Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -3.0 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -3.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was negative
Latest reported free cash flow was -$1.0B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +12.0% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Electricity Us Regulated$12.2B80.8%+11.1% yoy
- Electric Transmission$2.31B15.3%+7.6% yoy
- Electric Worldwide Unregulated Revenue$590M3.9%+69.5% yoy
Members sum to the consolidated $15.1B for this period.
- Electricity Us Regulated$2.79B75.8%+3.3% yoy
- Electric Transmission$686M18.7%+22.1% yoy
- Electric Worldwide Unregulated Revenue$205M5.6%+70.8% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 114 in Utilities| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $15.1B | 91stof 3,301 top third | 80thof 102 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 12.0% | 66thof 3,137 middle third | 60thof 97 middle third |
Operating margin operating income ÷ revenue | 14.6% | 77thof 2,819 top third | 33rdof 97 bottom third |
Net margin net income ÷ revenue | 6.8% | 63rdof 3,263 middle third | 28thof 101 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -6.7% | 25thof 2,679 bottom third | 40thof 83 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 8.2% | 60thof 3,576 middle third | 40thof 104 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 42 days | 60thof 2,398 middle third | 48thof 84 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 3.6× | 88thof 1,118 top third | 91stof 71 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -5.0% | 59thof 1,333 middle third | 74thof 70 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 1.9% | 63rdof 1,073 middle third | 86thof 32 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 7 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Interest expense InterestExpense | quarter 2022-03-31 | $313M 10-Q 2022-04-21 | $275M 10-Q 2023-04-27 | -12.1% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2021-12-31 | $1.6B 10-K 2022-02-16 | $1.66B 10-K 2023-02-13 | +3.9% | first · latest |
| Capital expenditure PaymentsToAcquireProductiveAssets | quarter 2022-09-30 | $641M 10-Q 2022-10-25 | $666M 10-Q 2023-10-26 | +3.9% | first · latest |
| Capital expenditure PaymentsToAcquireProductiveAssets | quarter 2022-03-31 | $520M 10-Q 2022-04-21 | $539M 10-Q 2023-04-27 | +3.6% | first · latest |
| Capital expenditure PaymentsToAcquireProductiveAssets | fiscal year 2022-12-31 | $2.76B 10-K 2023-02-13 | $2.85B 10-K 2025-02-27 | +3.3% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquireProductiveAssets | quarter 2022-06-30 | $627M 10-Q 2022-07-26 | $647M 10-Q 2023-08-01 | +3.2% | first · latest |
| Capital expenditure PaymentsToAcquireProductiveAssets | fiscal year 2021-12-31 | $2.44B 10-K 2022-02-16 | $2.49B 10-K 2024-02-13 | +1.7% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 37,866 characters as filed
"COMMITMENTS, GUARANTEES AND CONTINGENCIES The disclosures in this note apply to both Registrants, unless indicated otherwise. FIRSTENERGY - GUARANTEES AND OTHER ASSURANCES FirstEnergy has various financial and performance guarantees and indemnifications which are issued in the normal course of business. These contracts include performance guarantees, stand-by LOCs, debt guarantees, surety bonds and indemnifications. FirstEnergy enters into these arrangements to facilitate commercial transactions with third parties by enhancing the value of the transaction to the third party. The maximum potential amount of future payments FirstEnergy and its subsidiaries could be required to make under these guarantees as of December 31, 2025, was approximately $1.1 billion, as summarized below: Guarantees and Other Assurances Maximum Exposure (In millions) FE's Guarantees on Behalf of its Consolidated Subsidiaries Deferred compensation arrangements $ 395 Vehicle leases 75 McElroy Run transfer 129 Other 15 614 FE's Guarantees on Other Assurances Surety Bonds 161 Deferred compensation arrangements 93 LOCs 185 439 Total Guarantees and Other Assurances $ 1,053 In 2025, FET, DominionHV and Transource issued an equity support agreement to enable Valley Link to enter into a credit facility with a third party. The equity support agreement expires once all Valley Link credit agreement obligations are satisfied or when FET has fulfilled its support obligations under the equity support agreement. As o …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 3,096 characters as filed
The following represents a disaggregation of FirstEnergy's revenue from contracts with customers for the years ended December 31, 2025, 2024 and 2023: FirstEnergy For the Years Ended December 31, (In millions) 2025 2024 2023 Distribution Retail generation and distribution services Residential $ 4,948 $ 4,514 $ 4,344 Commercial 1,699 1,522 1,528 Industrial 651 588 726 Other 73 73 72 Wholesale 16 6 20 Other revenue from contracts with customers (1) 78 80 89 Total revenues from contracts with customers 7,465 6,783 6,779 Other revenue unrelated to contracts with customers (2) 82 80 75 Total Distribution $ 7,547 $ 6,863 $ 6,854 Integrated Retail generation and distribution services Residential $ 2,877 $ 2,528 $ 2,137 Commercial 1,294 1,142 1,023 Industrial 615 577 545 Other 32 32 30 Wholesale 377 146 208 Transmission 425 380 318 Other revenue from contracts with customers (1) 6 19 24 Total revenues from contracts with customers 5,626 4,824 4,285 ARP (3) 10 Other revenue unrelated to contracts with customers (2) 57 42 35 Total Integrated $ 5,683 $ 4,876 $ 4,320 Stand-Alone Transmission ATSI $ 1,058 $ 980 $ 967 TrAIL 260 269 279 MAIT 483 436 394 KATCo 85 85 89 Other (2) 2 Total revenues from contracts with customers 1,886 1,768 1,731 Other revenue unrelated to contracts with customers 19 19 17 Total Stand-Alone Transmission $ 1,905 $ 1,787 $ 1,748 Corporate/Other, Eliminations and Reconciling Adjustments (4) Wholesale $ 18 $ 9 $ 11 Eliminations and reconciling adjustments (63) (63) …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 9,790 characters as filed
STOCK-BASED COMPENSATION PLANS The disclosures in this note apply to both Registrants, unless indicated otherwise. FirstEnergy grants, including to JCP&L employees, stock-based awards through the ICP 2020, primarily in the form of restricted stock, time-based RSUs and performance-based RSUs. No shares are available for future grants or issuance under ICP 2015. The ICP 2020 and ICP 2015 include shareholder authorization to each issue 10 million shares of common stock or their equivalent. Shares not issued due to forfeitures or cancellations originally granted through the ICP 2015 may be added back to the ICP 2020. As of December 31, 2025, approximately 7.4 million shares were available for future grants under the ICP 2020 assuming maximum performance metrics are achieved for the outstanding cycles of RSUs. Shares granted under the ICP 2020 are issued from authorized but unissued common stock. Vesting periods for stock-based awards range from less than a year, primarily due to the issuance of prorated awards to newly hired executives, to four years, with the majority of awards having a vesting period of three years. FirstEnergy also issues stock through its 401(k) savings plan and DCPD. FirstEnergy records the compensation costs for stock-based compensation awards that will be paid in stock over the vesting period based on the fair value on the grant date. FirstEnergy accounts for forfeitures as they occur. FirstEnergy adjusts the compensation costs for stock-based compensa …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 10,411 characters as filed
"FAIR VALUE MEASUREMENTS The disclosures in this note apply to both Registrants, unless indicated otherwise. RECURRING FAIR VALUE MEASUREMENTS Authoritative accounting guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy gives the highest priority to Level 1 measurements and the lowest priority to Level 3 measurements. The three levels of the fair value hierarchy and a description of the valuation techniques are as follows: Level 1 - Quoted prices for identical instruments in active market Level 2 - Quoted prices for similar instruments in active market - Quoted prices for identical or similar instruments in markets that are not active - Model-derived valuations for which all significant inputs are observable market data Models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Level 3 - Valuation inputs are unobservable and significant to the fair value measurement FirstEnergy produces a long-term power and capacity price forecast annually with periodic updates as market conditions change. When underlying prices are not observable, prices from the long-term price forecast are used to measure fair value. FTRs are financial instruments that entitle the holder to a stream of revenues (or charges) ba …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 19,564 characters as filed
"TAXES The disclosures in this note apply to both Registrants, unless indicated otherwise. The Registrants record income taxes in accordance with the liability method of accounting. Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts recognized for tax purposes. Investment tax credits, which were deferred when utilized, are being amortized over the recovery period of the related property. Deferred income tax liabilities related to temporary tax and accounting basis differences and tax credit carryforward items are recognized at the statutory income tax rates in effect when the liabilities are expected to be paid. Deferred tax assets are recognized based on income tax rates expected to be in effect when they are settled. FE and its subsidiaries, other than FET and its subsidiaries, are parties to an intercompany income tax allocation agreement that provides for the allocation of consolidated tax liabilities. For periods subsequent to the closing of the FET Equity Interest Sale, FET and its subsidiaries are no longer members of the FirstEnergy consolidated group for federal income tax purposes and, instead, file their own consolidated federal income tax return and have their own income tax allocation agreement. During 2025, FERC issued orders to a non-affiliate concluding that, based on certain previously issued IRS private letter rulings, certain NOL ca …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 9,980 characters as filed
"LEASES The disclosures in this note apply to both Registrants, unless indicated otherwise. The Registrants primarily lease vehicles as well as building space, office equipment, and other property and equipment under cancellable and non-cancelable leases. The Registrants do not have any material leases in which they are the lessor. The Registrants account for leases under, ""Leases (Topic 842)"". Leases with an initial term of 12 months or less are recognized as lease expense on a straight-line basis over the lease term and not recorded on the balance sheet. Most leases include one or more options to renew, with renewal terms that can extend the lease term from 1 to 40 years, and certain leases include options to terminate. The exercise of lease renewal options is at FirstEnergys sole discretion. Renewal options are included within the lease liability if they are reasonably certain based on various factors relative to the contract. Certain leases also include options to purchase the leased property. The depreciable life of leased assets and leasehold improvements are limited by the expected lease term unless there is a transfer of title or purchase option reasonably certain of exercise. The Registrants' lease agreements do not contain any material restrictive covenants. The Registrants have elected a policy to not separate lease components from non-lease components for all asset classes. For vehicles leased under certain master lease agreements, the lessor is guaranteed a res …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 4,967 characters as filed
"NEW ACCOUNTING PRONOUNCEMENTS Recently Adopted Pronouncements - ASU 2023-09, "" Income taxes (Topic 280): Improvements to Income Tax Disclosures "" (Issued in December 2023): ASU 2023-09 enhances disclosures primarily related to existing rate reconciliation and income taxes paid information to help investors better assess how a companys operations and related tax risks and tax planning and operational opportunities affect the tax rate and prospects for future cash flows. Disclosure requirements include a tabular reconciliation using both percentages and amounts, separated out into specific categories with certain reconciling items at or above 5% of the statutory tax as well as by nature and/or jurisdiction. In addition, entities will be required to disclose income taxes paid (net of refunds received), broken out between federal, state/local and foreign, and amounts paid to an individual jurisdiction when 5% or more of the total income taxes are paid to such jurisdiction. ASU 2023-09 was effective for the Registrants beginning with this Annual Report on Form 10-K for the year ended December 31, 2025, see Note 6., Taxes, of the Combined Notes to Financial Statements of the Registrants for the applicable disclosures, which are provided for all periods presented. Recently Issued Pronouncements - The following new authoritative accounting guidance issued by the FASB has not yet been adopted. Unless otherwise indicated, the Registrants management is currently assessing the impact …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 20,699 characters as filed
"PENSION AND OTHER POSTEMPLOYMENT BENEFITS The disclosures in this note apply to both Registrants, unless indicated otherwise. FirstEnergy provides qualified benefit plans, through the FirstEnergy Master Pension Plan and the FirstEnergy Welfare Plan that cover substantially all employees and non-qualified defined benefit plans that cover certain employees, including employees of JCP&L. FirstEnergys pension and OPEB plans are neither multiemployer nor multiple-employer plans. The pension plans provide defined benefits based on years of service and compensation levels. Under the cash-balance portion of the pension plan (for employees hired on or after January 1, 2014), FirstEnergy credits amounts to eligible employee notional cash-balance accounts based on a pay credit and an interest credit. In addition, FirstEnergy provides a minimum amount of noncontributory life insurance to retired employees in addition to optional contributory insurance to a closed group of retired employees. Health care benefits, which include certain employee contributions, deductibles and co-payments, are also available upon retirement to certain employees, their dependents and, under certain circumstances, their survivors. The expected cost of providing pension and OPEB to employees and their beneficiaries and covered dependents is recognized from the time employees are hired until they become eligible to receive those benefits. FirstEnergy also has obligations to former or inactive employees afte …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Related parties · 2,156 characters as filed
TRANSACTIONS WITH AFFILIATES The disclosures in this note apply to JCP&L only. The affiliated company transactions for JCP&L for the years ended December 31, 2025, 2024 and 2023 are as follows: For the Years Ended December 31, 2025 2024 2023 (In millions) Revenues $ 1 $ 1 $ 1 Expenses: FESC support services (1) 180 166 174 Other affiliate support services (1) 13 26 9 Interest income 1 Interest expense 6 20 14 (1) Includes amounts capitalized of $77 million, $74 million and $61 million for 2025, 2024 and 2023, respectively. FE does not bill directly or allocate any of its costs to any subsidiary company. FESC provides corporate support and other services, including executive administration, accounting and finance, risk management, human resources, corporate affairs, communications, information technology, legal services and other similar services at cost, in accordance with its cost allocation manual, to affiliated FirstEnergy companies under FESC agreements. Allocated costs are for services that are provided on behalf of more than one company, or costs that cannot be precisely identified and are allocated using formulas developed by FESC. Intercompany transactions are generally settled under commercial terms within thirty days. JCP&L can also receive charges from and charge affiliates other than FESC at cost. JCP&L recognizes an allocation of the net periodic pension and OPEB costs/credits from its affiliates, primarily FESC. Under the FirstEnergy regulated mo …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 13,048 characters as filed
REVENUE The disclosures in this note apply to both Registrants, unless indicated otherwise. The Registrants account for revenues from contracts with customers under ASC 606, Revenue from Contracts with Customers. Revenue from leases, financial instruments, other contractual rights or obligations and other revenues that are not from contracts with customers are outside the scope of the standard and accounted for under other existing GAAP. The Electric Companies distribute electricity through FirstEnergys utility operating companies and also control 3,610 MWs of regulated electric generation capacity located primarily in West Virginia and Virginia. Each of the Electric Companies earns revenue from state-regulated rate tariffs under which it provides distribution services to residential, commercial and industrial customers in its service territory. The Electric Companies are obligated under the regulated construct to deliver power to customers reliably, as it is needed, which creates an implied monthly contract with the end-use customer. See Note 13., Regulatory Matters, of the Combined Notes to Financial Statements of the Registrants for additional information on rate recovery mechanisms. Distribution and electric revenues are recognized over time as electricity is distributed and delivered to the customer and the customers consume the electricity immediately as delivery occurs. Retail generation sales relate to Provider of Last Resort, SOS, Standard Service Offer and default s …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 12,404 characters as filed
"SEGMENT INFORMATION The disclosures in this note apply to both Registrants, unless indicated otherwise. FirstEnergy FE and its subsidiaries are principally involved in the transmission, distribution and generation of electricity through its reportable segments: Distribution, Integrated and Stand-Alone Transmission. The external reportable segments are consistent with the internal financial reports used by FirstEnergy's Chairman, President and Chief Executive Officer, its CODM, to regularly assess the performance of each segment. FirstEnergys CODM uses earnings attributable to FE from continuing operations to assess performance, including considering actual versus budget variances to make operating decisions and allocate resources to the segments. FirstEnergy's Distribution segment, which consists of the Ohio Companies and FE PA, distributes electricity through FirstEnergys electric operating companies in Ohio and Pennsylvania. The Distribution segment serves approximately 4.3 million customers in Ohio and Pennsylvania across its distribution footprint and purchases power for its default service or standard service offer requirements. The segments results reflect the costs of securing and delivering electric generation to customers, including the deferral and amortization of certain costs. FirstEnergy's Integrated segment includes the distribution and transmission operations of JCP&L, MP and PE, as well as MPs regulated generation operations. The Integrated segment distri …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 35,733 characters as filed
"COMMITMENTS, GUARANTEES AND CONTINGENCIES The disclosures in this note apply to both Registrants, unless indicated otherwise. FIRSTENERGY - GUARANTEES AND OTHER ASSURANCES FirstEnergy has various financial and performance guarantees and indemnifications, which are issued in the normal course of business. These contracts include performance guarantees, stand-by LOCs, debt guarantees, surety bonds and indemnifications. FirstEnergy enters into these arrangements to facilitate commercial transactions with third parties by enhancing the value of the transaction to the third party. The maximum potential amount of future payments FE and its subsidiaries could be required to make under these guarantees as of June 30, 2026, was approximately $1.1 billion, as summarized below: Guarantees and Other Assurances Maximum Exposure (In millions) FEs Guarantees on Behalf of its Consolidated Subsidiaries Deferred compensation arrangements $ 394 Vehicle leases 75 Transfer of McElroys Run CCR impoundment facility 107 Other 15 591 FEs Guarantees on Other Assurances Surety bonds 160 Deferred compensation arrangements 90 LOCs 210 460 Total Guarantees and Other Assurances $ 1,051 In 2025, FET, DominionHV and Transource entered into an equity support agreement to enable Valley Link to enter into a credit facility with a third party. The equity support agreement expires once all Valley Link credit agreement obligations are satisfied or when FET has fulfilled its support obligations under the equity su …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 2,812 characters as filed
The following represents a disaggregation of FirstEnergys revenue from contracts with customers for the three and six months ended June 30, 2026, and 2025: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (In millions) Distribution Retail generation and distribution services: Residential $ 1,138 $ 1,043 $ 2,535 $ 2,352 Commercial 370 409 772 824 Industrial (1) 166 180 313 351 Wholesale 5 3 9 4 Other revenue from contracts with customers 18 20 36 37 Total revenues from contracts with customers 1,697 1,655 3,665 3,568 Other revenue unrelated to contracts with customers 17 20 39 43 Total Distribution $ 1,714 $ 1,675 $ 3,704 $ 3,611 Integrated Retail generation and distribution services: Residential $ 637 $ 598 $ 1,432 $ 1,306 Commercial 317 307 657 625 Industrial (1) 159 161 322 321 Wholesale 125 78 237 125 Transmission 149 111 268 211 Other revenue from contracts with customers 2 4 2 5 Total revenues from contracts with customers 1,389 1,259 2,918 2,593 ARP (2) 13 Other revenue unrelated to contracts with customers (3) 45 2 206 17 Total Integrated $ 1,434 $ 1,261 $ 3,137 $ 2,610 Stand-Alone Transmission ATSI $ 295 $ 256 $ 577 $ 518 TrAIL 63 61 128 131 MAIT 149 113 287 244 KATCo 30 21 54 44 Total revenues from contracts with customers 537 451 1,046 937 Other revenue unrelated to contracts with customers 7 5 14 10 Total Stand-Alone Transmission $ 544 $ 456 $ 1,060 $ 947 Corporate/Other, Eliminations and Reconciling Adjustments (4) Wholesale $ 4 $ 4 $ 14 $ …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Fair value · 22,667 characters as filed
"FAIR VALUE MEASUREMENTS The disclosures in this note apply to both Registrants, unless indicated otherwise. RECURRING FAIR VALUE MEASUREMENTS Authoritative accounting guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy gives the highest priority to Level 1 measurements and the lowest priority to Level 3 measurements. The three levels of the fair value hierarchy and a description of the valuation techniques are as follows: Level 1 - Quoted prices for identical instruments in active markets. Level 2 - Quoted prices for similar instruments in active markets. - Quoted prices for identical or similar instruments in markets that are not active. - Model-derived valuations for which all significant inputs are observable market data. Models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Level 3 - Valuation inputs are unobservable and significant to the fair value measurement. FirstEnergy produces a long-term power and capacity price forecast annually with periodic updates as market conditions change. When underlying prices are not observable, prices from the long-term price forecast are used to measure fair value. FTRs are financial instruments that entitle the holder to a stream of revenues (or char …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 6,117 characters as filed
INCOME TAXES The disclosures in this note apply to both Registrants, unless indicated otherwise. The Registrants interim effective income tax rates reflect the estimated annual effective income tax rates for 2026 and 2025. These tax rates are affected by estimated annual permanent items, such as AFUDC equity and other flow-through items, as well as certain discrete items. The following table reconciles the FirstEnergy effective income tax rate to the federal income tax statutory rate for the three and six months ended June 30, 2026, and 2025: FirstEnergy For the Three Months Ended June 30, For the Six Months Ended June 30, (In millions) 2026 2025 2026 2025 Amount % Amount % Amount % Amount % Income before income taxes $ 444 $ 406 $ 1,048 $ 946 Federal statutory income tax $ 93 21.0 % $ 85 21.0 % $ 220 21.0 % $ 199 21.0 % Federal: Tax credits (6) (1.4) % (1) (0.2) % (6) (0.6) % (2) (0.2) % Nontaxable and Nondeductible: AFUDC equity income (6) (1.4) % (5) (1.2) % (14) (1.3) % (10) (1.0) % AFUDC equity depreciation 1 0.2 % 1 0.2 % 2 0.2 % 2 0.2 % Tax related to FE's equity investment in FET 4 0.9 % 4 1.0 % 9 0.8 % 8 0.8 % Other: Excess deferred tax amortization (13) (2.8) % (13) (3.2) % (25) (2.4) % (25) (2.6) % Federal and state related flow-through (6) (1.4) % (5) (1.2) % (13) (1.2) % (11) (1.2) % Other 11 2.5 % (3) (0.8) % 10 0.9 % (3) (0.3) % Changes in unrecognized tax benefits (11) (2.5) % % (11) (1.0) % % State and municipal income taxes, net of federal effect (1) 25 5.6 …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 4,920 characters as filed
"New Accounting Pronouncements Recently Issued Pronouncements - The following new authoritative accounting guidance issued by the FASB has not yet been adopted by the Registrants. Unless otherwise indicated, the Registrants management is currently assessing the impact such guidance may have on the Registrants financial statements and disclosures, as well as the potential to early adopt (where applicable). Management has assessed other FASB issuances of new standards not described below based upon the current expectation that such new standards will not significantly impact the Registrants financial statements. ASU 2024-03, "" Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40) "" (Issued in November 2024 and subsequently updated within ASU 2025-01): ASU 2024-03 requires disaggregated disclosure of income statement expenses for public business entities. The ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. ASU 2024-03 is effective for the Registrants beginning with the combined Annual Report on Form 10-K for the year ended December 31, 2027, with early adoption permitted. The guidance is permitted to be applied prospectively, and comparative disclosures are not required for reporting periods beginning before the effective date. Entit …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 4,058 characters as filed
PENSION AND OTHER POST-EMPLOYMENT BENEFITS The disclosures in this note apply to both Registrants, unless indicated otherwise. FirstEnergy provides qualified benefit plans, through the FirstEnergy Master Pension Plan and the FirstEnergy Welfare Plan, which cover substantially all employees, as well as non-qualified defined benefit plans that cover certain employees, including employees of JCP&L. FirstEnergys pension and OPEB plans are neither multiemployer nor multiple-employer plans. The Registrants recognize a pension and OPEB mark-to-market adjustment for the change in fair value of plan assets and net actuarial gains and losses annually in the fourth quarter of each fiscal year and whenever a plan is determined to qualify for remeasurement. FirstEnergy does not currently expect to have a required contribution to the pension plan until 2027, which, based on various assumptions, including an expected rate of return on assets of 8.0% for 2026, is expected to be approximately $250 million. However, FirstEnergy may elect to contribute to the pension plan voluntarily. JCP&L is not expected to make a contribution to the pension plan. FirstEnergys cash flows from operating activities for the six months ended June 30, 2026, and 2025, include approximately $22 million and $24 million, respectively, of employee benefit plan funding and related payments. These payments are primarily related to short-term benefit payment liabilities owed to retirees under plan obligations in t …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Related parties · 2,296 characters as filed
TRANSACTIONS WITH AFFILIATES The disclosures in this note apply to JCP&L only. The affiliated company transactions for JCP&L for the three and six months ended June 30, 2026, and 2025, respectively, are as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (In millions) Revenues $ 1 $ 1 $ 1 $ 1 Expenses: FESC support services (1) 40 42 85 92 Other affiliate support services (1) 4 1 13 5 Interest expense 3 2 5 3 (1) Includes amounts capitalized of $19 million and $17 million for the three months ended June 30, 2026, and 2025, respectively, and $41 million and $38 million for the six months ended June 30, 2026, and 2025, respectively. FE does not bill directly or allocate any of its costs to any subsidiary company. FESC provides corporate support and other services, including executive administration, accounting and finance, risk management, human resources, corporate affairs, communications, information technology, legal services and other similar services at cost, in accordance with its cost allocation manual, to affiliated FirstEnergy companies under FESC agreements. Allocated costs are for services that are provided on behalf of more than one company, or costs that cannot be precisely identified and are allocated using formulas developed by FESC. Intercompany transactions are generally settled under commercial terms within thirty days. JCP&L can also receive charges from and charge affiliates other than FESC at cost. JCP&L rec …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 5,730 characters as filed
REVENUE The disclosures in this note apply to both Registrants, unless indicated otherwise. The following represents a disaggregation of FirstEnergys revenue from contracts with customers for the three and six months ended June 30, 2026, and 2025: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (In millions) Distribution Retail generation and distribution services: Residential $ 1,138 $ 1,043 $ 2,535 $ 2,352 Commercial 370 409 772 824 Industrial (1) 166 180 313 351 Wholesale 5 3 9 4 Other revenue from contracts with customers 18 20 36 37 Total revenues from contracts with customers 1,697 1,655 3,665 3,568 Other revenue unrelated to contracts with customers 17 20 39 43 Total Distribution $ 1,714 $ 1,675 $ 3,704 $ 3,611 Integrated Retail generation and distribution services: Residential $ 637 $ 598 $ 1,432 $ 1,306 Commercial 317 307 657 625 Industrial (1) 159 161 322 321 Wholesale 125 78 237 125 Transmission 149 111 268 211 Other revenue from contracts with customers 2 4 2 5 Total revenues from contracts with customers 1,389 1,259 2,918 2,593 ARP (2) 13 Other revenue unrelated to contracts with customers (3) 45 2 206 17 Total Integrated $ 1,434 $ 1,261 $ 3,137 $ 2,610 Stand-Alone Transmission ATSI $ 295 $ 256 $ 577 $ 518 TrAIL 63 61 128 131 MAIT 149 113 287 244 KATCo 30 21 54 44 Total revenues from contracts with customers 537 451 1,046 937 Other revenue unrelated to contracts with customers 7 5 14 10 Total Stand-Alone Transmission $ 544 $ 456 $ 1,060 …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 9,321 characters as filed
SEGMENT INFORMATION The disclosures in this note apply to both Registrants, unless indicated otherwise. FirstEnergy FE and its subsidiaries are principally involved in the transmission, distribution and generation of electricity through its reportable segments: Distribution, Integrated and Stand-Alone Transmission. The external reportable segments are consistent with the internal financial reports used by FirstEnergy's Chairman, President and Chief Executive Officer, its CODM, to regularly assess the performance of each segment. FirstEnergy's CODM uses earnings attributable to FE from continuing operations to assess performance, including considering actual versus budget variances to make operating decisions and allocate resources to the segments. FirstEnergys Distribution segment, which consists of the Ohio Companies and FE PA, distributes electricity through FirstEnergys electric operating companies in Ohio and Pennsylvania. The Distribution segment serves approximately 4.3 million customers in Ohio and Pennsylvania across its distribution footprint and purchases power for its default service or standard service offer requirements. The segments results reflect the costs of securing and delivering electric generation to customers, including the deferral and amortization of certain costs. FirstEnergys Integrated segment includes the distribution and transmission operations of JCP&L, MP and PE, as well as MPs regulated generation operations. The Integrated segment distribu …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.