Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

COMSTOCK RESOURCES INC CRK

· Energy · Crude Petroleum & Natural Gas

FY2025 10-K, filed 2026-02-19
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported free cash flow was -$450M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$450M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +77.0% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +42.5 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+77.0%
as of 2025-12-31
Latest annual operating margin
29.1%
as of 2025-12-31
Free cash flow
-$450M
as of 2025-12-31
Debt / equity
1.06x
as of 2025-12-31
ROIC snapshot
9.0%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 10 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-19prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Natural Gas And Oil Sales$1.43B
    share n/a
    +36.3% yoy
  • Natural Gas Production$1.43B
    share n/a
    +36.6% yoy
  • Gas Services$500M
    share n/a
    +142.7% yoy
  • Gain On Sale Of Assets$292M
    share n/a
    +33264.3% yoy
  • Oil And Condensate$2.29M
    share n/a
    -36.3% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Natural Gas And Oil Sales$288M
    share n/a
    -15.2% yoy
  • Natural Gas Production$288M
    share n/a
    -15.2% yoy
  • Gas Services$63.5M
    share n/a
    -51.3% yoy
  • Gain On Sale Of Assets$1.58M
    share n/a
    no prior
  • Oil And Condensate$476K
    share n/a
    -35.8% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,007 US-listed filers · 119 in Energy
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$2.2B
68thof 3,301
top third
62ndof 113
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
77.0%
93rdof 3,137
top third
96thof 107
top third
Operating margin
operating income ÷ revenue
29.1%
93rdof 2,819
top third
85thof 99
top third
Net margin
net income ÷ revenue
17.8%
83rdof 3,263
top third
81stof 109
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-20.3%
20thof 2,679
bottom third
11thof 61
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
14.9%
79thof 3,576
top third
82ndof 95
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.0%
68thof 2,895
top third
51stof 96
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
33 days
69thof 2,398
top third
68thof 91
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
3.1×
41stof 1,546
middle third
23rdof 72
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.3×
71stof 1,737
top third
31stof 59
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-7.5%
70thof 2,382
top third
40thof 81
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
8.5%
43rdof 2,004
middle third
43rdof 60
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
2.27×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-7.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
8.5%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.87×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 3 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Net income
NetIncomeLoss
fiscal year 2021-12-31-$242M
10-K 2022-02-17
-$259M
10-K 2024-02-16
-7.2%first · latest · 3 filings carry it
Net income
NetIncomeLoss
fiscal year 2022-12-31$1.14B
10-K 2023-02-17
$1.12B
10-K 2025-02-21
-1.4%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2022-03-31$284M
10-Q 2022-05-05
$286M
10-Q 2023-05-04
+0.6%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 842 characters as filed

(3) COMMITMENTS AND CONTINGENCIES In October 2025, the Company entered into an agreement for one new drilling rig, with a pad to pad contract term. Comstock took delivery of this rig in January 2026. Remaining commitments for drilling rigs on pad to pad agreements total $ 15.9 million as of June 30, 2026. From time to time, the Company is involved in certain litigation that arises in the normal course of its operations. The Company records a loss contingency for these matters when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. The Company does not believe the resolution of these matters will have a material effect on the Company's financial position, results of operations or cash flows and no material amounts are accrued relative to these matters at June 30, 2026 or 2025 .

CommitmentsAndContingenciesDisclosureTextBlock

Long-term debt · 2,656 characters as filed

"(2) LONG-TERM DEBT At June 30, 2026, long-term debt was comprised of the following: (In thousands) 6.75 % Senior Notes due 2029: Principal $ 1,623,880 Discount, net of amortization ( 13,781 ) 5.875 % Senior Notes due 2030: Principal 965,000 Bank Credit Facilities: Comstock Principal 545,000 PGS Principal Debt issuance costs, net of amortization ( 21,329 ) $ 3,098,770 Comstock Bank Credit Facility As of June 30, 2026, Comstock had $ 545.0 million outstanding under its bank credit facility. Aggregate commitments under the bank credit facility are $ 1.5 billion, which matures on November 15, 2027. Borrowings under the bank credit facility are subject to a borrowing base that is currently set at $ 2.0 billion. The borrowing base is re-determined on a semi-annual basis and upon the occurrence of certain other events. Borrowings under the bank credit facility are secured by substantially all of the assets of the Company and its subsidiaries, except for PGS, and bear interest at the Company's option, at either adjusted Secured Overnight Financing Rate (""SOFR"") plus 2.25 % to 3.25 % or an alternate base rate plus 1.25 % to 2.25 %, in each case depending on the utilization of the borrowing base. The Company also pays a commitment fee of 0.375 % to 0.5 %, which is dependent on the utilization of the borrowing base. The bank credit facility places certain restrictions upon the Company's and its restricted subsidiaries' ability to, among other things, incur additional indebtedness, pa

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 876 characters as filed

"Recent Accounting Pronouncements In November 2024, the FASB issued ASU 2024-03 ""Disaggregation of Income Statement Expenses"". ASU 2024-03 requires additional disclosure, in the notes to the financial statements, of specified information about certain costs and expenses, including purchases of inventory, employee compensation, depreciation, intangible asset amortization and depreciation, depletion and amortization recognized as part of oil and gas-producing activities included in each relevant expense caption. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027 and will not have an impact on the Company's reported results of operations, financial position or liquidity. The Company is still evaluating the impact of this standard on its financial statement disclosures."

NewAccountingPronouncementsPolicyPolicyTextBlock

Related parties · 1,143 characters as filed

(4) RELATED PARTY TRANSACTIONS Comstock operates natural gas and oil properties held by partnerships owned by its majority stockholder. The Company charges the partnerships for the costs incurred to drill, complete and produce wells, as well as drilling and operating overhead fees. Comstock also provides natural gas marketing services to the partnerships, including evaluating potential markets and providing hedging services, in return for a fee equal to $ 0.02 per Mcf for natural gas marketed. The Company received $ 236 thousand and $ 260 thousand for the three months ended June 30, 2026 and 2025, respectively, and $ 475 thousand and $ 599 thousand for the six months ended June 30, 2026 and 2025, respectively, for drilling, operating and marketing services provided to the partnerships. The fees received for the services are reflected as a reduction of general and administrative expenses in the accompanying consolidated statements of operations. In connection with the operation of the wells, the Company had a $ 3.2 million and $ 3.6 million receivable from the partnerships at June 30, 2026 and December 31, 2025 , respectively.

RelatedPartyTransactionsDisclosureTextBlock

Significant accounting policies · 37,983 characters as filed

"(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation These unaudited consolidated financial statements include the accounts of Comstock Resources, Inc. and its wholly-owned subsidiaries (collectively, ""Comstock"" or the ""Company""). In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position of Comstock as of June 30, 2026, and the related results of operations and cash flows for the periods being presented. Net income (loss) and comprehensive income (loss) are the same in all periods presented. All adjustments are of a normal recurring nature unless otherwise disclosed. Certain amounts in prior periods have been reclassified to conform to current period presentation. The accompanying unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted pursuant to those rules and regulations, although Comstock believes that the disclosures made are adequate to make the information presented not misleading. These unaudited consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in Comstock's Annual Report on Form 10-K for the year e

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.