Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 2/5 core metricsLatest reported free cash flow was -$1.6B.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$1.6B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 2 filing risk checks flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue was broadly stable
Latest reported annual revenue changed -0.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- AES Andes$900M100.0%no prior
Members sum to $900M against $12.2B consolidated (residual $11.3B) - eliminations or corporate lines the filer did not tag on this axis.
- Nonregulatedrevenue$8.2Bshare n/a-6.4% yoy
- Electricity Generation$8.2Bshare n/a-6.4% yoy
- Electric Distribution$4.04Bshare n/a+14.7% yoy
- Regulated Revenue$4.04Bshare n/a+14.7% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Total Non Us$7.18Bshare n/a-5.4% yoy
- United States$5.06Bshare n/a+7.8% yoy
- CL$1.52Bshare n/a-1.2% yoy
- DO$1.36Bshare n/a-6.1% yoy
- SV$1.09Bshare n/a+4.8% yoy
- Mexico$760Mshare n/a+64.5% yoy
- BG$687Mshare n/a+43.7% yoy
- PA$649Mshare n/a-2.6% yoy
- +7 more members in the filing
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Electricity Generation$2.07B65.0%+6.4% yoy
- Electric Distribution$1.11B35.0%+13.1% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 114 in Utilities| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $12.2B | 89thof 3,301 top third | 74thof 102 top third |
Gross margin gross profit ÷ revenue | 18.1% | 18thof 1,603 bottom third | 39thof 14 middle third |
Net margin net income ÷ revenue | 7.4% | 65thof 3,263 middle third | 29thof 101 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -13.3% | 22ndof 2,679 bottom third | 30thof 83 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 22.4% | 88thof 3,576 top third | 93rdof 104 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 50 days | 49thof 2,398 middle third | 34thof 84 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 4.7× | 90thof 1,444 top third | 97thof 76 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 9 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Receivables AccountsReceivableNetCurrent | balance at 2025-06-30 | $1.86B 10-Q 2025-08-01 | $11M 10-K 2026-03-02 | -99.4% | first · latest |
| Net income NetIncomeLoss | quarter 2024-06-30 | $185M 10-Q 2024-08-01 | $276M 10-Q 2025-08-01 | +49.2% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-06-30 | $3.09B 10-Q 2024-08-01 | $3.17B 10-K 2025-03-11 | +2.7% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2024-09-30 | $3.29B 10-Q 2024-10-31 | $3.38B 10-K 2025-03-11 | +2.7% | first · latest |
| Depreciation and amortization DepreciationAndAmortization | quarter 2024-06-30 | $308M 10-Q 2024-08-01 | $315M 10-Q 2025-08-01 | +2.3% | first · latest |
| Depreciation and amortization DepreciationAndAmortization | quarter 2024-09-30 | $306M 10-Q 2024-10-31 | $312M 10-Q 2025-11-04 | +2.0% | first · latest |
| Depreciation and amortization DepreciationAndAmortization | quarter 2024-03-31 | $312M 10-Q 2024-05-02 | $318M 10-Q 2025-05-01 | +1.9% | first · latest |
| Depreciation and amortization DepreciationAndAmortization | fiscal year 2022-12-31 | $1.05B 10-K 2023-03-01 | $1.07B 10-K 2025-03-11 | +1.8% | first · latest · 3 filings carry it |
| Depreciation and amortization DepreciationAndAmortization | fiscal year 2023-12-31 | $1.13B 10-K 2024-02-26 | $1.15B 10-K 2026-03-02 | +1.7% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 7,972 characters as filed
COMMITMENTS AND CONTINGENCIES Parent Guarantees, Letters of Credit, and Commitments In connection with certain project financings (including tax equity transactions), acquisitions and dispositions, power purchases, EPC contracts, and other agreements, the Parent Company has expressly undertaken limited obligations and commitments, most of which will only be effective or will be terminated upon the occurrence of future events. In the normal course of business, the Parent Company has entered into various agreements, mainly guarantees and letters of credit, to provide financial or performance assurance to third parties on behalf of AES businesses. It is unlikely that the Parent Company would be required to perform or otherwise incur any material losses associated with guarantees of its subsidiaries obligations. These agreements are entered into primarily to support or enhance the creditworthiness otherwise achieved by a business on a stand-alone basis, thereby facilitating the availability of sufficient credit to accomplish their intended business purposes. Most of the contingent obligations relate to future performance commitments which the Company or its businesses expect to fulfill within the normal course of business. Our tax equity and tax credit transfer guarantees typically consist of standard indemnifications of tax equity partners or tax credit purchasers in the event that an adverse determination arises due to a recapture event, tax controversy, or any breach by the AE …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 17,417 characters as filed
Recourse Debt Recourse debt represents debt that the Parent Company has an obligation to settle. This can be debt issued directly by the Parent Company or debt issued by a subsidiary under which the Parent Company has explicit commitments such as guarantees, indemnities, letters of credit, or agreements to settle if the subsidiary defaults. Senior Unsecured Term Loan due June 2026 In June 2025, the Company executed a $500 million senior unsecured term loan agreement, maturing in June 2026. As of September 30, 2025, AES had no outstanding drawings under the facility. Senior Notes due 2032 In March 2025, the Company issued $800 million aggregate principal of 5.80% senior notes due in 2032. The Company used the proceeds from this issuance to purchase via tender offer a portion of its 3.30% senior notes due in 2025. As a result of the latter transaction, the Company recognized a gain on extinguishment of debt of $2 million. Subordinated Notes due 2055 In May 2024, the Company issued $950 million aggregate principal of 7.60% fixed-to-fixed reset rate subordinated notes due in January 2055. AES allocates the net proceeds from this offering to one or more eligible green projects, which may include the development or redevelopment of such projects. Pending such allocation, the net proceeds from the offering are used for general corporate purposes. Commercial Paper Program In March 2023, the Company established a commercial paper program under which the Company may issue unsecured com …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 2,578 characters as filed
The following table presents our revenue from contracts with customers and other revenue for the periods indicated (in millions): Three Months Ended September 30, 2025 Renewables SBU Utilities SBU Energy Infrastructure SBU New Energy Technologies SBU Corporate, Other and Eliminations Total Non-Regulated Revenue Revenue from contracts with customers $ 756 $ 22 $ 1,312 $ $ (54) $ 2,036 Other non-regulated revenue (1) 61 1 171 233 Total non-regulated revenue 817 23 1,483 (54) 2,269 Regulated Revenue Revenue from contracts with customers 1,075 1,075 Other regulated revenue 7 7 Total regulated revenue 1,082 1,082 Total revenue $ 817 $ 1,105 $ 1,483 $ $ (54) $ 3,351 Three Months Ended September 30, 2024 Renewables SBU Utilities SBU Energy Infrastructure SBU New Energy Technologies SBU Corporate, Other and Eliminations Total Non-Regulated Revenue Revenue from contracts with customers $ 676 $ 23 $ 1,422 $ 1 $ (41) $ 2,081 Other non-regulated revenue (1) 78 1 192 271 Total non-regulated revenue 754 24 1,614 1 (41) 2,352 Regulated Revenue Revenue from contracts with customers 929 929 Other regulated revenue 8 8 Total regulated revenue 937 937 Total revenue $ 754 $ 961 $ 1,614 $ 1 $ (41) $ 3,289 Nine Months Ended September 30, 2025 Renewables SBU Utilities SBU Energy Infrastructure SBU New Energy Technologies SBU Corporate, Other and Eliminations Total Non-Regulated Revenue Revenue from contracts with customers $ 2,014 $ 65 $ 3,770 $ $ (172) $ 5,677 Other non-regulated revenue (1) 113 3 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Fair value · 14,692 characters as filed
FAIR VALUE The fair value of current financial assets and liabilities, debt service reserves, and other deposits approximate their reported carrying amounts. The estimated fair values of the Companys assets and liabilities have been determined using available market information. Because these amounts are estimates and based on hypothetical transactions to sell assets or transfer liabilities, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. For further information on our valuation techniques and policies, see Note 5 Fair Value in Item 8. Financial Statements and Supplementary Data of our 2024 Form 10-K. Recurring Measurements The following table presents, by level within the fair value hierarchy, the Companys financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Companys investments in marketable debt securities, the security classes presented were determined based on the nature and risk of the security and are consistent with how the Company manages, monitors, and measures its marketable securities: September 30, 2025 December 31, 2024 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Assets DEBT SECURITIES: Available-for-sale: Certificates of deposit $ $ 2 $ $ 2 $ $ 4 $ $ 4 Government debt securities 4 4 Total debt securities 2 2 8 8 EQUITY SECURITIES: Mutual funds 56 56 51 51 Common stock 4 4 Total …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 12 characters as filed
INCOME TAXES
IncomeTaxDisclosureTextBlock
Revenue recognition · 5,957 characters as filed
REVENUE The following table presents our revenue from contracts with customers and other revenue for the periods indicated (in millions): Three Months Ended September 30, 2025 Renewables SBU Utilities SBU Energy Infrastructure SBU New Energy Technologies SBU Corporate, Other and Eliminations Total Non-Regulated Revenue Revenue from contracts with customers $ 756 $ 22 $ 1,312 $ $ (54) $ 2,036 Other non-regulated revenue (1) 61 1 171 233 Total non-regulated revenue 817 23 1,483 (54) 2,269 Regulated Revenue Revenue from contracts with customers 1,075 1,075 Other regulated revenue 7 7 Total regulated revenue 1,082 1,082 Total revenue $ 817 $ 1,105 $ 1,483 $ $ (54) $ 3,351 Three Months Ended September 30, 2024 Renewables SBU Utilities SBU Energy Infrastructure SBU New Energy Technologies SBU Corporate, Other and Eliminations Total Non-Regulated Revenue Revenue from contracts with customers $ 676 $ 23 $ 1,422 $ 1 $ (41) $ 2,081 Other non-regulated revenue (1) 78 1 192 271 Total non-regulated revenue 754 24 1,614 1 (41) 2,352 Regulated Revenue Revenue from contracts with customers 929 929 Other regulated revenue 8 8 Total regulated revenue 937 937 Total revenue $ 754 $ 961 $ 1,614 $ 1 $ (41) $ 3,289 Nine Months Ended September 30, 2025 Renewables SBU Utilities SBU Energy Infrastructure SBU New Energy Technologies SBU Corporate, Other and Eliminations Total Non-Regulated Revenue Revenue from contracts with customers $ 2,014 $ 65 $ 3,770 $ $ (172) $ 5,677 Other non-regulated revenue ( …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 19,116 characters as filed
SEGMENTS The segment reporting structure uses the Companys management reporting structure as its foundation to reflect how the Company manages the businesses internally. The management reporting structure is composed of four SBUs, mainly organized by technology, led by our President and Chief Executive Officer, who is our Chief Operating Decision Maker. Using the accounting guidance on segment reporting, the Company determined that its four operating segments are aligned with its four reportable segments corresponding to its SBUs. Renewables Solar, wind, energy storage, and hydro generation facilities; Utilities AES Indiana, AES Ohio, and AES El Salvador regulated utilities and their generation facilities; Energy Infrastructure Natural gas, LNG, coal, pet coke, diesel, and oil generation facilities; and New Energy Technologies Investments in Fluence, Uplight, Maximo, and other new and innovative energy technology businesses. Prior to the first quarter of 2025, our businesses in Chile (which had a mix of generation sources, including renewables, that were pooled to service our existing PPAs initially entered into for sale of the output of the coal plants) were reported in the Energy Infrastructure SBU. After the sale or disconnection of a significant portion of AES Andes coal plants and the expiration of its coal-indexed contracts with regulated customers at the end of 2024, the results of our businesses in Chile, excluding the two remaining coal plants, are now reported as pa …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 12,456 characters as filed
"EQUITY Equity Units In March 2021, the Company issued 10,430,500 Equity Units with a total notional value of $1,043 million. Each Equity Unit had a stated amount of $100 and was initially issued as a Corporate Unit, consisting of a forward stock purchase contract (2024 Purchase Contracts) and a 10% undivided beneficial ownership interest in one share of 0% Series A Cumulative Perpetual Convertible Preferred Stock, issued without par and with a liquidation preference of $1,000 per share (Series A Preferred Stock). The Company concluded that the Equity Units should be accounted for as one unit of account based on the economic linkage between the 2024 Purchase Contracts and the Series A Preferred Stock, as well as the Company's assessment of the applicable accounting guidance relating to combining freestanding instruments. The Equity Units represent mandatorily convertible preferred stock. Accordingly, the shares associated with the combined instrument were reflected in diluted earnings per share using the if-converted method. In conjunction with the issuance of the Equity Units, the Company received approximately $1 billion in proceeds, net of underwriting costs and commissions, before offering expenses. The proceeds for the issuance of 1,043,050 shares were attributed to the Series A Preferred Stock for $838 million and $205 million for the present value of the quarterly payments due to holders of the 2024 Purchase Contracts (""Contract Adjustment Payments""). The proceeds we …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.