Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported free cash flow was -$18M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$18M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 4 filing risk checks flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed +0.4 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Revenue expanded
Latest reported annual revenue changed +4.6% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Water Sales$90.9M80.5%+3.2% yoy
- Other Utility Operating Revenue$14.6M12.9%+11.2% yoy
- Non Utility Operating Revenue$7.43M6.6%+10.2% yoy
Members sum to the consolidated $113M for this period.
- Water Sales$22.2M79.9%+7.3% yoy
- Other Utility Operating Revenue$3.57M12.8%+6.2% yoy
- Non Utility Operating Revenue$2.02M7.3%+9.5% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 117 in Utilities| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $113M | 29thof 3,301 bottom third | 14thof 102 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 4.6% | 45thof 3,135 middle third | 29thof 97 bottom third |
Operating margin operating income ÷ revenue | 24.6% | 90thof 2,819 top third | 69thof 97 top third |
Net margin net income ÷ revenue | 20.2% | 85thof 3,263 top third | 83rdof 101 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -16.4% | 20thof 2,679 bottom third | 24thof 83 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 9.1% | 64thof 3,577 middle third | 54thof 104 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 3.2× | 64thof 819 middle third | 83rdof 39 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.2% | 95thof 2,895 top third | 96thof 67 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 31 days | 72ndof 2,398 top third | 71stof 84 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 4.3× | 31stof 1,547 bottom third | 71stof 81 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.8× | 60thof 2,183 middle third | 24thof 91 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -2.1% | 32ndof 3,577 bottom third | 15thof 106 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 12 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Goodwill Goodwill | balance at 2020-12-31 | $623K 10-K 2021-03-12 | $0 10-K 2023-03-10 | -100.0% | first · latest · 5 filings carry it |
| Goodwill Goodwill | balance at 2021-12-31 | $247K 10-K 2022-03-11 | $0 10-K 2023-03-10 | -100.0% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2021-03-31 | $9.35M 10-Q 2021-05-06 | $6.27M 10-Q 2022-05-05 | -32.9% | first · latest |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2021-03-31 | $13.3M 10-Q 2021-05-06 | $10.2M 10-Q 2022-05-05 | -23.1% | first · latest |
| Total assets Assets | balance at 2022-03-31 | $653M 10-Q 2022-05-05 | $720M 10-Q 2023-05-10 | +10.3% | first · latest |
| Total assets Assets | balance at 2022-06-30 | $674M 10-Q 2022-08-05 | $720M 10-Q 2023-08-08 | +6.8% | first · latest |
| Total assets Assets | balance at 2023-03-31 | $726M 10-Q 2023-05-10 | $767M 10-Q 2024-05-09 | +5.7% | first · latest |
| Receivables AccountsReceivableNetCurrent | balance at 2021-12-31 | $8.86M 10-K 2022-03-11 | $8.37M 10-K 2024-03-18 | -5.6% | first · latest · 7 filings carry it |
| Total assets Assets | balance at 2024-03-31 | $775M 10-Q 2024-05-09 | $799M 10-Q 2025-05-09 | +3.0% | first · latest |
| Total assets Assets | balance at 2022-09-30 | $703M 10-Q 2022-11-04 | $720M 10-Q 2023-11-07 | +2.4% | first · latest |
| Total assets Assets | balance at 2023-06-30 | $750M 10-Q 2023-08-08 | $767M 10-Q 2024-08-07 | +2.2% | first · latest |
| Total assets Assets | balance at 2023-09-30 | $762M 10-Q 2023-11-07 | $767M 10-Q 2024-11-08 | +0.7% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsRevenue disaggregation · 923 characters as filed
The following table shows the Companys revenues disaggregated by service type; all revenues are generated within a similar geographical location: For the Three Months For the Nine Months Ended September 30, Ended September 30, (in thousands) 2025 2024 2025 2024 Tariff Revenue Consumption charges $ 17,131 $ 16,747 $ 45,607 $ 44,232 Fixed fees 9,725 9,156 28,325 27,578 Service charges 186 186 544 565 DSIC - 67 534 67 Metered wastewater services 229 253 629 598 Industrial wastewater services 532 467 1,464 1,390 Total Tariff Revenue $ 27,803 $ 26,876 $ 77,103 $ 74,430 Non-Tariff Revenue Service line protection plans $ 1,643 $ 1,468 $ 4,889 $ 4,323 Contract operations 255 255 757 760 Design and installation 4 2 11 61 Inspection fees 246 120 561 331 Total Non-Tariff Revenue $ 2,148 $ 1,845 $ 6,218 $ 5,475 Other Operating Revenue $ 540 $ 421 $ 1,605 $ 1,197 Total Operating Revenue $ 30,491 $ 29,142 $ 84,926 $ 81,102 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 5,383 characters as filed
NOTE 8 STOCK COMPENSATION PLANS On October 30, 2025, the Companys stockholders approved the 2025 Equity Compensation Plan, or the 2025 Plan, that replaced the 2015 Equity Compensation Plan, or the 2015 Plan. Outstanding grants under the 2015 Plan shall continue in effect according to their terms, consistent with the 2015 Plan. No further grants will be made under the 2015 Plan after the approval date of the 2025 Plan. The 2025 Plan provides that grants may be in any of the following forms: incentive stock options, nonqualified stock options, stock units, stock awards, dividend equivalents and other stock-based awards. The 2025 Plan is administered and interpreted by the Compensation Committee of the Board of Directors, or the Committee. The Committee has the authority to determine the individuals to whom grants will be made under the 2025 Plan, determine the type, size and terms of the grants, determine the time when grants will be made and the duration of any applicable exercise or restriction period (subject to the limitations of the 2025 Plan) and deal with any other matters arising under the 2025 Plan. All of the employees of the Company and its subsidiaries are eligible for grants under the 2025 Plan. Non-employee directors of the Company are also eligible to receive grants under the 2025 Plan. On September 16, 2025, 5,000 shares of Class A Stock were granted as restricted stock awards. The fair value per share was $32.08, the closing price of the Class A Stock as record …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 1,972 characters as filed
NOTE 6 FAIR VALUE OF FINANCIAL INSTRUMENTS The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value. Current Assets and Liabilities For those current assets and liabilities that are considered financial instruments, the carrying amounts approximate fair value because of the short maturity of those instruments. Under the fair value hierarchy, the fair value of such financial instruments is classified as a Level 1. Long-term Financial Liabilities As of September 30, 2025 and December 31, 2024, all of the Companys outstanding long-term debt interest rates were a fixed rate. The fair value of the Companys long-term debt is determined by discounting their future cash flows using current market interest rates on similar instruments with comparable maturities consistent with ASC 825, Financial Instruments. Under the fair value hierarchy, the fair value of the long-term debt in the table below is classified as Level 2 measurements. Level 2 is valued using observable inputs other than quoted prices. The fair values for long-term debt differ from the carrying values primarily due to interest rates that differ from the current market interest rates. The carrying amount and fair value of Artesian Resources' long-term debt (including current portion) are shown below: (in thousands) September 30, 2025 December 31, 2024 Carrying amount $ 176,885 $ 178,676 Estimated fair value 157,065 1 …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 3,158 characters as filed
NOTE 7 INCOME TAXES Deferred income taxes are provided in accordance with ASC 740, Income Taxes, on all differences between the tax basis of assets and liabilities and the amounts at which they are carried in the condensed consolidated financial statements based on the enacted tax rates expected to be in effect when such temporary differences are expected to reverse. The Companys rate regulated subsidiaries recognize regulatory liabilities, to the extent considered in ratemaking, for deferred taxes provided in excess of the current statutory tax rate and regulatory assets for deferred taxes provided at rates less than the current statutory rate. Such tax-related regulatory assets and liabilities are reported at the revenue requirement level and amortized to income as the related temporary differences reverse, generally over the lives of the related properties. Under ASC 740, Income Taxes, an uncertain tax position represents our expected treatment of a tax position taken, or planned to be taken in the future, that has not been reflected in measuring income tax expense for financial reporting purposes. The Company establishes reserves for uncertain tax positions based upon management's judgment as to the sustainability of these positions. These accounting estimates related to the uncertain tax position reserve require judgments to be made as to the sustainability of each uncertain tax position based on its technical merits. The Company believes its tax positions comply with ap …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Legal matters · 3,303 characters as filed
NOTE 15 - LEGAL PROCEEDINGS Periodically, we are involved in other proceedings or litigation arising in the ordinary course of business. We do not believe that the ultimate resolution of these matters will materially affect our business, financial position or results of operations. However, we cannot ensure that we will prevail in any litigation and, regardless of the outcome, may incur significant litigation expense and may have significant diversion of management attention. Several of the water systems of Artesian Resources subsidiaries are claimants in four multi-district litigation, or MDL, class action settlements designed to resolve claims for per- and polyfluoroalkyl substances, or PFAS, contamination in Public Water Systems Drinking Water, as those terms are defined in the respective Agreements (the Settlements), which are with four groups of settling defendants on behalf of: (1) the 3M Company (3M); (2) E.I. Du Pont de Nemours and Company (n/k/a Eidp, Inc.), DuPont de Nemours Inc., The Chemours Company, The Chemours Company FC, LLC, and Corteva, Inc. (collectively, DuPont); (3) Tyco Fire Products LP and Chemguard, Inc. ( collectively, the Tyco Defendants); and (4) BASF Corporation (BASF). Claims Forms have been submitted on behalf of Artesian Resources eligible systems in each of the Settlements. In October 2025, the Company received its first payment from 3M in the amount of $2.3 million with an anticipated total net settlement of approximately $12.6 million to be p …
LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing
Leases · 3,620 characters as filed
NOTE 5 LEASES The Company leases land and office equipment under operating leases from non-related parties. Our leases have remaining lease terms of 2.5 years to 71 years, some of which include options to automatically extend the leases for up to 66 years and are included as part of the lease liability and right-of-use assets as we expect to exercise the options. One of the leases for land was terminated in its entirety effective October 10, 2024. The remaining lease liability and right-of-use asset for the terminated lease was removed in the fourth quarter of 2024. The difference between the carrying amounts of the right-of-use asset and the lease liability was recorded in the income statement. Payments made under operating leases are recognized in the consolidated statement of operations on a straight-line basis over the period of the lease. The annual lease payment for the remaining land operating lease increases each year by the most recent increase in the Consumer Price Index and includes a provision to periodically adjust the annual lease payment based on the fair market value of the parcel of land. None of the operating leases contain contingent rent provisions. The commencement date of all the operating leases is the earlier of the date we become legally obligated to make rent payments or the date we may exercise control over the use of the land or equipment. The Company currently does not have any financing leases and does not have any lessor leases that require disc …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Revenue recognition · 15,273 characters as filed
NOTE 3 REVENUE RECOGNITION Background Artesians operating revenues are primarily derived from contract services based upon regulated tariff rates approved by the DEPSC, the MDPSC, and the PAPUC. Regulated tariff contract service revenues consist of water consumption, industrial wastewater services, fixed fees for water and wastewater services including customer and fire protection fees, service charges and Distribution System Improvement Charges, or DSIC, billed to customers at rates outlined in our tariffs that represent standalone selling prices. Our non-tariff contract revenues, which are primarily non-utility revenues, are derived from SLP Plan fees, water and wastewater contract operations, design and installation contract services, and wastewater inspection fees. Other regulated operating revenue is primarily derived from developer guarantee contributions for wastewater and rental income for antenna agreements, which are not considered in the scope of ASC 606, Revenue from Contracts with Customers. Tariff Contract Revenues Artesian generates revenue from the sale of water to customers in Delaware, Cecil County, Maryland, and Southern Chester County, Pennsylvania once a customer requests service in our territory. We recognize water consumption revenue at tariff rates on a cycle basis for the volume of water transferred to customers based upon meter readings for actual gallons of water consumed as well as unbilled amounts for estimated usage from the date of the last mete …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 5,519 characters as filed
NOTE 16 - BUSINESS SEGMENT INFORMATION The Companys operating segments are comprised of its businesses which generate revenues and incur expenses, for which separate operational financial information is available and is regularly evaluated by management for the purpose of making operating decisions, assessing performance, and allocating resources. The Company operates its businesses primarily through one reportable segment, the Regulated Utility segment. The Regulated Utility segment is the largest component of the Companys business and includes an aggregation of our five regulated utility subsidiaries that are in the business of providing regulated water and wastewater services on the Delmarva Peninsula. Our regulated water utility services include treating, distributing, and selling water to residential, commercial, industrial, governmental, municipal and utility customers throughout the State of Delaware and in Cecil County, Maryland and to a residential community in Chester County, Pennsylvania. Our regulated wastewater utility services include the treatment and disposal of wastewater for customers in Sussex County, Delaware. The Company is subject to regulations as to its rates, services, and other matters by the states of Delaware, Maryland and Pennsylvania with respect to utility service within these states. The Chief Operating Decision Maker, or CODM, is the Executive Committee led by the Chief Executive Officer and includes the Chief Financial Officer. The CODM uses …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.