Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

KINDER MORGAN, INC. KMI

· Utilities · Natural Gas Transmission

FY2025 10-K, filed 2026-02-13
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Operating margin changed -1.4 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -1.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • 4 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +12.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $2.9B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+12.7%
as of 2025-12-31
Latest annual operating margin
31.1%
as of 2025-12-31
Free cash flow
$2.9B
as of 2025-12-31
Debt / equity
0.99x
as of 2025-12-31
ROIC snapshot
6.1%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 10 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-13prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Natural Gas Pipelines$11B
    share n/a
    +23.1% yoy
  • Products Pipelines$2.69B
    share n/a
    -9.1% yoy
  • Terminals$2.09B
    share n/a
    +4.0% yoy
  • Co2$1.17B
    share n/a
    -2.9% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By product or service
Revenue
  • Service$8.06B
    share n/a
    +6.7% yoy
  • Product$7.14B
    share n/a
    +20.4% yoy
  • Firm Services$5.34B
    share n/a
    +7.8% yoy
  • Natural Gas Sales$3.95B
    share n/a
    +68.8% yoy
  • Product Other Than Natural Gas$3.06B
    share n/a
    -12.1% yoy
  • Feebasedservices$2.72B
    share n/a
    +4.7% yoy
  • Other Commodity$129M
    share n/a
    +25.2% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By geography
Revenue
  • United States$16.9B
    share n/a
    +12.4% yoy
  • Mexico$11M
    share n/a
    -74.4% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-24prior period 2025-06-30 from the same filingView filing
  • Natural Gas Pipelines$2.66B
    59.5%
    +5.3% yoy
  • Products Pipelines$902M
    20.1%
    +30.5% yoy
  • Terminals$556M
    12.4%
    +4.7% yoy
  • Co2$355M
    7.9%
    +22.8% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 114 in Utilities
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$15.2B
91stof 3,301
top third
81stof 102
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
12.8%
67thof 3,137
top third
63rdof 97
middle third
Operating margin
operating income ÷ revenue
31.1%
93rdof 2,819
top third
85thof 97
top third
Net margin
net income ÷ revenue
20.1%
85thof 3,263
top third
82ndof 101
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
19.0%
82ndof 2,679
top third
91stof 83
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
9.8%
66thof 3,576
middle third
62ndof 104
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.2×
26thof 1,546
bottom third
53rdof 81
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.9×
65thof 1,118
middle third
33rdof 71
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-4.0%
49thof 1,333
middle third
61stof 70
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
2.4%
61stof 1,073
middle third
83rdof 32
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.94×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-4.0%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
2.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.39×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260724View filing
Debt · 5,812 characters as filed

3. Debt The following table provides information on the principal amount of our outstanding debt balances: June 30, 2026 December 31, 2025 (In millions, unless otherwise stated) Current portion of debt $3.5 billion credit facility due May 21, 2031 $ $ Commercial paper notes(a) 338 13 Current portion of senior notes 4.15%, due August 2026 375 375 1.75%, due November 2026 500 500 7.50%, due November 2026 200 200 6.70%, due February 2027 7 2.25%, due March 2027(b) 571 7.00%, due March 2027 300 Trust I preferred securities, 4.75%, due March 2028(c) 111 111 Current portion of other debt 41 27 Total current portion of debt 2,443 1,226 Long-term debt (excluding current portion) Senior notes 29,171 30,065 EPC Building, LLC, promissory note, 3.967%, due 2026 through 2035 257 268 Trust I preferred securities, 4.75%, due March 2028 109 110 Other 164 154 Total long-term debt 29,701 30,597 Total debt(d) $ 32,144 $ 31,823 (a) Weighted average interest rate on borrowings at June 30, 2026 and December 31, 2025 was 3.92% and 3.85%, respectively. (b) Consists of senior notes denominated in Euros that have been converted to U.S. dollars and are respectively reported above at the June 30, 2026 exchange rate of $1.1422 U.S. dollars per Euro and at the December 31, 2025 exchange rate of $1.1746 U.S. dollars per Euro. As of June 30, 2026 and December 31, 2025, the cumulative changes in the exchange rate of U.S. dollars per Euro since issuance had resulted in an increase of $28 million and $44 milli

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 3,838 characters as filed

The following tables present our revenues disaggregated by segment, revenue source, and type of revenue for each revenue source: Three Months Ended June 30, 2026 Natural Gas Pipelines Products Pipelines Terminals CO 2 Corporate and Eliminations Total (In millions) Revenues from contracts with customers(a) Services Firm services $ 1,078 $ 63 $ 224 $ 1 $ (1) $ 1,365 Fee-based services 343 272 108 11 (2) 732 Total services 1,421 335 332 12 (3) 2,097 Commodity sales Natural gas sales 799 8 (1) 806 Product sales 287 517 28 336 (6) 1,162 Other sales 1 31 1 33 Total commodity sales 1,087 517 28 375 (6) 2,001 Total revenues from contracts with customers 2,508 852 360 387 (9) 4,098 Other revenues Leasing services(b) 112 43 198 13 366 Derivatives adjustments on commodity sales 24 (50) (26) Other 27 7 5 39 Total other revenues 163 50 198 (32) 379 Total revenues $ 2,671 $ 902 $ 558 $ 355 $ (9) $ 4,477 Three Months Ended June 30, 2025 Natural Gas Pipelines Products Pipelines Terminals CO 2 Corporate and Eliminations Total (In millions) Revenues from contracts with customers(a) Services Firm services $ 1,018 $ 47 $ 228 $ 1 $ (1) $ 1,293 Fee-based services 281 278 99 10 (2) 666 Total services 1,299 325 327 11 (3) 1,959 Commodity sales Natural gas sales 870 11 (2) 879 Product sales 211 305 16 210 (2) 740 Other sales 7 22 (1) 28 Total commodity sales 1,088 305 16 243 (5) 1,647 Total revenues from contracts with customers 2,387 630 343 254 (8) 3,606 Other revenues Leasing services(b) 113 55 19

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Income taxes · 1,573 characters as filed

8. Income Taxes Income tax expense included on our accompanying consolidated statements of income is as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (In millions, except percentages) Income tax expense $ 272 $ 177 $ 559 $ 363 Effective tax rate 23.3 % 19.3 % 22.8 % 19.6 % The effective tax rate for the three and six months ended June 30, 2026 is higher than the statutory federal rate of 21% primarily due to (i) an increase in deferred tax liability for Texas Margin Tax as a result of the enactment of changes to tax rules and (ii) state income taxes, partially offset by dividend-received deductions from our investments in Florida Gas Pipeline (Citrus), NGPL Holdings LLC, and Products (SE) Pipe Line Company (PPL). The effective tax rate for the three months ended June 30, 2025 is lower than the statutory federal tax rate of 21% primarily due to (i) a reduction of our deferred tax liability as a result of changes in state income allocations and (ii) dividend-received deductions from our investments in Citrus, NGPL Holdings LLC, and PPL, partially offset by state income taxes. The effective tax rate for the six months ended June 30, 2025 is lower than the statutory federal tax rate of 21% primarily due to (i) the recognition of investment tax credits generated by a biogas project; (ii) a reduction of our deferred tax liability as a result of changes in state income allocations; and (iii) dividend-received deductions from our investments in Ci

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Legal matters · 20,429 characters as filed

9. Litigation and Environmental We and our subsidiaries are parties to various legal, regulatory, and other matters arising from the day-to-day operations of our businesses or certain predecessor operations that may result in claims against the Company. Although no assurance can be given, we believe, based on our experiences to date and taking into account accrued liabilities and insurance, that the ultimate resolution of such items will not have a material adverse impact to our financial position, cash flows, or operating results, unless otherwise indicated below. We believe we have numerous and substantial defenses to the matters to which we are a party and intend to vigorously defend the Company. When we determine a loss is probable of occurring and is reasonably estimable, we accrue an undiscounted liability for such contingencies based on our best estimate using information available at that time. If the estimated loss is a range of potential outcomes and there is no better estimate within the range, we accrue the amount at the low end of the range. We disclose the following contingencies where an adverse outcome may be material or, in the judgment of management, we conclude the matter should otherwise be disclosed. Gulf LNG Facility Disputes Gulf LNG Energy, LLC and Gulf LNG Pipeline, LLC (GLNG) filed a lawsuit in 2018 against Eni S.p.A. in the Supreme Court of the State of New York to enforce a Guarantee Agreement (Guarantee) entered into by Eni S.p.A. in 2007 in conne

LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing

Revenue recognition · 5,411 characters as filed

6. Revenue Recognition Disaggregation of Revenues The following tables present our revenues disaggregated by segment, revenue source, and type of revenue for each revenue source: Three Months Ended June 30, 2026 Natural Gas Pipelines Products Pipelines Terminals CO 2 Corporate and Eliminations Total (In millions) Revenues from contracts with customers(a) Services Firm services $ 1,078 $ 63 $ 224 $ 1 $ (1) $ 1,365 Fee-based services 343 272 108 11 (2) 732 Total services 1,421 335 332 12 (3) 2,097 Commodity sales Natural gas sales 799 8 (1) 806 Product sales 287 517 28 336 (6) 1,162 Other sales 1 31 1 33 Total commodity sales 1,087 517 28 375 (6) 2,001 Total revenues from contracts with customers 2,508 852 360 387 (9) 4,098 Other revenues Leasing services(b) 112 43 198 13 366 Derivatives adjustments on commodity sales 24 (50) (26) Other 27 7 5 39 Total other revenues 163 50 198 (32) 379 Total revenues $ 2,671 $ 902 $ 558 $ 355 $ (9) $ 4,477 Three Months Ended June 30, 2025 Natural Gas Pipelines Products Pipelines Terminals CO 2 Corporate and Eliminations Total (In millions) Revenues from contracts with customers(a) Services Firm services $ 1,018 $ 47 $ 228 $ 1 $ (1) $ 1,293 Fee-based services 281 278 99 10 (2) 666 Total services 1,299 325 327 11 (3) 1,959 Commodity sales Natural gas sales 870 11 (2) 879 Product sales 211 305 16 210 (2) 740 Other sales 7 22 (1) 28 Total commodity sales 1,088 305 16 243 (5) 1,647 Total revenues from contracts with customers 2,387 630 343 254 (8)

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 6,518 characters as filed

7. Reportable Segments Our reportable segments are strategic business units that offer different products and services, have different marketing strategies, and are managed separately. The Companys chief operating decision maker (CODM) is represented by the Office of the Chairman which consists of our Executive Chairman, Chief Executive Officer, and President. Our CODM evaluates performance principally based on each reportable segments earnings before DD&A expenses (EBDA), which excludes general and administrative expenses and corporate charges, interest expense, net, and income tax expense. The CODM uses budgeted Segment EBDA compared to actual results to evaluate performance and allocate certain resources for each segment. We consider each periods earnings before all non-cash DD&A expenses to be an important measure of business segment performance for our reporting segments. We account for intersegment sales at market prices, while we account for asset transfers at book value. Financial information by segment follows: Three Months Ended June 30, 2026 Reportable Segments Natural Gas Pipelines Products Pipelines Terminals CO 2 Corporate and Eliminations Total (In millions) Revenues Revenues from external customers $ 2,664 $ 902 $ 556 $ 355 $ $ 4,477 Intersegment revenues 7 2 (9) Total revenues 2,671 902 558 355 (9) 4,477 Costs of sales (906) (464) (20) (24) Labor (88) (34) (71) (14) Fuel and power (25) (21) (5) (33) Field - non-labor(a) (258) (49) (141) (64) Taxes, ot

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,771 characters as filed

4. Stockholders Equity Class P Common Stock Dividends The following table provides information about our per share dividends: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Per share cash dividend declared for the period $ 0.2975 $ 0.2925 $ 0.595 $ 0.585 Per share cash dividend paid in the period 0.2975 0.2925 0.590 0.580 On July 22, 2026, our board of directors declared a cash dividend of $0.2975 per share for the quarterly period ended June 30, 2026, which is payable on August 17, 2026 to shareholders of record as of the close of business on August 3, 2026. Accumulated Other Comprehensive Income (Loss ) Changes in the components of our Accumulated other comprehensive income (loss) not including noncontrolling interests are summarized as follows: Net unrealized gains/(losses) on cash flow hedge derivatives Pension and other postretirement liability adjustments Total accumulated other comprehensive income (loss) (In millions) Balance as of December 31, 2025 $ 67 $ (22) $ 45 Other comprehensive loss before reclassifications (160) (6) (166) Loss reclassified from accumulated other comprehensive loss 71 71 Net current-period change in accumulated other comprehensive loss (89) (6) (95) Balance as of June 30, 2026 $ (22) $ (28) $ (50) Net unrealized gains/(losses) on cash flow hedge derivatives Pension and other postretirement liability adjustments Total accumulated other comprehensive loss (In millions) Balance as of December 31, 2024 $ (33) $ (62) $ (9

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.