%no prior
- Guru Shots$508K6.4%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-07-31 · among 4,122 US-listed filers · 817 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $29M | 17thof 3,301 bottom third | 16thof 778 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -2.3% | 23rdof 3,135 bottom third | 20thof 743 bottom third |
Operating margin operating income ÷ revenue | -11.0% | 31stof 2,819 bottom third | 30thof 752 bottom third |
Net margin net income ÷ revenue | -8.1% | 31stof 3,263 bottom third | 32ndof 770 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 11.4% | 69thof 2,679 top third | 57thof 701 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -9.2% | 34thof 3,577 middle third | 32ndof 720 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 4.9% | 35thof 2,895 middle third | 46thof 729 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 39 days | 63rdof 2,398 middle third | 76thof 712 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -15.8% | 85thof 3,577 top third | 78thof 722 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -39.6% | 87thof 3,059 top third | 88thof 634 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-07-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 13 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-10-31 | 14,330 shares 10-Q 2022-12-15 | 14,330,000 shares 10-Q 2023-12-14 | +99900.0% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2023-04-30 | 14,017 shares 10-Q 2023-06-14 | 14,017,000 shares 10-Q 2024-06-11 | +99900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2022-10-31 | 14,330 shares 10-Q 2022-12-15 | 14,330,000 shares 10-Q 2023-12-14 | +99900.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2023-04-30 | 14,017 shares 10-Q 2023-06-14 | 14,017,000 shares 10-Q 2024-06-11 | +99900.0% | first · latest |
| Depreciation and amortization DepreciationAndAmortization | quarter 2022-10-31 | $200K 10-Q 2022-12-15 | $793K 10-Q 2023-12-14 | +296.5% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-10-31 | 15,031,000 shares 10-Q 2021-12-14 | 15,031 shares 10-Q 2022-12-15 | -99.9% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-04-30 | 14,859,000 shares 10-Q 2022-06-14 | 14,859 shares 10-Q 2023-06-14 | -99.9% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2021-10-31 | 14,281,000 shares 10-Q 2021-12-14 | 14,281 shares 10-Q 2022-12-15 | -99.9% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2022-04-30 | 14,307,000 shares 10-Q 2022-06-14 | 14,307 shares 10-Q 2023-06-14 | -99.9% | first · latest |
| Depreciation and amortization DepreciationAndAmortization | quarter 2021-10-31 | $398K 10-Q 2021-12-14 | $271K 10-Q 2022-12-15 | -31.9% | first · latest |
| Net income NetIncomeLoss | quarter 2021-04-30 | $1.93M 10-Q 2021-06-14 | $2.45M 10-Q 2022-06-14 | +26.8% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2021-04-30 | $27.6M 10-Q 2021-06-14 | $28.2M 10-Q 2022-06-14 | +1.9% | first · latest · 3 filings carry it |
| Total assets Assets | balance at 2021-04-30 | $33M 10-Q 2021-06-14 | $33.6M 10-Q/A 2021-11-05 | +1.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 386 characters as filed
Note 9Commitments and Contingencies Legal Proceedings The Company may from time to time be subject to legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, the Company does not expect any of those legal proceedings to have a material adverse effect on the Companys results of operations, cash flows or financial condition. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 483 characters as filed
The following table presents revenue disaggregated by segment and type (in thousands): Three Months Ended April 30, Nine Months Ended April 30, 2026 2025 2026 2025 Zedge Marketplace Advertising revenue $ 5,355 $ 5,579 $ 16,079 $ 15,151 Paid subscription revenue 1,678 1,272 4,832 3,687 Other revenues 451 431 1,425 1,357 Total Zedge Marketplace revenue 7,484 7,282 22,336 20,195 GuruShots Digital goods and services 508 475 1,520 1,735 Total revenue $ 7,992 $ 7,757 $ 23,856 $ 21,930
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 3,219 characters as filed
Note 7Stock-Based Compensation In November 2025, the Companys Board of Directors amended the Companys 2016 Stock Option and Incentive Plan (as amended to date, the 2016 Incentive Plan) to increase the number of shares of the Companys Class B common stock available for the grant of awards thereunder by an additional 150,000 shares to an aggregate of 2,781,000 shares. This amendment was ratified by the Companys stockholders at the Annual Meeting of Stockholders held on January 14, 2026. At April 30, 2026, there were approximately 283,000 shares of Class B common stock available for awards under the 2016 Incentive Plan. The Company recognizes stock-based compensation for stock-based awards, including stock options, restricted stock and deferred stock units (DSUs) based on the estimated fair value of the awards and recognized over the relevant service period and/or market conditions. The Company estimates the fair value of stock options on the measurement date using the Black-Scholes option valuation model. The Company estimates the fair value of the restricted stock and DSUs with service conditions only using the current market price of the stock. The Company estimates the fair value of the DSUs with both service and market conditions using the Monte Carlo Simulation valuation model. The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected life of options or awards, a risk-free interest rate and dividend yie …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 1,225 characters as filed
Note 3Fair Value Measurements The fair value measurement of cash equivalents invested in money market funds is based on quoted market prices in active markets (Level 1). The fair value measurement of foreign exchange forward contracts is based on observable market-based inputs principally derived from or corroborated by observable market data (Level 2 ). The following table presents the balance of assets and liabilities measured at fair value on a recurring basis (in thousands): April 30, 2026 Total Level 1 Level 2 Level 3 Assets: Cash equivalents $ 12,219 $ 12,219 $ - $ - Foreign exchange forward contracts 18 - 18 - Total $ 12,237 $ 12,219 $ 18 $ - July 31, 2025 Total Level 1 Level 2 Level 3 Assets: Cash equivalents $ 13,907 $ 13,907 $ - $ - Foreign exchange forward contracts 18 - 18 - Total $ 13,925 $ 13,907 $ 18 $ - Fair Value of Other Financial Instruments The Companys other financial instruments at April 30, 2026 and July 31, 2025 included trade accounts receivable, prepaid expenses and other current assets, trade accounts payable and accrued expenses and other liabilities are stated at their carrying value, which approximates fair value due to the short time to the expected receipt or payment date. …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 1,715 characters as filed
Note 13Income Taxes The Companys income tax expense (or benefit) has generally been determined using an estimate of its annual effective tax rate (ETR) applied to year-to-date income and records the discrete tax items in the period to which they relate. In each quarter, the Company updates the estimated annual effective tax rate and makes a year-to-date adjustment to the tax provision as necessary. During the second quarter of fiscal 2026, we recorded an unusual and infrequent item related to the Emojipedia asset group impairment, which was treated as a discrete item and reduced our ETR from 24.1% to 18.1% for the nine months ended April 30, 2026. The Companys estimated annual effective tax rate for the fiscal year ending July 31, 2026 differs from the U.S. federal statutory tax rate due to certain items primarily related to stock-based compensation expense, jurisdictional mix of earnings, foreign derived intangible income deduction, global intangible low-taxed income and the change in basis differences associated with tax deductible intangible assets and goodwill. As of April 30, 2026, the Company had $6.8 million of deferred tax assets which relate to temporary differences between financial and tax reporting and net operating loss carryforwards. The Company has established a valuation allowance of $1.8 million against its foreign net operating loss carryforwards. The Company is subject to taxation in the United States and certain foreign jurisdictions. Earnings from non-U.S …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 790 characters as filed
Note 12 Operating Leases The Company has operating leases primarily for office space. Operating lease right-of-use assets recorded and included in other assets were $267,000 and $64,000 at April 30, 2026 and July 31, 2025, respectively. Effective October 1, 2025, the Company commenced a new lease and relocated to a new office in Vilnius, Lithuania. Future minimum lease payments related to this new lease are as follows (in thousands): Years ending July 31, Operating Leases 2026 $ 87 2027 109 2028 114 2029 19 Total future minimum lease payments $ 330 Less imputed interest 32 Total $ 298 There were no other material changes in the Companys operating or finance leases in the nine months ended April 30, 2026, as compared to the disclosure regarding such leases in the 2025 Form 10-K. …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 5,093 characters as filed
Recently Issued Accounting Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income -Expense Disaggregation Disclosures (Subtopic 220-40) (ASU 2024-03), ASU 2024-03 will require public entities to disaggregate, within the notes to the financial statements, certain expenses presented on the face of the financial statements to enhance transparency and help investors better understand an entitys performance. The amendment will specifically require that an entity disclose the amounts related to purchases of inventory, employee compensation, depreciation and intangible asset amortization. Entities will also be required to provide a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, disclose the total amount of selling expenses and, in annual reporting periods, provide a definition of what constitutes selling expenses. This ASU is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company will not be required to adopt ASU 2024-03 until August 1, 2027. The Company is currently evaluating the impact of the adoption of ASU 2024-03 on the Companys financial statement disclosures. In July 2025, the FASB issued ASU No. 2025-05, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Re …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Restructuring · 3,163 characters as filed
Note 15Restructuring, Impairments, and Related Charges In January 2025, we initiated a corporate restructuring aimed to reduce headcount at GuruShots and other operating expenses, and ultimately resulting in the closure of our Norway operations. This restructuring allows us to consolidate our workforce in Lithuania and Israel, streamlining operations, driving efficiency and reducing expenses beyond compensation, and is designed to position us for sustainable growth and support our strategic objectives. In connection with this initiative, the Company instituted moves expected to result in the reduction of its total global headcount by approximately 22% and recognized restructuring charges of $577,000 and $1.1 million, primarily consisting of employee termination benefit, which were recorded in the Companys condensed consolidated statements of operations and comprehensive income (loss) for the three and nine months ended April 30, 2025, respectively. The Company capitalizes certain costs related to software to be sold, leased, or marketed in accordance with ASC 985-20, Costs of Software to Be Sold, Leased, or Marketed related to GuruShots. The Company evaluates these long-lived assets for impairment whenever circumstances arise that indicate the carrying amount of an asset may not be recoverable. The Companys strategic reassessment of GuruShots operations in connection with the restructuring initiative resulted in a $0.8 million impairment of capitalized software and technology …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 3,100 characters as filed
Note 2Revenue Disaggregation of Revenue The following table presents revenue disaggregated by segment and type (in thousands): Three Months Ended April 30, Nine Months Ended April 30, 2026 2025 2026 2025 Zedge Marketplace Advertising revenue $ 5,355 $ 5,579 $ 16,079 $ 15,151 Paid subscription revenue 1,678 1,272 4,832 3,687 Other revenues 451 431 1,425 1,357 Total Zedge Marketplace revenue 7,484 7,282 22,336 20,195 GuruShots Digital goods and services 508 475 1,520 1,735 Total revenue $ 7,992 $ 7,757 $ 23,856 $ 21,930 Contract Balances Contract liabilities consist of deferred revenue, which are recorded for payments received in advance of the satisfaction of performance obligations . The Company records deferred revenues related to the unsatisfied performance obligations with respect to subscription revenue. The Companys deferred revenue balance for paid subscriptions was approximately $5.8 million, related to approximately 1.3 million active subscribers, and approximately $5.1 million, related to approximately 1.0 million active subscribers, as of April 30, 2026 and July 31, 2025, respectively The Company also records deferred revenues when users purchase or earn Zedge Credits. Unused Zedge Credits represent the value of the Companys unsatisfied performance obligation to its users. Revenue is recognized when Zedge App users use Zedge Credits to acquire Zedge Premium content or upon expiration of the Zedge Credits which occurs following180 days of account inactivity (Breakage …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 3,368 characters as filed
Note 11Segment and Geographic Information Segment Information The Company determines its operating segments based on how its chief operating decision maker (CODM) manages the business, allocates resources, makes operating decisions and evaluates operating performance. The Companys CODM was its Chief Executive Officer as of April 30, 2026. The CODM evaluates the performance of each operating segment using segment income (loss) from operations. The Company defines segment income (loss) from operations as revenue less costs and expenses. Expenses include indirect costs that are allocated to operating segments based on a reasonable allocation methodology, which are generally related to sales and marketing activities and general and administrative overhead. Revenue and expenses exclude transactions between the Companys operating segments. The CODM uses segment income (loss) from operations to allocate resources during the annual budgeting and forecasting process. The CODM considers segment income (loss) from operations when making decisions on operating and capital resource allocation. Additionally, the CODM uses segment income (loss) from operations to evaluate operating strategy and assess segment performance by comparing the results of each segment. The Company has two reportable segments - Zedge Marketplace and GuruShots. The following table provides information about these two reportable segments (in thousands): Three Months Ended April 30, Nine Months Ended April 30, 2026 20 …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 605 characters as filed
Note 16Subsequent Events On June 4, 2026, our Board of Directors declared a quarterly cash dividend of $0.02 per share of our Class A common stock and Class B common stock, aggregating approximately $262,000. The dividend will be paid on or about June 30, 2026, to stockholders of record as of June 22, 2026. On June 4, 2026, due to the near completion of the previously authorized $5.0 million stock repurchase program, our Board of Directors authorized an additional $2.0 million for the repurchase program with no limitation on the number of shares of our Class B common stock that may be repurchased. …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.