Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 3/5 core metricsFlagged areas: Solvency & liquidity, Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +30.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $45M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- All Other Segments$0share n/a-100.0% yoy
Members sum to $0 against $562M consolidated (residual $562M) - eliminations or corporate lines the filer did not tag on this axis.
- Oil And Condensate$265Mshare n/a+35.9% yoy
- Natural Gas NGL And Condensate Sales$265Mshare n/a+35.9% yoy
- Natural Gas Gathering Transportation Marketing And Processing$256Mshare n/a+27.3% yoy
- Gathering Servicesand Related Fees$256Mshare n/a+27.3% yoy
- Product And Service Other$41.4Mshare n/a+22.5% yoy
- Other Products And Services$41.4Mshare n/a+22.5% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- All Other Segments$0share n/ano prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 114 in Utilities| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $562M | 46thof 3,301 middle third | 24thof 102 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 30.8% | 85thof 3,137 top third | 92ndof 97 top third |
Net margin net income ÷ revenue | -1.1% | 40thof 3,263 middle third | 15thof 101 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 7.9% | 60thof 2,679 middle third | 79thof 83 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -1.1% | 41stof 3,576 middle third | 18thof 104 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 1.4% | 59thof 2,895 middle third | 26thof 67 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 45 days | 55thof 2,398 middle third | 45thof 84 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 7.8× | 15thof 1,546 bottom third | 14thof 81 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
Not available for SMC yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..
Point-in-time ledger
Not available for SMC yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..
Notes by disclosure type
Not available for SMC yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.