Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

CVR ENERGY INC CVI

· Energy · Petroleum Refining

FY2025 10-K, filed 2026-02-18
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -5.9% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -5.9% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was negative

    Latest reported free cash flow was -$41M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 2 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +1.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-5.9%
as of 2025-12-31
Latest annual operating margin
2.5%
as of 2025-12-31
Free cash flow
-$41M
as of 2025-12-31
Debt / equity
2.33x
as of 2025-12-31
ROIC snapshot
6.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 11 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-18prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Petroleum Segment$6.42B
    89.6%
    -7.1% yoy
  • Nitrogen Fertilizer Segment$605M
    8.4%
    +15.5% yoy
  • Renewables Segment$141M
    2.0%
    -20.3% yoy

Members sum to the consolidated $7.16B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2025-06-30 from the same filingView filing
  • Product Sales Excluding Credit From Renewable Fuel Activity$2.74B
    100.0%
    +58.6% yoy
  • Sales Renewable Fuel Activity$0
    0.0%
    -100.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 119 in Energy
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$7.2B
85thof 3,301
top third
81stof 113
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-5.9%
16thof 3,137
bottom third
28thof 107
bottom third
Operating margin
operating income ÷ revenue
2.5%
49thof 2,819
middle third
36thof 99
middle third
Net margin
net income ÷ revenue
0.4%
43rdof 3,263
middle third
35thof 109
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-0.6%
33rdof 2,679
bottom third
29thof 61
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
3.7%
49thof 3,576
middle third
48thof 95
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.6%
82ndof 2,895
top third
75thof 96
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
12 days
88thof 2,398
top third
96thof 91
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
8.3×
13thof 1,546
bottom third
10thof 72
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
5.3×
93rdof 1,118
top third
91stof 40
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.9%
36thof 1,333
middle third
15thof 49
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
5.33×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.9%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
16.44×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2020-12-310 shares
10-K 2021-02-23
100,500,000 shares
10-K 2023-02-22
-first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Commitments and contingencies · 9,553 characters as filed

(12) Commitments and Contingencies In the ordinary course of business, the Company may become party to lawsuits, administrative proceedings, and governmental investigations, including environmental, regulatory, and other matters. The outcome of these matters cannot always be predicted accurately, but the Company accrues liabilities for these matters if the Company has determined that it is probable a loss has been incurred and the loss can be reasonably estimated. While there have been no material changes in the Companys commitments and contingencies from those disclosed in the 2025 Form 10-K and Q1 2026 Form 10-Q, recent developments are discussed below. 45Q Transaction Under the agreements entered into in connection with the 45Q Transaction, the Companys indirect subsidiary, Coffeyville Resources Nitrogen Fertilizer, LLC (CRNF), is obligated to meet certain minimum quantities of carbon oxide supply each year during the term of the agreement and is subject to fees of up to $15 million per year (reduced pro rata for partial years) to the unaffiliated third-party investors, subject to an overall $45 million cap, if these minimum quantities are not delivered. CVR Partners issued a guarantee to the unaffiliated third-party investors and certain of their affiliates involved in the 45Q Transaction of the payment and performance obligations of CRNF and CVR-CapturePoint Parent, LLC (CVRP JV), which include the aforementioned fees. This guarantee has no impacts on the accounting reco

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 5,098 characters as filed

(6) Long-Term Debt and Finance Lease Obligations Long-term debt and finance lease obligations consisted of the following: (in millions) June 30, 2026 December 31, 2025 CVR Energy: 7.500% Senior Notes, due February 2031 $ 600 $ 7.875% Senior Notes, due February 2034 400 8.500% Senior Notes, due January 2029 600 5.750% Senior Notes, due February 2028 183 400 Finance lease obligations, net of current portion 4 2 Unamortized debt issuance costs (13) (3) Total CVR Energy debt 1,174 999 Petroleum Segment: Term loan 154 Finance lease obligations, net of current portion 28 32 Unamortized debt discount and debt issuance costs (3) Total Petroleum Segment debt 28 183 Nitrogen Fertilizer Segment: 6.125% Senior Secured Notes, due June 2028 550 550 Finance lease obligations, net of current portion 20 21 Unamortized debt issuance costs (1) (2) Total Nitrogen Fertilizer Segment debt 569 569 Total long-term debt and finance lease obligations, net of current portion 1,771 1,751 Current portion of long-term debt and finance lease obligations 12 14 Total long-term debt and finance lease obligations, including current portion $ 1,783 $ 1,765 Credit Agreements (in millions) Total Available Borrowing Capacity Amount Borrowed as of June 30, 2026 Outstanding Letters of Credit Available Capacity as of June 30, 2026 Maturity Date Petroleum Segment CVR Energys Amended and Restated ABL Credit Agreement (CVR Energy ABL) $ 550 $ $ 10 $ 540 February 12, 2031 Nitrogen Fertilizer Segment: CVR Partners Credit

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 861 characters as filed

The following table presents the Companys revenue disaggregated by major product, which include a reconciliation of the disaggregated revenue by the Companys reportable segments: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Petroleum Segment: Gasoline $ 1,187 $ 774 $ 2,040 $ 1,427 Distillates (1) 1,277 649 2,163 1,190 Crude oil sales 13 86 23 332 Other revenue 59 49 110 84 Total Petroleum Segment revenue 2,536 1,558 4,336 3,033 Nitrogen Fertilizer Segment: Ammonia 43 34 93 67 UAN 131 110 237 196 Urea products 13 10 23 19 Other revenue 15 14 29 28 Total Nitrogen Fertilizer Segment revenue 202 168 382 310 Other (2) 35 64 Total revenue $ 2,738 $ 1,761 $ 4,718 $ 3,407 (1) Distillates consist primarily of diesel fuel, kerosene, and jet fuel. (2) Includes certain credits related to renewable fuels activity.

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 503 characters as filed

(10) Share-Based Compensation The following table summarizes share-based compensation expense for the three and six months ended June 30, 2026 and 2025, including expense related to outstanding awards, forfeiture-related reversals, and unit price market fluctuation impacts: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Incentive Unit Awards $ $ 10 $ 9 $ 15 CVR Partners - Phantom Unit Awards 2 2 3 Total share-based compensation expense $ $ 12 $ 11 $ 18

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 3,226 characters as filed

(9) Fair Value Measurements Assets and liabilities measured at fair value on a recurring basis The following tables set forth information about the assets and liabilities measured at fair value on a recurring basis, by input level, as of June 30, 2026 and December 31, 2025. Such amounts are presented on a gross basis, before the effects of netting and allocation of collateral. The Company elected to offset the fair value amounts recognized for derivative assets and liabilities executed with the same counterparty under a master netting arrangement, including fair value amounts recognized for the right to reclaim or the obligation to return cash collateral. June 30, 2026 Fair Value Hierarchy Total gross fair value Contract netting Collateral netting (1) Net value (in millions) Level 1 Level 2 Level 3 Assets Commodity derivative instruments $ $ 16 $ $ 16 $ (16) $ $ Liabilities Commodity derivative instruments 160 160 (16) (41) 103 RFS 408 408 408 December 31, 2025 Fair Value Hierarchy Total gross fair value Contract netting Collateral netting (1) Net value (in millions) Level 1 Level 2 Level 3 Assets Commodity derivative instruments $ $ 10 $ $ 10 $ (3) $ $ 7 Liabilities Commodity derivative instruments 3 3 (3) RFS 72 72 72 (1) At June 30, 2026 and December 31, 2025, the Company had $6 million and $5 million, respectively, of collateral under master netting arrangements within Other current assets on the Condensed Consolidated Balance Sheets primarily related to initial margin re

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 829 characters as filed

(11) Income Taxes The following table summarizes the Companys income taxes and effective tax rate for the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months Ended June 30, (in millions, except rate data) 2026 2025 2026 2025 Income (loss) before income taxes $ 56 $ (132) $ (133) $ (286) Income tax expense (benefit) 10 (42) (19) (91) Effective tax rate 17.8 % 31.7 % 14.1 % 31.8 % The Companys effective tax rate was 17.8% and 14.1% for the three and six months ended June 30, 2026, respectively, and 31.7% and 31.8% for the three and six months ended June 30, 2025, respectively, compared to the U.S. federal statutory rate of 21.0% for all periods. The differences from the statutory rate were primarily attributable to the tax effects of noncontrolling interests and state tax credits.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 765 characters as filed

Recent Accounting Pronouncements - Accounting Standards Issued But Not Yet Implemented In May 2026, the Financial Accounting Standards Board issued Accounting Standards Update 2026-02, Environmental Credits and Environmental Credit Obligations (Topic 818), which establishes authoritative guidance for the recognition, measurement, presentation, and disclosure for entities that generate, purchase, or receive environmental credits, or that have a regulatory compliance obligation that may be settled with environmental credits. This standard is effective for the Companys annual and interim reporting periods beginning January 1, 2028. Early adoption is permitted. The Company is currently evaluating the potential impact of adopting this new accounting guidance.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 3,149 characters as filed

(15) Related Party Transactions Activity associated with the Companys related party arrangements for the three and six months ended June 30, 2026 and 2025 is summarized below: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Sales to related parties: CVRP JV CO Contract (1) $ 1 $ 1 $ 1 $ 1 Purchases from related parties: Enable Joint Venture Transportation Agreement 3 3 6 7 (1) Sales to related parties, included in Net sales in our Condensed Consolidated Statements of Operations, consists of carbon oxide sales to a CVRP JV subsidiary. Dividends to CVR Energy Stockholders Dividends, if any, including the payment, amount and timing thereof, are determined at the discretion of the board of directors of the Company (the Board). IEP, through its ownership of the Companys common stock, is entitled to receive dividends that are declared and paid by the Company based on the number of shares held at each record date. The following table presents quarterly dividends paid to the Companys stockholders, including IEP, during 2026 and 2025 (amounts presented in the table below may not add to totals presented due to rounding): Three Months Ended June 30, Six Months Ended June 30, (in millions, except per share data) 2026 2025 2026 2025 Public stockholders $ 3 $ $ 3 $ IEP 7 7 Total dividends paid $ 10 $ $ 10 $ Dividends per share $ 0.10 $ $ 0.10 $ For the second quarter of 2026, the Company, upon approval by the Board on July 29, 2026, declared a cash d

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,436 characters as filed

(7) Revenue The following table presents the Companys revenue disaggregated by major product, which include a reconciliation of the disaggregated revenue by the Companys reportable segments: Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Petroleum Segment: Gasoline $ 1,187 $ 774 $ 2,040 $ 1,427 Distillates (1) 1,277 649 2,163 1,190 Crude oil sales 13 86 23 332 Other revenue 59 49 110 84 Total Petroleum Segment revenue 2,536 1,558 4,336 3,033 Nitrogen Fertilizer Segment: Ammonia 43 34 93 67 UAN 131 110 237 196 Urea products 13 10 23 19 Other revenue 15 14 29 28 Total Nitrogen Fertilizer Segment revenue 202 168 382 310 Other (2) 35 64 Total revenue $ 2,738 $ 1,761 $ 4,718 $ 3,407 (1) Distillates consist primarily of diesel fuel, kerosene, and jet fuel. (2) Includes certain credits related to renewable fuels activity. Remaining Performance Obligations The Company has spot and term contracts with customers and the transaction prices are either fixed or based on market indices (variable consideration). The Company does not disclose remaining performance obligations for contracts that had original terms of one year or less or for contracts where the variable consideration was entirely allocated to an unsatisfied performance obligation. As of June 30, 2026, the Nitrogen Fertilizer Segment had approximately $2 million of remaining performance obligations for contracts with an original expected duration of more than one year. The Nitrogen Ferti

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 4,639 characters as filed

(13) Business Segments CVR Energys revenues are primarily derived from the two reportable segments: Petroleum and Nitrogen Fertilizer, which were determined based on the management approach, reflecting the internal reporting used by the Chief Operating Decision Maker (CODM), the Companys Chief Executive Officer, to evaluate performance and make strategic decisions. Petroleum includes the refining and marketing of high value transportation fuels which consist of gasoline, diesel, jet fuel, and distillates. The Petroleum Segment also includes activities related to crude gathering and logistics that support the refinery operations. Nitrogen Fertilizer includes the production and sales of nitrogen fertilizer products, primarily in the form of ammonia and UAN, for the farming industry. The CODM evaluates the performance of each reportable segment and decides how to allocate resources, as applicable, based on segment operating income (loss) which includes the revenue and expenses that are directly attributable to each segment, as well as the total assets per segment. The CODM uses operating income (loss) and total assets by segment to assess the results generated by each reportable segment and to decide, as applicable, whether to recommend that the boards reinvest profits into the reportable segments, if at all, or pay dividends. Operating income (loss) by segment is also used to analyze performance against the budget and the Companys competitors. The following tables present the o

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.