Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

XPLR Infrastructure, LP XIFR

· Utilities · Electric Services

FY2025 10-K, filed 2026-02-17
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -3.4% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -3.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was negative

    Latest reported free cash flow was -$219M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +21.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-3.4%
as of 2025-12-31
Latest annual operating margin
-15.7%
as of 2025-12-31
Free cash flow
-$219M
as of 2025-12-31
Debt / equity
0.50x
as of 2025-12-31
ROIC snapshot
-0.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 10 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-17prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Renewable Energy Sales$1.14B
    100.0%
    -1.4% yoy

Members sum to $1.14B against $1.19B consolidated (residual $49M) - eliminations or corporate lines the filer did not tag on this axis.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-28prior period 2025-06-30 from the same filingView filing
  • Renewable Energy Sales$348M
    100.0%
    +5.1% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 117 in Utilities
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.2B
58thof 3,301
middle third
32ndof 102
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-3.4%
21stof 3,135
bottom third
8thof 97
bottom third
Operating margin
operating income ÷ revenue
-15.7%
28thof 2,819
bottom third
10thof 97
bottom third
Net margin
net income ÷ revenue
-2.4%
38thof 3,263
middle third
13thof 101
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-18.4%
20thof 2,679
bottom third
22ndof 83
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-0.3%
42ndof 3,577
middle third
19thof 104
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
31 days
72ndof 2,398
top third
70thof 84
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
6.1×
21stof 1,547
bottom third
44thof 81
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.9%
46thof 3,291
middle third
53rdof 100
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-11.1%
78thof 2,805
top third
91stof 52
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.8%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-11.1%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
3.41×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 13 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
quarter 2023-03-31$3M
10-Q 2023-04-26
-$35M
10-Q 2024-04-23
-1266.7%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2022-12-31$197M
10-K 2023-02-23
$44M
10-K 2025-02-21
-77.7%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2021-12-31$234M
10-K 2022-02-23
$64M
10-K 2024-02-21
-72.7%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-06-30$64M
10-Q 2023-07-26
$26M
10-Q 2024-07-24
-59.4%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-09-30$73M
10-Q 2023-11-07
$32M
10-Q 2024-10-23
-56.2%first · latest
Revenue
Revenues
fiscal year 2021-12-31$982M
10-K 2022-02-23
$722M
10-K 2024-02-21
-26.5%first · latest · 3 filings carry it
Revenue
Revenues
fiscal year 2022-12-31$1.21B
10-K 2023-02-23
$969M
10-K 2025-02-21
-20.0%first · latest · 3 filings carry it
Revenue
Revenues
quarter 2023-03-31$301M
10-Q 2023-04-26
$245M
10-Q 2024-04-23
-18.6%first · latest
Revenue
Revenues
quarter 2023-06-30$350M
10-Q 2023-07-26
$293M
10-Q 2024-07-24
-16.3%first · latest
Revenue
Revenues
quarter 2023-09-30$367M
10-Q 2023-11-07
$308M
10-Q 2024-10-23
-16.1%first · latest
Receivables
AccountsReceivableNetCurrent
balance at 2022-12-31$137M
10-K 2023-02-23
$117M
10-K 2024-02-21
-14.6%first · latest · 5 filings carry it
Goodwill
Goodwill
balance at 2022-12-31$891M
10-K 2023-02-23
$812M
10-K 2024-02-21
-8.9%first · latest · 5 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2022-12-31$235M
10-K 2023-02-23
$226M
10-K 2024-02-21
-3.8%first · latest · 5 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260728View filing
Commitments and contingencies · 2,788 characters as filed

Commitments and Contingencies Commitments At June 30, 2026, XPLR OpCo had funding commitments related to four to-be-built battery storage projects. At June 30, 2026, XPLR OpCo's funding commitments are estimated to be approximately $49 million and $266 million in 2026 and 2027, respectively. The estimated funding commitments are subject to continuing review and adjustment and the actual amounts invested may vary from these estimates. In July 2026, XPLR OpCo invested approximately $13 million in two joint ventures which will build two of the battery storage projects. Legal Proceedings XPLR, NEE, certain former executives of XPLR and certain current and former directors of XPLR are the named defendants in a purported federal securities class action lawsuit filed in the U.S. District Court for the Southern District of California (Southern District of California) in July 2025 that seeks unspecified damages alleging that the defendants made false and misleading statements regarding XPLR's business model, XPLR distributions and arrangements relating to Class B noncontrolling members' interests under certain limited liability company agreements to which XPLR and certain of its subsidiaries are or were a party. The alleged class includes all persons or entities other than the defendants and certain affiliated parties of the defendants as named in the lawsuit who purchased or otherwise acquired XPLR securities between September 27, 2023 and January 27, 2025. In January 2026, the plain

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 3,360 characters as filed

Non-Derivative Fair Value Measurements Non-derivative fair value measurements consist of XPLR's cash equivalents. The fair value of these financial assets is determined by using the valuation techniques and inputs as described in Note 3 Fair Value Measurement of Derivative Instruments. The fair value of money market funds that are included in cash and cash equivalents, current other assets and noncurrent other assets on XPLR's condensed consolidated balance sheets is estimated using a market approach based on current observable market prices. Recurring Non-Derivative Fair Value Measurements XPLRs fair value measurements made on a recurring basis by fair value hierarchy level are as follows: June 30, 2026 December 31, 2025 Level 1 Level 2 Total Level 1 Level 2 Total (millions) Assets: Cash equivalents $ 218 $ $ 218 $ 623 $ $ 623 Total assets $ 218 $ $ 218 $ 623 $ $ 623 Financial Instruments Recorded at Other than Fair Value The carrying amounts and estimated fair values of other financial instruments recorded at other than fair value are as follows: June 30, 2026 December 31, 2025 Carrying Value Fair Value Carrying Value Fair Value (millions) Long-term debt, including current maturities (a) $ 6,030 $ 6,216 $ 6,202 $ 6,312 ____________________ (a) At June 30, 2026 and December 31, 2025, approximately $6,203 million and $6,298 million, respectively, of the fair value is estimated using a market approach based on quoted market prices for the same or similar issues (Level 2); the

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,137 characters as filed

Income Taxes XPLR recognizes in income its applicable ownership share of income taxes due to the disregarded tax status of substantially all of the projects under XPLR OpCo. Net income or loss attributable to noncontrolling interests includes minimal income taxes. A reconciliation of the income tax benefit and effective tax rate based on the statutory U.S. federal income tax rate is as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (millions, except for percentages) Income tax expense (benefit) at U.S. statutory rate of 21% $ 21.0 % $ 3 21.0 % $ (20) 21.0 % $ (71) 21.0 % Increases (reductions) resulting from: Taxes attributable to noncontrolling interests (8) (392.4) (24) (206.2) 10 (10.8) 21 (6.0) State income taxes net of federal income tax expense (benefit) 1 62.9 (7) (59.2) (0.4) (15) 4.4 Clean energy tax credits (5) (271.1) (9) (74.1) (55) 56.5 (14) 4.2 Valuation allowance 10.5 2.6 2 (2.2) 1 (0.2) Other net 1 19.1 (1) (0.8) 1 (0.2) (2) 0.3 Income tax benefit and effective tax rate from continuing operations $ (11) (550.0) % $ (38) (316.7) % $ (62) 63.9 % $ (80) 23.7 %

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Long-term debt · 1,095 characters as filed

Debt Long-term debt issuances and borrowings by subsidiaries of XPLR during the six months ended June 30, 2026 were as follows: Date Issued/Borrowed Debt Issuances/Borrowings Interest Rate Principal Amount Maturity Date (millions) March 2026 April 2026 Senior secured limited-recourse debt Variable (a) $ 523 (b) 2030 (a) Variable rate is based on an underlying index plus a margin. Interest rate contracts, primarily swaps, have been entered into for the debt borrowings. (b) As of July 28, 2026, approximately $27 million was available under one term loan facility, subject to specified conditions. In June 2026, XPLR repaid the $500 million principal amount of its 2022 convertible notes at maturity. XPLR OpCo and its subsidiaries' secured long-term debt agreements are secured by liens on certain assets and contain provisions which, under certain conditions, could restrict the payment of distributions or related party fee payments. At June 30, 2026, XPLR and its subsidiaries were in compliance with all financial debt covenants under their respective financing agreements

LongTermDebtTextBlock · excerpt; the full note is in the filing

Related parties · 8,442 characters as filed

Related Party Transactions Each project entered into O&M agreements and ASAs with subsidiaries of NEER whereby the projects pay a certain annual fee plus reimbursable costs incurred in connection with certain O&M and administrative services performed under these agreements. These services are reflected as operations and maintenance in XPLR's condensed consolidated statements of income (loss). Certain projects have also entered into various types of agreements including those related to shared facilities and transmission lines, transmission line easements, technical support and development and construction coordination with subsidiaries of NEER whereby certain fees or cost reimbursements are paid to, or received by, certain subsidiaries of NEER. Costs incurred in connection with development and construction coordination provided by NEER, primarily in connection with wind repowering of approximately $13 million and $51 million during the three and six months ended June 30, 2026, respectively, and $203 million and $525 million during the three and six months ended June 30, 2025, respectively, were capitalized. Remaining costs under these agreements are reflected as operations and maintenance in XPLR's condensed consolidated statements of income (loss). Management Services Agreement Under the MSA, an indirect wholly owned subsidiary of NEE provides operational, management and administrative services to XPLR, including managing XPLRs day-to-day affairs and providing indivi

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,596 characters as filed

Revenue Revenue is recognized when control of the promised goods or services is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. XPLR's operating revenues are generated primarily from various non-affiliated parties under PPAs. XPLR's operating revenues from contracts with customers are partly offset by the net amortization of intangible assets PPAs and intangible liabilities PPAs. Revenue is recognized as energy and any related renewable energy attributes are delivered, based on rates stipulated in the respective PPAs. XPLR believes that the obligation to deliver energy is satisfied over time as the customer simultaneously receives and consumes benefits provided by XPLR. In addition, XPLR believes that the obligation to deliver renewable energy attributes is satisfied at multiple points in time, with the control of the renewable energy attribute being transferred at the same time the related energy is delivered. XPLRs operating revenues for the three and six months ended June 30, 2026 are revenue from contracts with customers for energy sales of approximately $348 million and $611 million, respectively. XPLR's operating revenues for the three and six months ended June 30, 2025 are revenue from contracts with customers for energy sales of approximately $331 million and $602 million, respectively. XPLR's accounts receivable are associated with revenues earned from contracts

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 10,981 characters as filed

Summary of Significant Accounting and Reporting Policies Cash and Cash Equivalents Cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less. XPLR primarily holds such investments in money market funds. Certain cash and cash equivalents are held at the project level for, among other things, debt service and other operational needs. At June 30, 2026 and December 31, 2025, approximately $260 million and $334 million , respectively, relates to cash and cash equivalents held at the project level. Restricted Cash A t June 30, 2026 and December 31, 2025 , XPLR had approximately $61 million and $62 million, respectively, of restricted cash included in current other assets on XPLR's condensed consolidated balance sheets. Restricted cash at June 30, 2026 and December 31, 2025 is primarily related to an operating cash reserve. Restricted cash reported as current assets is recorded as such based on the anticipated use of these funds. Property, Plant and Equipment Property, plant and equipment consists of the following: June 30, 2026 December 31, 2025 (millions) Property, plant and equipment, gross $ 18,964 $ 18,878 Accumulated depreciation (3,779) (3,512) Property, plant and equipment net $ 15,185 $ 15,366 Income Taxes Clean energy tax credits generated during the taxable year can be transferred to an unrelated purchaser for cash and are accounted for under Accounting Standards Codification 740 Income Taxes . Proceeds resulting fr

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,771 characters as filed

Equity Earnings Per Unit Diluted earnings per unit is calculated based on the weighted-average number of common units and potential common units outstanding during the period, including, when outstanding, the dilutive effect of convertible notes (see Note 7). During periods with dilution, the dilutive effect of the outstanding convertible notes is calculated using the if-converted method. The reconciliation of XPLR's basic and diluted earnings per unit is as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (millions, except per unit amounts) Numerator net income (loss) attributable to XPLR: From continuing operations $ 38 $ 87 $ 71 $ (1) From discontinued operations (8) (18) Net income (loss) attributable to XPLR $ 38 $ 79 $ 71 $ (19) Denominator: Weighted-average number of common units outstanding basic 94.3 94.0 94.2 93.8 Effect of dilutive convertible notes (a) Weighted-average number of common units outstanding assuming dilution 94.3 94.0 94.2 93.8 Earnings (loss) per common unit attributable to XPLR basic and assuming dilution: From continuing operations $ 0.40 $ 0.93 $ 0.76 $ (0.01) From discontinued operations (0.09) (0.19) Earnings (loss) per common unit attributable to XPLR basic and assuming dilution $ 0.40 $ 0.84 $ 0.76 $ (0.20) (a) During all periods the outstanding convertible notes were antidilutive and as such were not included in the calculation of diluted earnings per unit. ATM Program XPLR's at-the-market equity issuance pro

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.