Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

TALOS ENERGY INC. TALO

· Energy · Crude Petroleum & Natural Gas

FY2025 10-K, filed 2026-02-25
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -9.8% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -9.8% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin compressed

    Operating margin changed -40.2 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

Core trend metrics

Latest annual revenue growth
-9.8%
as of 2025-12-31
Latest annual operating margin
-31.5%
as of 2025-12-31
Debt / equity
0.57x
as of 2025-12-31
ROIC snapshot
-13.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 10 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-21
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-25prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Oil And Condensate$1.56B
    87.7%
    -13.6% yoy
  • Natural Gas Production$169M
    9.5%
    +60.6% yoy
  • Natural Gas Liquids Reserves$50.2M
    2.8%
    -18.9% yoy

Members sum to the consolidated $1.78B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-08-05prior period 2025-06-30 from the same filingView filing
  • Oil And Condensate$621M
    93.4%
    +66.3% yoy
  • Natural Gas Production$31M
    4.7%
    -21.2% yoy
  • Natural Gas Liquids Reserves$13M
    2.0%
    +7.4% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,060 US-listed filers · 115 in Energy
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.8B
64thof 3,247
middle third
56thof 109
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-9.8%
12thof 3,083
bottom third
20thof 103
bottom third
Operating margin
operating income ÷ revenue
-31.5%
24thof 2,777
bottom third
11thof 95
bottom third
Net margin
net income ÷ revenue
-27.8%
23rdof 3,212
bottom third
13thof 105
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-22.8%
27thof 3,520
bottom third
12thof 93
bottom third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
-3.4×
31stof 795
bottom third
14thof 26
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.0%
66thof 2,852
middle third
49thof 93
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
34 days
69thof 2,373
top third
67thof 89
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.9×
65thof 1,524
middle third
66thof 69
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-24.4%
90thof 3,845
top third
93rdof 103
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-24.4%
82ndof 3,301
top third
94thof 78
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-24.4%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-24.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.31×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 11 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-09-3081,901 shares
10-Q 2021-11-03
81,901,000 shares
10-Q 2022-11-03
+99900.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2021-12-3181,769 shares
10-K 2022-02-25
81,769,000 shares
10-K/A 2024-11-12
+99900.0%first · latest · 4 filings carry it
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2022-03-3182,071 shares
10-Q 2022-05-05
82,071,000 shares
10-Q 2023-05-09
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-09-3081,901 shares
10-Q 2021-11-03
81,901,000 shares
10-Q 2022-11-03
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2021-12-3181,769 shares
10-K 2022-02-25
81,769,000 shares
10-K/A 2024-11-12
+99900.0%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2022-03-3182,071 shares
10-Q 2022-05-05
82,071,000 shares
10-Q 2023-05-09
+99900.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2020-09-3071,286,000 shares
10-Q 2020-11-05
71,286 shares
10-Q 2021-11-03
-99.9%first · latest · 3 filings carry it
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-03-3181,435,000 shares
10-Q 2021-05-06
81,435 shares
10-Q 2022-05-05
-99.9%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-09-3071,286,000 shares
10-Q 2020-11-05
71,286 shares
10-Q 2021-11-03
-99.9%first · latest · 3 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-03-3181,435,000 shares
10-Q 2021-05-06
81,435 shares
10-Q 2022-05-05
-99.9%first · latest
Revenue
Revenues
fiscal year 2020-12-31$587M
10-K 2021-03-11
$576M
10-K 2023-03-01
-2.0%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

Not available for TALO yet: no footnote text blocks on file for this filer in the ingested DERA files.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.