Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Zurn Elkay Water Solutions Corp ZWS

· Technology · General Industrial Machinery & Equipment

FY2025 10-K, filed 2026-02-09
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Earnings quality.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 1 filing risk check flagged

    Flagged areas: Earnings quality.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin was stable

    Operating margin changed +0.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Revenue expanded

    Latest reported annual revenue changed +8.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $257M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2020-03-31.

Core trend metrics

Latest annual revenue growth
+8.3%
as of 2025-12-31
Latest annual operating margin
16.4%
as of 2025-12-31
Free cash flow
$257M
as of 2020-03-31
Debt / equity
0.31x
as of 2025-12-31
ROIC snapshot
10.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 12 rule-based checks flagged
  • Earnings quality

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-09prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$1.7B
    100.0%
    +8.3% yoy

Members sum to the consolidated $1.7B for this period.

By geography
Revenue
  • United States$1.55B
    91.5%
    +8.6% yoy
  • Canada$97.8M
    5.8%
    +8.5% yoy
  • Other Geographical Areas$47M
    2.8%
    -1.1% yoy

Members sum to the consolidated $1.7B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-28prior period 2025-06-30 from the same filingView filing
  • Reportable Segment$491M
    100.0%
    +10.5% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 811 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.7B
64thof 3,301
middle third
66thof 777
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
8.3%
56thof 3,137
middle third
48thof 743
middle third
Gross margin
gross profit ÷ revenue
45.1%
60thof 1,603
middle third
51stof 554
middle third
Operating margin
operating income ÷ revenue
16.4%
80thof 2,819
top third
81stof 751
top third
Net margin
net income ÷ revenue
11.7%
74thof 3,263
top third
75thof 769
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
12.3%
74thof 3,576
top third
68thof 719
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.4%
49thof 2,895
middle third
64thof 728
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
40 days
62ndof 2,398
middle third
76thof 711
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.6×
71stof 1,546
top third
64thof 338
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.8×
55thof 1,684
middle third
53rdof 353
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-5.6%
59thof 2,278
middle third
44thof 498
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-4.6%
75thof 1,907
top third
73rdof 433
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.75×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-5.6%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-4.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.85×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 28 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Goodwill
Goodwill
balance at 2020-03-31$1.32B
10-K 2020-05-12
$201M
10-K 2022-02-09
-84.8%first · latest · 4 filings carry it
Goodwill
Goodwill
balance at 2020-12-31$1.37B
10-Q 2021-04-27
$245M
10-K 2023-02-14
-82.1%first · latest · 5 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2020-12-31$256M
10-Q 2021-04-27
$62.3M
10-K 2022-02-09
-75.6%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2021-03-31$78.6M
10-Q 2021-04-27
$24M
10-Q 2022-04-27
-69.5%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2020-03-31$334M
10-K 2020-05-12
$104M
10-K 2022-02-09
-68.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2020-03-31$2.07B
10-K 2020-05-12
$710M
10-K 2022-02-09
-65.7%first · latest
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2021-03-31$516M
10-Q 2021-04-27
$179M
10-Q 2022-04-27
-65.3%first · latest
Operating income
OperatingIncomeLoss
quarter 2021-06-30$104M
10-Q 2021-07-20
$37.3M
10-Q 2022-07-26
-64.0%first · latest
Operating income
OperatingIncomeLoss
quarter 2021-09-30$89.9M
10-Q 2021-10-26
$32.5M
10-Q 2022-10-25
-63.9%first · latest
Receivables
AccountsReceivableNetCurrent
balance at 2020-12-31$275M
10-Q 2021-04-27
$104M
10-K 2022-02-09
-62.3%first · latest · 4 filings carry it
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2020-12-31$525M
10-Q 2021-04-27
$200M
10-K 2022-02-09
-61.8%first · latest · 4 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2020-06-30$449M
10-Q 2020-07-28
$175M
10-K 2022-02-09
-61.1%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2021-03-31$526M
10-Q 2021-04-27
$205M
10-K 2023-02-14
-61.0%first · latest · 4 filings carry it
Gross profit
GrossProfit
fiscal year 2020-03-31$818M
10-K 2020-05-12
$323M
10-K 2022-02-09
-60.6%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2020-09-30$494M
10-Q 2020-10-27
$200M
10-K 2022-02-09
-59.5%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2021-09-30$557M
10-Q 2021-10-26
$230M
10-K 2023-02-14
-58.8%first · latest · 4 filings carry it
Gross profit
GrossProfit
quarter 2021-03-31$208M
10-Q 2021-04-27
$88.4M
10-K 2023-02-14
-57.5%first · latest · 4 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2021-06-30$568M
10-Q 2021-07-20
$244M
10-K 2023-02-14
-57.1%first · latest · 4 filings carry it
Gross profit
GrossProfit
quarter 2021-09-30$219M
10-Q 2021-10-26
$95.8M
10-K 2023-02-14
-56.2%first · latest · 4 filings carry it
Gross profit
GrossProfit
quarter 2021-06-30$236M
10-Q 2021-07-20
$104M
10-K 2023-02-14
-56.0%first · latest · 4 filings carry it
Gross profit
GrossProfit
quarter 2020-06-30$177M
10-Q 2020-07-28
$79.9M
10-K 2022-02-09
-54.8%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2020-09-30$193M
10-Q 2020-10-27
$92.5M
10-K 2022-02-09
-52.1%first · latest · 3 filings carry it
Interest expense
InterestExpense
quarter 2021-06-30$11.7M
10-Q 2021-07-20
$10.1M
10-Q 2022-07-26
-13.7%first · latest
Interest expense
InterestExpense
quarter 2021-03-31$11M
10-Q 2021-04-27
$9.6M
10-Q 2022-04-27
-12.7%first · latest
Interest expense
InterestExpense
quarter 2021-09-30$11M
10-Q 2021-10-26
$9.9M
10-Q 2022-10-25
-10.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2020-03-31124,263,000 shares
10-K 2020-05-12
114,265,000 shares
10-K 2022-02-09
-8.1%first · latest
Long-term debt
LongTermDebt
balance at 2020-12-31$1.19B
10-Q 2021-04-27
$1.12B
10-K 2022-02-09
-6.2%first · latest · 4 filings carry it
Interest expense
InterestExpense
fiscal year 2020-03-31$58.6M
10-K 2020-05-12
$56.6M
10-K 2022-02-09
-3.4%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260728View filing
Commitments and contingencies · 3,300 characters as filed

Commitments and Contingencies Warranties: The Company offers warranties on the sales of certain of its products and records an accrual for estimated future claims. Such accruals are based upon historical experience and managements estimate of the level of future claims. The following table presents changes in the Companys product warranty liability (in millions): Six Months Ended June 30, 2026 June 30, 2025 Balance at beginning of period $ 6.6 $ 4.9 Charged to operations 4.0 2.0 Claims settled (1.2) (1.3) Total $ 9.4 $ 5.6 Less current reserve $ 4.9 $ 5.6 Long-term reserve $ 4.5 $ Contingencies: The Company's subsidiaries are involved in various unresolved legal actions, administrative proceedings and claims in the ordinary course of business involving, among other things, product liability, commercial, employment, workers' compensation, intellectual property claims and environmental matters. The Company establishes accruals in a manner that is consistent with accounting principles generally accepted in the United States for costs associated with such matters when a liability is probable and those costs are capable of being reasonably estimated. Although it is not possible to predict with certainty the outcome of these unresolved legal actions or the range of possible loss or recovery, based upon current information, management believes the eventual outcome of these unresolved legal actions, either individually or in the aggregate, will not have a material adverse effect on t

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 633 characters as filed

The following tables present revenue disaggregated by customer type and the geographic region of the end customer (in millions): Three Months Ended Six Months Ended Customer Type June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Institutional $ 245.1 $ 217.8 $ 459.3 $ 409.2 Commercial 142.6 125.6 269.2 234.5 All other 103.3 101.1 195.5 189.6 Total $ 491.0 $ 444.5 $ 924.0 $ 833.3 Three Months Ended Six Months Ended Geography June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 United States $ 452.1 $ 410.4 $ 850.7 $ 767.9 Canada 26.9 25.3 50.1 45.4 Rest of world 12.0 8.8 23.2 20.0 Total $ 491.0 $ 444.5 $ 924.0 $ 833.3

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 2,471 characters as filed

"Stock-Based Compensation The Zurn Elkay Water Solutions Corporation Performance Incentive Plan (the ""Plan"") is utilized to provide performance incentives to the Company's officers, employees, directors and certain others by permitting grants of equity awards (for common stock), as well as performance-based cash awards, to such persons to encourage them to maximize the Company's performance and create value for the Company's stockholders. For the three months ended June 30, 2026 and June 30, 2025, the Company recognized $9.2 million and $9.0 million of stock-based compensation expense, respectively. For the six months ended June 30, 2026 and June 30, 2025, the Company recognized $20.9 million and $19.5 million of stock-based compensation expense, respectively. During the six months ended June 30, 2026, the Company granted the following stock options, restricted stock units, performance stock units, and common stock to directors, executive officers, and certain other employees: Award Type Number of Awards Weighted Average Grant-Date Fair Value Stock options 53,514 $ 19.02 Restricted stock units 163,219 $ 50.25 Performance stock units 334,435 $ 51.11 Common stock 100,801 $ 46.25 Employee Stock Purchase Plan In May 2024, the Companys stockholders approved the adoption of the Zurn Elkay Water Solutions Corporation Employee Stock Purchase Plan (the ESPP""). The number of shares of Company common stock available for purchase under the ESPP is 2,000,000 shares, subject to adjustme

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 4,072 characters as filed

Fair Value Measurements ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. ASC 820 also specifies a fair value hierarchy based upon the observability of inputs used in valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed assumptions about the assumptions a market participant would use. In accordance with ASC 820, fair value measurements are classified under the following hierarchy: Level 1 - Quoted prices for identical instruments in active markets. Level 2 - Quoted prices for similar instruments; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs or significant value-drivers are observable. Level 3 - Model-derived valuations in which one or more inputs or value-drivers are both significant to the fair value measurement and unobservable. If applicable, the Company uses quoted market prices in active markets to determine fair value, and therefore classifies such measurements within Level 1. In some cases where market prices are not available, the Company makes use of observable market-based inputs to calculate fair value, in which case the measurements ar

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 2,104 characters as filed

Goodwill and Intangible Assets The changes in the net carrying value of goodwill for the six months ended June 30, 2026, are presented below (in millions): Net carrying amount as of December 31, 2025 $ 795.0 Currency translation adjustments (1.8) Net carrying amount as of June 30, 2026 $ 793.2 The gross carrying amount and accumulated amortization for each major class of identifiable intangible assets as of June 30, 2026 and December 31, 2025 are as follows (in millions): June 30, 2026 Weighted Average Useful Life Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets subject to amortization: Patents 10 years $ 28.9 $ (23.4) $ 5.5 Customer relationships (including distribution network) 16 years 1,067.4 (473.6) 593.8 Tradenames 19 years 156.7 (36.8) 119.9 Intangible assets not subject to amortization - trademarks and tradenames 86.3 86.3 Total intangible assets, net 16 years $ 1,339.3 $ (533.8) $ 805.5 December 31, 2025 Weighted Average Useful Life Gross Carrying Amount Accumulated Amortization Net Carrying Amount Intangible assets subject to amortization: Patents 10 years $ 28.4 $ (23.3) $ 5.1 Customer relationships (including distribution network) 16 years 1,068.6 (448.9) 619.7 Tradenames 19 years 156.7 (32.8) 123.9 Intangible assets not subject to amortization - trademarks and tradenames 86.3 86.3 Total intangible assets, net 16 years $ 1,340.0 $ (505.0) $ 835.0 Intangible asset amortization expense totaled $14.7 million and $14.6 million for t

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 5,962 characters as filed

Income Taxes The provision for income taxes for all periods presented is based on an estimated effective income tax rate for the respective fiscal years. The estimated annual effective income tax rate is determined excluding the effect of significant discrete items or items that are reported net of their related tax effects. The tax effect of significant discrete items is reflected in the period in which they occur. The Company's income tax expense is impacted by a number of factors, including the amount of taxable earnings derived in foreign jurisdictions with tax rates that are generally higher than the U.S. federal statutory rate, state tax rates in the jurisdictions where the Company does business and the Company's ability to utilize various tax credits, capital loss and net operating loss (NOL) carryforwards. On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted. OBBBA incorporates changes that extend several provisions of the Tax Cuts and Jobs Act (TCJA) of 2017 that were set to expire on December 31, 2025, including immediate expensing of domestic research and development expenses, 100% bonus depreciation, 100% depreciation of qualified production property, and reinstatement of utilizing EBITDA for the interest deduction limitation. OBBBA incorporates additional changes to the U.S tax code that are effective after January 1, 2026, including charitable contribution limitations, deductible meal limitations, and changes to the U.S. system for taxing internat

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Long-term debt · 7,197 characters as filed

"Long-Term Debt Long-term debt is summarized as follows (in millions): June 30, 2026 December 31, 2025 Term loan (1) $ 477.1 $ 476.4 Finance leases 22.0 20.1 Total 499.1 496.5 Less current maturities 1.4 0.9 Long-term debt $ 497.7 $ 495.6 (1) Includes unamortized debt issuance costs of $3.3 million and $4.0 million at June 30, 2026 and December 31, 2025, respectively. Senior Secured Credit Facility On October 4, 2021, ZBS Global, Inc. (Holdings), Zurn Holdings, Inc., Zurn LLC (together, the Original Borrowers), the lenders from time to time party thereto, and Credit Suisse AG, Cayman Islands Branch, as administrative agent for the lenders entered into a Fourth Amended and Restated First Lien Credit Agreement as amended by that certain Amendment No. 1 to Fourth Amended and Restated First Lien Credit Agreement dated as of July 1, 2022 (""Amendment No. 1"") (as so amended and as further amended to date, including Amendment No. 3 referenced below, the Credit Agreement). Pursuant to Amendment No. 1, Elkay joined the Credit Agreement as a borrower (Elkay and the Original Borrowers, collectively, the ""Borrowers""). The Credit Agreement is funded by a syndicate of banks and other financial institutions and provides for (i) a $550.0 million term loan facility (the Term Loan) and (ii) a revolving credit facility (the Revolving Credit Facility). On February 19, 2026, the Borrowers entered into Amendment No. 3 to the Credit Agreement (""Amendment No. 3""), appointing JPMorgan Chase Bank

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 682 characters as filed

Recent Accounting Pronouncements In November 2024, the FASB issued Accounting Standards Update 2024-03 Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures: Disaggregation of Income Statement Expenses (ASU 2024-03), which is intended to improve disclosures about a public business entity's expenses, primarily through additional disaggregation of income statement expenses. The ASUs amendments are effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. The Company is evaluating the impact of the adoption of ASU 2024-03 on the consolidated financial statements.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 2,163 characters as filed

"Retirement Benefits On January 30, 2025, the Company's Board of Directors approved a resolution to terminate the Company's U.S. defined benefit pension plan (the ""Pension Plan"") with the full freeze of benefit accruals under the Pension Plan effective March 31, 2025 and the termination of the Pension Plan effective April 1, 2025. The Pension Plan freeze resulted in a curtailment gain of $0.7 million in the first quarter of 2025. During the year ended December 31, 2025, the Company entered into an agreement to purchase annuities from a third-party annuity provider and contributed $4.3 million to fund the liquidation of the Pension Plan. As a result, Pension Plan liabilities were settled and the Pension Plan was exited during the third quarter of 2025, resulting in a pre-tax settlement gain of $10.0 million from accumulated other comprehensive loss to other income (expense), net in the condensed consolidated statements of operations. The components of net periodic benefit cost are as follows (in millions): Three Months Ended Six Months Ended June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Pension Benefits: Service cost $ 0.1 $ $ 0.1 $ Interest cost 0.1 2.9 0.2 5.7 Expected return on plan assets (0.1) (2.3) (0.1) (4.6) Curtailment (0.7) Net periodic benefit cost $ 0.1 $ 0.6 $ 0.2 $ 0.4 Other Postretirement Benefits: Interest cost $ 0.1 $ 0.1 $ 0.2 $ 0.2 Net periodic benefit cost $ 0.1 $ 0.1 $ 0.2 $ 0.2 The service cost component of net periodic benefit cost is present

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Restructuring · 2,170 characters as filed

Restructuring and Other Similar Charges During the three and six months ended June 30, 2026, the Company continued to execute various restructuring actions. These initiatives were implemented to drive efficiencies and reduce operating costs while also modifying the Company's footprint to reflect changes in the markets it serves, the impact of mergers and acquisitions on the Company's overall manufacturing capacity and the refinement of its overall product portfolio. These restructuring actions primarily resulted in workforce reductions, lease termination costs and other facility rationalization costs. Management expects to continue executing similar initiatives to optimize the Company's operating margin and manufacturing footprint. As such, the Company expects further expenses related to workforce reductions, potential impairment or accelerated depreciation of assets, lease termination costs and other facility rationalization costs. The Company's restructuring plans are preliminary and the full extent of related expenses are not yet estimable. The Company accounts for restructuring costs in the period in which the liability is incurred. The following table summarizes the Company's restructuring and other similar charges during the three and six months ended June 30, 2026 and June 30, 2025, (in millions): Three Months Ended Six Months Ended June 30, 2026 June 30, 2025 June 30, 2026 June 30, 2025 Employee termination benefits $ 1.2 $ 0.8 $ 1.3 $ 1.3 Contract termination and oth

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 6,030 characters as filed

"Revenue Recognition A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in Accounting Standards Codification (""ASC"") 606, Revenue from Contracts with Customers . A contracts transaction price is allocated to each distinct performance obligation and revenue is recognized when obligations under the terms of a contract with the customer are satisfied. For the majority of the Company's product sales, revenue is recognized at a point-in-time when control of the product is transferred to the customer, which generally occurs when the product is shipped from the Company's manufacturing facility to the customer. When contracts include multiple products to be delivered to the customer, generally each product is separately priced and is determined to be distinct within the context of the contract. Other than a standard assurance-type warranty that the product will conform to agreed-upon specifications, there are generally no other significant post-shipment obligations. The expected costs associated with standard warranties continue to be recognized as an expense when the products are sold. When the contract provides the customer the right to return eligible products or when the customer is part of a sales rebate program, the Company reduces revenue at the point of sale using current facts and historical experience to estimate for expected product returns and rebates associated with the transaction. The

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,079 characters as filed

Business Segment Information The Company is a pure-play water management business that designs, procures, manufactures and markets what the Company believes to be the broadest sustainable product portfolio of specification-driven water management solutions to improve health, hydration, human safety and the environment. The Companys product portfolio includes professional grade water safety and control products, flow systems products, hygienic and environmental products and filtered drinking water products. Revenue is primarily generated in the United States and the Company manages and evaluates its operations on a consolidated basis as one reportable operating segment due to similarities of its products, processes, customer base and methods of distribution. See Note 2, Significant Accounting Policies, to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, for further information regarding the Company's accounting policies. The Companys Chief Operating Decision Maker (CODM) is the Chief Executive Officer. The CODM assesses the Companys performance and makes capital allocation decisions based on net income from continuing operations as reported in the consolidated statement of operations. This metric is used to monitor forecasted to actual and budgeted results and benchmarking to our peers. The following table includes segment revenue, significant expense items and segment profit as viewed by t

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 4,277 characters as filed

"Stockholders' Equity Stockholders' equity consists of the following (in millions): Common stock (1) Additional paid-in capital Retained deficit Accumulated other comprehensive loss Total stockholders equity Balance at December 31, 2024 $ 1.7 $ 2,828.2 $ (1,168.7) $ (74.4) $ 1,586.8 Total comprehensive income 43.6 (0.2) 43.4 Stock-based compensation expense 10.5 10.5 Proceeds from exercise of stock options and ESPP contributions 1.1 1.1 Taxes withheld and paid on employees' share-based payment awards (0.5) (0.5) Repurchase of common stock (78.0) (78.0) Common stock dividends ($0.09 per share) (15.3) (15.3) Balance at March 31, 2025 $ 1.7 $ 2,824.0 $ (1,203.1) $ (74.6) $ 1,548.0 Total comprehensive income 50.5 4.9 55.4 Stock-based compensation expense 9.0 9.0 Proceeds from exercise of stock options and ESPP contributions 1.3 1.3 Repurchase of common stock (32.9) (32.9) Common stock dividends ($0.09 per share) (16.4) (16.4) Balance at June 30, 2025 $ 1.7 $ 2,817.9 $ (1,185.5) $ (69.7) $ 1,564.4 Common stock (1) Additional paid-in capital Retained deficit Accumulated other comprehensive loss Total stockholders equity Balance at December 31, 2025 $ 1.7 $ 2,810.0 $ (1,131.7) $ (76.7) $ 1,603.3 Total comprehensive income 58.9 (1.6) 57.3 Stock-based compensation expense 11.7 11.7 Proceeds from exercise of stock options and ESPP contributions 2.5 2.5 Repurchase of common stock (50.0) (50.0) Common stock dividends ($0.11 per share) (18.0) (18.0) Balance at March 31, 2026 $ 1.7 $ 2,806

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 1,124 characters as filed

"Subsequent Events Acquisition of Intellihot On July 21, 2026, the Company acquired 100% of the stock of Intellihot, Inc. (""Intellihot"") for a total preliminary cash purchase price of approximately $108.5 million, excluding transaction costs and net of cash acquired. The preliminary purchase price is subject to customary post-closing adjustments. Intellihot, based in Vernon Hills, Illinois, is a leader in tankless water heater solutions serving the healthcare, education, hospitality and commercial end markets. The Company's financial position and results from operations will include Intellihot subsequent to July 20, 2026. As of the date of this filing, the Company has not completed the preliminary allocation of the purchase price to the assets acquired and liabilities assumed. This acquisition is not expected to have a material impact on the Company's consolidated financial statements. Dividends On July 23, 2026, the Company's Board of Directors declared a quarterly cash dividend on the Company's common stock of $0.11 per-share to be paid on September 4, 2026, to stockholders of record as of August 20, 2026."

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.