Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -31.3 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -31.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +35.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Oil Natural Gas And Natural Gas Liquid$13.5Bshare n/a+33.2% yoy
- Oil Explorationand Production$11.6Bshare n/a+28.2% yoy
- Oil Purchased$1.48Bshare n/a+59.9% yoy
- Natural Gas Liquids Production$1.43Bshare n/a+51.7% yoy
- Natural Gas Production$400Mshare n/a+349.4% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Oil Natural Gas And Natural Gas Liquid$3.83Bshare n/a+4.6% yoy
- Oil Explorationand Production$3.44Bshare n/a+13.4% yoy
- Oil Purchased$385Mshare n/a+2.9% yoy
- Natural Gas Liquids Production$359Mshare n/a-11.6% yoy
- Natural Gas Production$21Mshare n/a-90.1% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,007 US-listed filers · 119 in Energy| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $15.0B | 91stof 3,301 top third | 87thof 113 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 35.8% | 87thof 3,137 top third | 86thof 107 top third |
Operating margin operating income ÷ revenue | 8.4% | 65thof 2,819 middle third | 59thof 99 middle third |
Net margin net income ÷ revenue | 11.1% | 73rdof 3,263 top third | 67thof 109 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 4.5% | 50thof 3,576 middle third | 53rdof 95 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 5.2× | 72ndof 819 top third | 71stof 29 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 27 days | 76thof 2,398 top third | 82ndof 91 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 1.6× | 56thof 1,546 middle third | 41stof 72 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 5.3× | 91stof 1,737 top third | 79thof 59 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -10.3% | 80thof 2,382 top third | 55thof 81 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 8.9% | 42ndof 2,004 middle third | 39thof 60 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 8 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Interest expense InterestExpense | fiscal year 2023-12-31 | $175M 10-K 2024-02-22 | $159M 10-K 2026-02-25 | -9.1% | first · latest · 3 filings carry it |
| Total assets Assets | balance at 2023-06-30 | $27.6B 10-Q 2023-08-03 | $29B 10-Q 2024-08-07 | +5.1% | first · latest |
| Interest expense InterestExpense | fiscal year 2022-12-31 | $159M 10-K 2023-02-23 | $154M 10-K 2025-02-26 | -3.1% | first · latest · 3 filings carry it |
| Total assets Assets | balance at 2021-06-30 | $22.3B 10-Q 2021-08-05 | $22.9B 10-Q 2022-08-03 | +2.5% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | quarter 2020-09-30 | $286M 10-Q 2020-11-05 | $288M 10-Q 2021-11-04 | +0.7% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2021-09-30 | 182,149,000 shares 10-Q 2021-11-04 | 181,027,000 shares 10-Q 2022-11-08 | -0.6% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-03-31 | 178,555,000 shares 10-Q 2022-05-05 | 177,567,000 shares 10-Q 2023-05-03 | -0.6% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2020-12-31 | $1.3B 10-K 2021-02-25 | $1.31B 10-K 2023-02-23 | +0.5% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for FANG yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.