Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Core Laboratories Inc. /DE/ CLB

· Energy · Oil & Gas Field Services, NEC

FY2025 10-K, filed 2026-03-23
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed +0.5% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue was broadly stable

    Latest reported annual revenue changed +0.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin was stable

    Operating margin changed -0.5 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    11 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $26M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+0.5%
as of 2025-12-31
Latest annual operating margin
10.7%
as of 2025-12-31
Free cash flow
$26M
as of 2025-12-31
Debt / equity
0.42x
as of 2025-12-31
ROIC snapshot
11.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 11 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-03-23prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Service$399M
    75.9%
    +2.9% yoy
  • Product$127M
    24.1%
    -6.3% yoy

Members sum to the consolidated $527M for this period.

By geography
Revenue
  • Outside the United States$351M
    66.7%
    +1.8% yoy
  • United States$175M
    33.3%
    -2.0% yoy

Members sum to the consolidated $527M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Service$94.3M
    75.7%
    -2.0% yoy
  • Product$30.3M
    24.3%
    -10.6% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 119 in Energy
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$527M
45thof 3,301
middle third
34thof 113
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
0.5%
31stof 3,135
bottom third
49thof 107
middle third
Operating margin
operating income ÷ revenue
10.7%
70thof 2,819
top third
64thof 99
middle third
Net margin
net income ÷ revenue
5.6%
60thof 3,263
middle third
56thof 109
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
4.9%
51stof 2,679
middle third
55thof 61
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
11.2%
70thof 3,577
top third
70thof 95
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
5.3×
73rdof 819
top third
74thof 29
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.4%
59thof 2,895
middle third
40thof 96
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
79 days
20thof 2,398
bottom third
13thof 91
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
2.4×
47thof 1,547
middle third
26thof 72
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.3×
38thof 2,183
middle third
12thof 70
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-1.3%
28thof 3,577
bottom third
10thof 102
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.25×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-1.3%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.37×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 6 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
fiscal year 2024-12-31$13M
10-K 2025-02-13
$11.9M
10-K 2026-03-23
-8.8%first · latest
Stockholders' equity
StockholdersEquity
balance at 2024-12-31$252M
10-K 2025-02-13
$247M
10-K 2026-03-23
-2.1%first · latest · 5 filings carry it
Total assets
Assets
balance at 2024-03-31$588M
10-Q 2024-04-25
$598M
10-Q 2025-07-25
+1.7%first · latest · 3 filings carry it
Total assets
Assets
balance at 2024-12-31$590M
10-K 2025-02-13
$585M
10-K 2026-03-23
-0.9%first · latest · 5 filings carry it
Total assets
Assets
balance at 2025-03-31$592M
10-Q 2025-04-28
$586M
10-Q 2026-05-01
-0.9%first · latest
Total assets
Assets
balance at 2025-06-30$602M
10-Q 2025-07-25
$597M
10-Q 2026-07-30
-0.9%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Business combinations · 155 characters as filed

3. ACQUISITIONS AND DIVESTITURES We had no significant business acquisitions or divestitures during the three and six months ended June 30, 2026 and 2025 .

BusinessCombinationDisclosureTextBlock

Commitments and contingencies · 577 characters as filed

8. COMMITMENTS AND CONTINGENCIES We have been and may, from time to time, be named as a defendant in legal actions that arise in the ordinary course of business. These include, but are not limited to, employment-related claims and contractual disputes or claims for personal injury or property damage which occur in connection with the provision of our services and products. A liability is accrued when a loss is both probable and can be reasonably estimated. See Note 6 - Long-term Debt, net for amounts committed under letters of credit and performance guarantees and bonds.

CommitmentsAndContingenciesDisclosureTextBlock

Fair value · 1,527 characters as filed

11. FINANCIAL INSTRUMENTS The Companys only financial assets and liabilities which are measured at fair value on a recurring basis relate to certain aspects of the Companys benefit plans. We use the market approach to determine the fair value of these assets and liabilities using significant other observable inputs (Level 2) with the assistance of third-party specialists. We do not have any assets or liabilities measured at fair value on a recurring basis using quoted prices in an active market (Level 1) or significant unobservable inputs (Level 3). Gains and losses related to the fair value changes in the financial assets and liabilities are recorded in general and administrative expense in the consolidated statements of operations. The following table summarizes the fair value balances (in thousands): Fair Value Measurement at June 30, 2026 Total Level 1 Level 2 Level 3 Assets: Company owned life insurance policies (1) $ 27,625 $ $ 27,625 $ $ 27,625 $ $ 27,625 $ Liabilities: Deferred compensation liabilities $ 20,768 $ $ 20,768 $ $ 20,768 $ $ 20,768 $ Fair Value Measurement at December 31, 2025 Total Level 1 Level 2 Level 3 Assets: Company owned life insurance policies (1) $ 26,627 $ $ 26,627 $ $ 26,627 $ $ 26,627 $ Liabilities: Deferred compensation liabilities $ 18,451 $ $ 18,451 $ $ 18,451 $ $ 18,451 $ (1) Company owned life insurance policies have cash surrender value and are intended to assist in funding deferred compensation liabilities and other benefit plans.

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 954 characters as filed

13. INCOME TAX EXPENSE The Company recorded an income tax expense of $ 0.5 million and $ 0.3 million for the three and six months ended June 30, 2026 , compared to income tax expense of $ 1.9 million and $ 3.7 million for the three and six months ended June 30, 2025, respectively. The effective tax rate for the three and six months ended June 30, 2026 , was 8.0 % and 4.8 %, respectively. The effective tax rate for the three and six months ended June 30, 2025 , was 15.2 % and 25.4 %, respectively. The effective tax rate for three and six months ended June 30, 2026 was primarily impacted by the jurisdictional earnings mix subject to tax for the period and discrete benefits to the period. The effective tax rate for the three and six months ended June 30, 2025, was primarily impacted by the jurisdictional earnings mix subject to tax for the period, changes in uncertain tax positions in certain jurisdictions and discrete expenses in the period .

IncomeTaxDisclosureTextBlock

Leases · 1,505 characters as filed

5. LEASES Our operating leases primarily consist of offices and lab space, machinery, equipment, and vehicles. We terminated certain leases in the U.S. and other international locations during the six months ending June 30, 2026 and 2025. See Note 12 - Other (Income) Expense, net for additional information regarding lease termination costs. The components of lease expense and other information are as follows (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Consolidated Statements of Operations: Operating lease expense $ 4,294 $ 4,168 $ 8,769 $ 8,346 Short-term lease expense 470 392 881 881 Variable lease expense 481 378 960 859 Total lease expense $ 5,245 $ 4,938 $ 10,610 $ 10,086 Consolidated Statements of Cash Flows: Operating cash flows - operating leases payments $ 5,184 $ 4,689 $ 9,615 $ 8,895 Right of use assets obtained in exchange for operating lease liabilities $ 1,725 $ 721 $ 6,079 $ 4,876 Other information: Weighted-average remaining lease term - operating leases 7.73 years 8.36 years 7.73 years 8.36 years Weighted-average discount rate - operating leases 5.46 % 5.47 % 5.46 % 5.47 % Scheduled undiscounted lease payments for non-cancellable operating leases consist of the following (in thousands): June 30, 2026 Operating Leases Remainder of 2026 $ 7,456 2027 12,643 2028 9,959 2029 6,501 2030 4,571 Thereafter 22,922 Total undiscounted lease payments 64,052 Less: Imputed interest ( 12,798 ) Total operating lease liabilities $ 5

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

Long-term debt · 6,271 characters as filed

6. LONG-TERM DEBT, NET We have no finance lease obligations. Debt is summarized in the following table (in thousands): Interest Rate Maturity Date June 30, 2026 December 31, 2025 Revolving Credit Facility Variable July 22, 2029 $ 2,000 $ 3,000 Delayed Draw Term Loan Variable July 22, 2029 49,375 2021 Senior Notes Series A (1) 4.09 % January 12, 2026 45,000 2021 Senior Notes Series B (1) 4.38 % January 12, 2028 15,000 15,000 2023 Senior Notes Series A (2) 7.25 % June 28, 2028 25,000 25,000 2023 Senior Notes Series B (2) 7.50 % June 28, 2030 25,000 25,000 Total long-term debt 116,375 113,000 Less: Debt issuance costs ( 2,514 ) ( 2,745 ) Long-term debt, net $ 113,861 $ 110,255 (1) Interest is payable semi-annually on June 30 and December 30 . (2) Interest is payable semi-annually on March 28 and September 28. On July 22, 2025, we, along with our direct subsidiary Core Laboratories (U.S.) Interests Holdings, Inc. (CLIH) entered into the Ninth Amended and Restated Credit Agreement (as amended, the Credit Facility) for an aggregate borrowing commitment of $ 150.0 million with a $ 50.0 million accordion feature. Draws up to $ 100.0 million are available in the form of a revolving credit facility, and a single draw of $ 50.0 million was made in the form of a delayed draw term loan (DDTL) on January 12, 2026. The $ 50.0 million proceeds from the DDTL were primarily used to retire $ 45.0 million of Senior Notes Series A, which matured on January 12, 2026 , see further discussion below.

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,277 characters as filed

Recent Accounting Pronouncements Pronouncements Adopted in 2026 In July 2025, FASB issued ASU 2025-05 Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which allows public business entities to apply a practical expedient when estimating expected credit losses that assumes that current conditions as of the balance sheet date do not change for the remaining life of the asset. The amendment is effective for annual and interim periods beginning after December 15, 2025. We adopted the guidance during the six months ended June 30, 2026. The Company has elected to apply the practical expedient to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset. When an account is determined to be uncollectible, we charge the receivable to our allowance for credit losses. Issued But Not Yet Effective In November 2024, FASB issued ASU 2024-03 Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40) to improve disclosures about a public business entitys expenses, by providing more detailed information about the types of expenses in commonly presented expense captions. As amended by ASU 2025-01 issued in January 2025, the amendment is effective for annual periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendment ma

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 969 characters as filed

7. PENSION AND OTHER POSTRETIREMENT BENEFIT PLANS Prior to January 2020, one of our subsidiaries provided a noncontributory defined benefit pension plan covering substantially all of our Dutch employees who were hired prior to 2000 (Dutch Plan). This pension benefit was based on years of service and final pay or career average pay, depending on when the employee began participating. The Dutch Plan was curtailed prior to January 2020, and these employees have been moved into the Dutch defined contribution plan. However, the unconditional indexation for this group of participants continues for so long as they remain in active service with the Company. The components of net periodic pension cost for the Dutch Plan include (in thousands): Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Interest cost $ 416 $ 373 $ 839 $ 720 Expected return on plan assets ( 345 ) ( 301 ) ( 695 ) ( 581 ) Net periodic pension cost $ 71 $ 72 $ 144 $ 139

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 6,284 characters as filed

"15. SEGMENT REPORTING We operate our business in two segments. These complementary operating segments provide different services and products and utilize different technologies for evaluating and improving reservoir performance and increasing oil and gas recovery from new and existing fields. Reservoir Description: Encompasses the characterization of petroleum reservoir rock and reservoir fluids samples to increase production and improve recovery of crude oil and natural gas from our clients reservoirs. We provide laboratory-based analytical and field services to characterize properties of crude oil and crude oil-derived products to the oil and gas industry. Services associated with these fluids include determining the quality and measuring the quantity of the reservoir fluids and their derived products, such as gasoline, diesel and biofuels. We also provide proprietary and joint industry studies based on these types of analyses and manufacture associated laboratory equipment. In addition, we provide reservoir description capabilities that support various activities associated with energy transition projects, including services that support carbon capture, utilization and storage, geothermal projects, and the evaluation and appraisal of mining activities around lithium and other elements necessary for energy storage. Production Enhancement: Includes services and manufactured products associated with reservoir well completions, perforations, stimulation, production and well a

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 5,737 characters as filed

2. SIGNIFICANT ACCOUNTING POLICIES UPDATE Basis of Presentation and Principles of Consolidation The accompanying unaudited interim consolidated financial statements include the accounts of Core Laboratories Inc. and its subsidiaries for which we have a controlling voting interest and/or a controlling financial interest. These financial statements have been prepared in accordance with United States generally accepted accounting principles (U.S. GAAP) for interim financial information using the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnote disclosures required by U.S. GAAP for the annual financial statements and should be read in conjunction with the audited financial statements and notes thereto included in Core Laboratories Inc.s Annual Report on Form 10-K for the year ended December 31, 2025, including Note 2 - Summary of Significant Accounting Policies. Core Laboratories Inc.s balance sheet information for the year ended December 31, 2025, was derived from the 2025 audited consolidated financial statements. There have been no changes to the accounting policies during the six months ended June 30, 2026, except as noted below. Core Laboratories Inc. uses the equity method of accounting for investments in which it has less than a majority interest and does not exercise control but does exert significant influence. Non-controlling interest has been recorded to reflect outsid

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,984 characters as filed

9. EQUITY Treasury Stock During the three and six months ended June 30, 2026 , we distributed 50,544 and 55,214 shares, respectively, of treasury stock upon vesting of stock-based awards. During the three and six months ended June 30, 2026 , we repurchased 214,712 and 266,493 shares, respectively, of our common stock for $ 2.7 million and $ 3.6 million, respectively. The total repurchased shares include rights which were surrendered to us pursuant to the terms of a stock-based compensation plan in consideration of the participants tax burdens resulting from the issuance of common stock under the plan. Rights surrendered to us were 784 and 2,479 shares valued at $ 11 thousand and $ 40 thousand for the three and six months ended June 30, 2026, respectively. Such shares of common stock, unless canceled, may be reissued for a variety of purposes such as future acquisitions, non-employee director stock awards or employee stock awards. Dividend Policy In March and June 2026, we paid a quarterly cash dividend of $ 0.01 per share of common stock. In addition, on July 29, 2026 , we declared a quarterly cash dividend of $ 0.01 per share of common stock for shareholders of record on August 10, 2026 , and payable on August 31, 2026 . Accumulated Other Comprehensive Income (Loss) Amounts recognized, net of income tax, in accumulated other comprehensive income (loss) consist of the following (in thousands): June 30, 2026 December 31, 2025 Pension and other post-retirement benefit plans - u

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.