Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

DT Midstream, Inc. DTM

· Utilities · Natural Gas Transmission

FY2025 10-K, filed 2026-02-19
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Operating margin changed -0.5 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin was stable

    Operating margin changed -0.5 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    10 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +26.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $441M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+26.7%
as of 2025-12-31
Latest annual operating margin
49.4%
as of 2025-12-31
Free cash flow
$441M
as of 2025-12-31
Debt / equity
0.70x
as of 2025-12-31
ROIC snapshot
6.0%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 10 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-19prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Pipeline Segment$687M
    55.3%
    +55.1% yoy
  • Gathering Segment$556M
    44.7%
    +3.3% yoy

Members sum to the consolidated $1.24B for this period.

Latest quarter
Quarter ending 2025-09-3010-Q filed 2025-10-30prior period 2024-09-30 from the same filingView filing
  • Pipeline Segment$169M
    53.8%
    +50.9% yoy
  • Gathering Segment$145M
    46.2%
    +6.6% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 114 in Utilities
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.2B
59thof 3,301
middle third
36thof 102
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
26.7%
83rdof 3,137
top third
89thof 97
top third
Operating margin
operating income ÷ revenue
49.4%
98thof 2,819
top third
99thof 97
top third
Net margin
net income ÷ revenue
35.5%
92ndof 3,263
top third
99thof 101
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
35.5%
93rdof 2,679
top third
99thof 83
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
9.3%
64thof 3,576
middle third
56thof 104
middle third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
3.6×
66thof 819
middle third
94thof 39
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.1%
51stof 2,895
middle third
16thof 67
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
55 days
43rdof 2,398
middle third
28thof 84
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
3.8×
36thof 1,546
middle third
78thof 81
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.0×
66thof 1,118
middle third
35thof 71
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-4.3%
52ndof 1,333
middle third
66thof 70
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
1.6%
64thof 1,073
middle third
89thof 32
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.97×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-4.3%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
1.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.00×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 2 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Total assets
Assets
balance at 2025-03-31$9.93B
10-Q 2025-04-30
$10.1B
10-Q 2026-04-30
+1.5%first · latest
Total assets
Assets
balance at 2025-06-30$9.96B
10-Q 2025-07-31
$10.1B
10-Q 2026-07-30
+1.2%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 4,961 characters as filed

"COMMITMENTS AND CONTINGENCIES From time to time, we are subject to legal, administrative and environmental proceedings before various courts, arbitration panels and governmental agencies concerning claims arising in the ordinary course of business. These proceedings include certain contract disputes, additional environmental reviews and investigations, audits and pending judicial matters. We cannot predict the final disposition of such proceedings. We regularly review legal matters and record provisions for claims that we can estimate and are considered probable of loss. The amount or range of reasonably possible losses is not anticipated to, either individually or in the aggregate, materially adversely affect our business, financial condition and results of operations. Guarantees In certain limited circumstances, we enter into contractual guarantees. We may guarantee another entity's obligation in the event it fails to perform and may provide guarantees in certain indemnification agreements. We did not have any guarantees of other parties' obligations as of June 30, 2026. Surety Bonds In certain limited circumstances, we enter into contracts that require us to obtain external surety bonds to secure our payment and performance. We agree to indemnify the issuers of these surety bonds for amounts, if any, paid by them under these agreements. In the event that any surety bonds are called for non-performance, we would be obligated to reimburse the issuer of the surety bond. The

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 3,517 characters as filed

DEBT Debt Issuance, Repurchases and Extinguishment In April 2026, Guardian entered into a credit agreement and borrowed $150 million under the Guardian Term Loan. The Guardian Term Loan matures on April 30, 2033 and bears interest at a variable rate equal to SOFR plus 1.95%. The proceeds were used to repurchase $150 million aggregate principal amount of DT Midstream's outstanding senior unsecured notes in open-market transactions, consisting of $130 million of the 2029 Notes and $20 million of the 2031 Notes. The repurchases were completed at a discount and accounted for as partial extinguishments of debt. As a result, the Company recognized a gain on extinguishment of debt of approximately $1 million during the three months ended June 30, 2026, which was recorded as a Gain from financing activities on DT Midstream's Consolidated Statements of Operations for the three and six months ended June 30, 2026. Long-Term Debt The following is a summary of long-term debt: Maturity June 30, December 31, Title Type Interest Rate Date 2026 2025 (millions) 2029 Notes Senior Unsecured Notes (a) 4.125% 2029 $ 970 $ 1,100 2031 Notes Senior Unsecured Notes (a) 4.375% 2031 980 1,000 2032 Notes Senior Unsecured Notes (b) 4.300% 2032 600 600 2034 Notes Senior Unsecured Notes (a) 5.800% 2034 650 650 Guardian Term Loan Unsecured Term Loan Variable (c) 2033 150 Long-term debt principal 3,350 3,350 Unamortized debt discount (1) (1) Unamortized debt issuance costs (23) (25) Long-term debt, net $ 3,32

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 643 characters as filed

The following is a summary of revenues disaggregated by segment: Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 (millions) Pipeline (a) $ 183 $ 176 $ 368 $ 345 Gathering 168 133 324 267 Elimination of inter-segment revenue (8) (13) Total Operating revenues $ 343 $ 309 $ 679 $ 612 __________________________________ (a) Includes revenues outside the scope of ASC 606 primarily related to contracts accounted for as leases of $18 million and $20 million for the three months ended June 30, 2026 and 2025, respectively, and $37 million and $41 million for the six months ended June 30, 2026 and 2025, respectively.

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Fair value · 3,559 characters as filed

FAIR VALUE Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in a principal or most advantageous market. Fair value is a market-based measurement that is determined based on inputs, which refer broadly to assumptions that market participants use in pricing assets or liabilities. These inputs can be readily observable, market corroborated, or generally unobservable inputs. We make certain assumptions we believe that market participants would use in pricing assets or liabilities, including assumptions about risk, and the risks inherent in the inputs to valuation techniques. We believe we use valuation techniques that maximize the use of observable market-based inputs and minimize the use of unobservable inputs. Significant Accounting Policy Fair Value A fair value hierarchy has been established that prioritizes the inputs to valuation techniques used to measure fair value in three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. All assets and liabilities are required to be classified in their entirety based on the lowest level of input that is significant to the fair

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 822 characters as filed

INCOME TAXES Effective Tax Rates We record income taxes during the interim period using an estimated annual effective tax rate and recognize specific events discretely as they occur. The interim period effective tax rate of DT Midstream was 32% and 24% for the three months ended June 30, 2026 and 2025, respectively, and 26% and 24% for the six months ended June 30, 2026 and 2025, respectively. The difference between the current period interim effective tax rates and the federal statutory rate of 21% is primarily driven by the effect of state income taxes and a non-recurring adjustment to our deferred tax liabilities recognized during the three months ended June 30, 2026. The difference between the prior period interim effective tax rates and the federal statutory rate was primarily driven by state income taxes.

IncomeTaxDisclosureTextBlock

New accounting pronouncements · 4,145 characters as filed

Recently Issued Pronouncements In November 2024, the FASB issued ASU No. 2024-03, Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments require enhanced disclosures of specified costs and expenses included in significant expense captions in the income statement, including purchases of inventory, employee compensation, depreciation, amortization, and other key amounts. The FASB subsequently issued ASU No. 2025-01 in January 2025 to clarify the effective date of ASU No. 2024-03. The amendments are effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this standard's adoption on our Consolidated Financial Statements. In September 2025, the FASB issued ASU No. 2025-06, IntangiblesGoodwill and OtherInternal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The amendments modernize the guidance by replacing the stage-based capitalization model with a probable-to-complete threshold, aligning impairment testing with the long-lived asset model under ASC 360, and requiring enhanced disclosures for significant internal-use software projects. The amendments are effective for annual reporting periods beginning after December 15, 2027, and interi

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 6,479 characters as filed

REVENUE Disaggregation of Revenue The following is a summary of revenues disaggregated by segment: Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 (millions) Pipeline (a) $ 183 $ 176 $ 368 $ 345 Gathering 168 133 324 267 Elimination of inter-segment revenue (8) (13) Total Operating revenues $ 343 $ 309 $ 679 $ 612 __________________________________ (a) Includes revenues outside the scope of ASC 606 primarily related to contracts accounted for as leases of $18 million and $20 million for the three months ended June 30, 2026 and 2025, respectively, and $37 million and $41 million for the six months ended June 30, 2026 and 2025, respectively. Nature of Services We primarily provide two types of revenue services: firm service and interruptible service. Firm service revenue contracts provide for fixed revenue commitments regardless of actual volumes of natural gas that flow, which leads to more stable operating performance, revenues and cash flows and limits our exposure to natural gas price fluctuations. Firm service revenue contracts are typically long-term and structured using fixed demand charges or MVCs with fixed deficiency fee rates. Contracts structured using fixed demand charges contain a performance obligation of a stand-ready series of distinct services that are substantially the same with the same pattern of transfer to the customer, therefore revenue is recognized ratably over time. Contracts structured using MVCs with fixed deficiency fee ra

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 4,208 characters as filed

SEGMENT AND RELATED INFORMATION We set strategic goals, allocate resources, and evaluate performance based on the following two segments: Pipeline and Gathering. The Pipeline segment owns and operates interstate and intrastate natural gas pipelines, storage systems, and natural gas gathering lateral pipelines. The Pipeline segment also has interests in equity method investees that own and operate interstate natural gas pipelines. The segment is engaged in the transportation and storage of natural gas for intermediate and end user customers. The Gathering segment owns and operates gas gathering systems. The segment is engaged in collecting natural gas from points at or near customers wells for delivery to plants for treating, to gathering pipelines for further gathering, or to pipelines for transportation, as well as associated ancillary services. Inter-segment billing for goods and services exchanged between segments is based upon contracted prices of the provider. Financial data for our business segments follows: Three Months Ended June 30, 2026 Pipeline Gathering Total Reportable Segments Eliminations Total Consolidated (millions) Revenues Operating revenues $ 183 $ 168 $ 351 $ (8) $ 343 Operating Expenses Operation and maintenance 39 59 98 (8) 90 Depreciation and amortization 28 40 68 68 Taxes other than income 8 4 12 12 Other (Income) and Deductions Interest expense 14 28 42 42 Interest income (1) (1) (1) Earnings from equity method investees (33) (33) (33) Gain from fina

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 5,725 characters as filed

SIGNIFICANT ACCOUNTING POLICIES Cash and Cash Equivalents Cash and cash equivalents include cash in banks and highly liquid money market investments with remaining maturities of three months or less, when purchased. Cash equivalents are stated at cost, which approximates fair value. Financing Receivables Financing receivables are primarily composed of trade accounts receivable and notes receivable, which are stated at net realizable value. We regularly monitor the credit quality of our financing receivables by reviewing counterparty credit quality indicators and monitoring for triggering events, such as a credit rating downgrade or bankruptcy. We have three internal grades of credit quality, with internal grade 1 as the lowest risk and internal grade 3 as the highest risk. The related credit quality indicators and risk ratings utilized to develop the internal grades have been updated through June 30, 2026. As of June 30, 2026, the notes receivable related party of $4 million, which originated prior to 2021, were classified as internal grade 1. There are no notes receivable on nonaccrual status and no past due financing receivables as of June 30, 2026. For trade accounts receivable, the customer allowance for expected credit loss is calculated based on specific review of future collections based on receivable balances generally in excess of 30 days. Existing and future economic conditions, historical loss rates, customer trends and other relevant factors that may affect our ab

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Subsequent events · 289 characters as filed

SUBSEQUENT EVENT Dividend Declaration On July 30, 2026, we announced that our Board of Directors declared a quarterly dividend of $0.88 per share of common stock. The dividend is payable to our stockholders of record as of September 21, 2026 and is expected to be paid on October 15, 2026.

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.